XML 34 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated statements of changes in equity - EUR (€)
€ in Thousands
Total Owners' Capital
Previously Reported
Total Owners' Capital
Adjustment
Total Owners' Capital
Issued capital
Previously Reported
Issued capital
Capital reserve
Previously Reported
Capital reserve
Currency translation reserve
Accumulated deficit
Previously Reported
Accumulated deficit
Adjustment
Accumulated deficit
Non-controlling interests
Previously Reported
Non-controlling interests
Previously Reported
Adjustment
Total
Balance at beginning of the period at Dec. 31, 2019 € 59,860 € (243) € 59,617 € 2,383 € 2,383 € 98,099 € 98,099   € (40,622) € (243) € (40,865) € (938) € (938) € 58,922 € (243) € 58,679
Loss for the period     (22,046)               (22,046)   60 (21,378) (608) (21,986)
Other comprehensive loss     (48)         € (48)               (48)
Total comprehensive loss     (22,094)         (48)     (22,046)   60 (21,426) (608) (22,034)
Issuance of shares     23,209   240   22,969                 23,209
Transaction costs     (780)       (780)                 (780)
Share-based payments     5,658       5,658                 5,658
Exercise of options         31   (31)                  
Disposal of non-wholly owned subsidiary                         268     268
Acquisition of non-wholly owned subsidiary     (780)               (780)   705     (75)
Balance at end of the period at Dec. 31, 2020     64,831   2,654   125,916 (48)     (63,691)   95 65,777 (851) 64,926
Loss for the period     (46,344)               (46,344)   98 (46,852) 606 (46,246)
Other comprehensive loss     543         543               543
Total comprehensive loss     (45,801)         543     (46,344)   98 (46,309) 606 (45,703)
Transaction costs                               0
Share-based payments     8,035       8,035                 8,035
Exercise of options         54   (54)                  
Balance at end of the period at Dec. 31, 2021     27,064   2,708   133,897 495     (110,036)   193 € 27,503 € (245) 27,258
Loss for the period     (31,841)               (31,841)         (31,841)
Other comprehensive loss     (76)         (76)               (76)
Total comprehensive loss     (31,917)         (76)     (31,841)         (31,917)
Issuance of shares     14,972   594   14,378                 14,972
Transaction costs                               (450)
Share-based payments     (16)       (16)                 (16)
Exercise of options         5   (5)                  
Warrant liability     (2,832)       (2,832)                 (2,832)
Disposal of non-wholly owned subsidiary     140       (53)       193   € (193)     (53)
Balance at end of the period at Dec. 31, 2022     € 7,411   € 3,307   € 145,369 € 419     € (141,684)         € 7,411