XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Revision of previously issued financial statements - Consolidated statements of cash flows (Details) - EUR (€)
€ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Operating activities          
Loss before taxes from continuing operations € (11,712) € (13,342) € (22,889) € (27,635)  
Income before taxes from discontinued operations     6,153 14,338  
Loss before taxes     (16,736) (13,297)  
Adjustments to reconcile loss to cash flow from operating activities          
Amortization and depreciation     5,958 6,670  
Interest expense     3,137 471  
Expected credit loss allowances on trade receivables and contract assets       675  
Gain on revaluation of credit loss allowance on trade receivables and contract assets     (919)    
Gain on disposal of property, plant and equipment     (683)    
Share-based payment (true up)/ expenses     (1,386) 4,276  
Tax expense     192 124  
Other non-cash items     (580) 126  
Changes in operating assets and liabilities          
Inventories     1,715 2,124  
Trade receivables and contract assets     8,849 10,370  
Other assets     1,499 328  
Trade payables     (6,495) (17,722)  
Other liabilities     (8,060) (1,975)  
Thereof cash flow (used in) continuing operating activities     (22,504) (16,603)  
Thereof cash flow from discontinued operating activities     7,355 8,773  
Net cash flow (used in) operating activities     (15,149) (7,830)  
Investing activities          
Cash flow received/ (used in) investing activities     (215) (4,785)  
Financing activities          
Net cash flow from/ (used in) financing activities     31,061 (761)  
Changes in cash and cash equivalents     15,697 (13,376)  
Cash and cash equivalents at the beginning of the period     17,818 48,156 € 48,156
Cash and cash equivalents at the end of the period € 33,515 34,780 € 33,515 34,780 17,818
Previously Reported          
Operating activities          
Loss before taxes from continuing operations       (27,170)  
Income before taxes from discontinued operations       14,385  
Loss before taxes       (12,785)  
Adjustments to reconcile loss to cash flow from operating activities          
Amortization and depreciation       6,670  
Interest expense       471  
Expected credit loss allowances on trade receivables and contract assets       675  
Share-based payment (true up)/ expenses       4,276  
Tax expense       124  
Other non-cash items       126  
Changes in operating assets and liabilities          
Inventories       2,124  
Trade receivables and contract assets       10,034  
Other assets       328  
Trade payables       (17,722)  
Other liabilities       (2,151)  
Thereof cash flow (used in) continuing operating activities       (16,650)  
Thereof cash flow from discontinued operating activities       8,820  
Net cash flow (used in) operating activities       (7,830)  
Investing activities          
Cash flow received/ (used in) investing activities       (4,785)  
Financing activities          
Net cash flow from/ (used in) financing activities       (761)  
Changes in cash and cash equivalents       (13,376)  
Cash and cash equivalents at the beginning of the period       48,156 € 48,156
Cash and cash equivalents at the end of the period   € 34,780   € 34,780