XML 67 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Other income and expenses (Tables)
12 Months Ended
Dec. 31, 2022
Other income and expenses  
Schedule of other operating income

in EUR k

    

2022

    

2021

    

2020

(Restated)

(Restated)

Government grants

 

1,958

 

2,263

 

2,152

Gain on disposal of property, plant and equipment

53

18

2

VAT refund from tax authorities

 

970

 

 

Others

 

793

 

613

 

238

Total other operating income

 

3,774

 

2,894

 

2,392

Schedule of other operating expenses

in EUR k

    

2022

    

2021

    

2020

Currency losses

 

741

 

86

 

10

Other

 

 

 

172

Total other operating expenses

 

741

 

86

 

182

Schedule of finance costs, net

in EUR k

    

2022

    

2021

    

2020

Interest expenses from loans

 

(2,934)

 

(218)

(154)

Changes in FV of warrants

2,574

Changes in FV of floor

(376)

Changes in FV of prepayment option

510

Currency losses

(963)

(362)

Unwinding of the discount on lease liabilities

 

(637)

 

(584)

(865)

Interest income from loans and receivables

 

3

 

3

6

Total

 

(1,823)

 

(799)

(1,375)

Schedule of employee benefits expense

in EUR k

    

2022*

    

2021*

    

2020*

Wages and salaries

 

29,690

 

32,655

 

28,008

Social security contributions

 

4,415

 

4,588

 

3,714

Share‑based payments

 

(1,461)

 

5,471

 

3,486

Termination benefits

 

319

 

1,158

 

569

Total

 

32,963

 

43,872

 

35,777