XML 86 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of Preparation - Consolidated statements of cash flows (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Loss before taxes € (31,721) € (46,270) € (21,704)
Adjustments to reconcile earnings to cash flow from operating activities      
Amortization and depreciation 10,378 19,974 15,128
Expected credit loss allowances on trade receivables and contract assets   827 3,636
Other non-cash items (1,430) (821) (814)
Changes in operating assets and liabilities:      
Inventories 2,050 5,741 (9,596)
Trade receivables and contract assets 6,914 4,855 (16,172)
Other assets   1,828 255
Trade payables (4,935) (20,484) 23,996
Other liabilities (10,182) 1,952 6,681
Thereof cash flow (used in) continuing operating activities (35,497) (42,635) (30,603)
Thereof cash flow from discontinued operating activities 9,009 20,897 39,065
Net cash flow (used in) operating activities (26,488) (21,739) 8,462
Investing activities      
Cash flow used in investing activities (733) (5,360) (16,151)
Financing activities      
Net cash flow from/ (used in) financing activities 46,317 (3,203) 14,842
Cash and cash equivalents at the end of the period € 35,951 17,818 48,156
Previously Reported      
Operating activities      
Loss before taxes   (46,876) (21,097)
Adjustments to reconcile earnings to cash flow from operating activities      
Amortization and depreciation   21,291 15,128
Expected credit loss allowances on trade receivables and contract assets   1,140 3,738
Other non-cash items   (862) (915)
Changes in operating assets and liabilities:      
Trade receivables and contract assets   4,191 (16,344)
Other liabilities   1,632 6,245
Net cash flow (used in) operating activities   (21,739) 8,462
Investing activities      
Cash flow used in investing activities   (5,360) (16,151)
Financing activities      
Net cash flow from/ (used in) financing activities   (3,203) 14,842
Cash and cash equivalents at the end of the period   17,818 48,156
Adjustment      
Operating activities      
Loss before taxes   606 (607)
Adjustments to reconcile earnings to cash flow from operating activities      
Amortization and depreciation   (1,317)  
Expected credit loss allowances on trade receivables and contract assets   (313) (102)
Other non-cash items   41 101
Changes in operating assets and liabilities:      
Trade receivables and contract assets   664 172
Other liabilities   € 320 € 436