XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Segment information (Tables)
6 Months Ended
Jun. 30, 2022
Segment information  
Schedule of reconciliation of segment Adjusted EBITDA to Group loss before taxes from continuing operations

in EUR k

For the three months ended June 30, 2022

    

Pharmaceutical

    

Diagnostics

    

Corporate

    

Total

Total Revenues from contracts with external customers

3,653

7,545

11,198

Adjusted EBITDA

 

1,472

2,005

(9,413)

(5,936)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

12

713

34

759

Additions to intangible assets

 

70

37

107

Other segment information

 

Depreciation and amortization

124

512

1,513

2,149

Research and development expenses

 

4,457

4,457

in EUR k

For the three months ended June 30, 2021

    

Pharmaceutical

    

Diagnostics*

    

Corporate

    

Total

Total Revenues from contracts with external customers

2,831

6,378

9,209

Adjusted EBITDA

 

647

278

(9,543)

(8,618)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

3

105

108

Additions to intangible assets

 

241

522

763

Other segment information

 

Depreciation and amortization

410

412

1,493

2,315

Research and development expenses

 

4,053

4,053

For the six months ended June 30, 2022

in EUR k

    

Pharmaceutical

    

Diagnostics

    

Corporate

Total

Total Revenues from contracts with external customers

6,888

14,501

21,389

 

Adjusted EBITDA

 

2,571

2,719

(21,377)

(16,087)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

12

713

113

838

Additions to intangible assets

 

99

52

151

Other segment information

 

Depreciation and amortization

251

953

3,308

4,512

Research and development expenses

 

9,071

9,071

For the six months ended June 30, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics*

    

Corporate

    

Total

Total Revenues from contracts with external customers

6,429

12,573

19,002

Adjusted EBITDA

 

2,144

1,168

(21,563)

 

(18,251)

Capital Expenditures

 

 

 

Additions to property, plant and equipment and right-of-use assets

9

234

419

 

662

Additions to intangible assets

563

1,172

 

1,735

Other segment information

 

 

 

 

Depreciation and amortization

824

818

3,032

4,674

Research and development expenses

 

8,388

 

8,388

For the year ended December 31, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics*

    

COVID-19*

    

Corporate

Total

Total Revenues from contracts with external customers

15,641

26,697

146,334

188,672

Adjusted EBITDA

 

4,843

2,952

20,903

 

(46,247)

(17,549)

Capital Expenditures

 

 

 

Additions to property, plant and equipment and right-of-use assets

690

261

2,480

 

936

4,367

Additions to intangible assets

2,401

386

 

2,787

Other segment information

 

 

 

 

Depreciation and amortization

2,076

2,539

9,511

5,848

19,974

Research and development expenses

 

 

19,297

19,297

* Total Revenues from contracts with external customers have been revised for the second quarter and first half of 2021 and for the year ended December 31, 2021. Refer to Note 2 – Revision of previously issued financial statements.

Reconciliation of segment Adjusted EBITDA to Group loss before taxes from continuing operations

    

For the three months ended June 30

in EUR k

2022

    

2021*

Reported segment Adjusted EBITDA

 

3,477

 

925

Corporate expenses

 

(9,413)

 

(9,543)

 

(5,936)

 

(8,618)

Share-based payment income/(expenses)

 

(571)

 

(2,234)

Depreciation and amortization

 

(2,149)

 

(2,315)

One-off costs

(2,179)

Operating loss from continuing operations

 

(10,835)

 

(13,167)

Financial costs, net

 

(877)

 

(175)

Income tax expenses

(175)

(124)

Loss before taxes from continuing operations for the three months ended June 30

 

(11,887)

 

(13,466)

    

For the six months ended June 30

in EUR k

2022

    

2021*

Reported segment Adjusted EBITDA

 

5,290

 

3,312

Corporate expenses

 

(21,377)

 

(21,563)

 

(16,087)

 

(18,251)

Share-based payment income/(expenses)

 

1,386

 

(4,276)

Depreciation and amortization

 

(4,512)

 

(4,674)

One-off costs

(2,179)

Operating loss from continuing operations

 

(21,392)

 

(27,201)

Financial costs, net

 

(1,497)

 

(434)

Income tax expenses

 

(179)

 

(124)

Loss before taxes from continuing operations for the six months ended June 30

 

(23,068)

 

(27,759)

Reconciliation of segment Adjusted EBITDA to Group loss for the period

in EUR k

2021*

    

2020*

2019*

Reported segment Adjusted EBITDA

 

28,697

 

40,655

17,020

Corporate expenses

 

(46,247)

 

(39,918)

(22,949)

 

(17,550)

 

737

(5,929)

Share-based payment income/(expenses)

 

(8,035)

 

(5,658)

(6,418)

Depreciation and amortization

 

(19,974)

 

(15,128)

(6,579)

Operating loss

 

(45,559)

 

(20,049)

(18,926)

Financial costs, net

 

(848)

(1,394)

(2,013)

Income tax expenses

 

24

(281)

(158)

Loss for the year

 

(46,383)

 

(21,724)

(21,097)

* Reported segment Adjusted EBITDA has been revised for the second quarter and first half of 2021 and for the years ended December 31, 2021, 2020 and 2019. Refer to Note 2 – Revision of previously issued financial statements.