XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Unaudited interim condensed consolidated statements of cash flows - EUR (€)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Loss before taxes from continuing operations € (11,079,000) € (14,129,000)
Income before taxes from discontinued operations 4,614,000 9,240,000
Loss before taxes (6,465,000) (4,889,000)
Adjustments to reconcile loss to cash flow from operating activities    
Amortization and depreciation 3,808,000 3,286,000
Interest expense 859,000 259,000
Expected credit loss allowances on trade receivables and contract assets 146,000 95,000
Gain on disposal of property, plant and equipment (527,000)  
Sharebased payment (true up)/ expenses (1,957,000) 2,042,000
Fair value adjustments of warrants (238,000)  
Other noncash items (141,000) (184,000)
Changes in operating assets and liabilities    
Inventories 1,802,000 2,083,000
Trade receivables and contract assets 3,066,000 500,000
Other assets 10,000 (941,000)
Trade payables (5,355,000) (6,638,000)
Other liabilities (4,908,000) 4,629,000
Thereof cash flow used in continuing operating activities (12,735,000) (8,720,000)
Thereof cash flow from discontinued operating activities 2,835,000 8,962,000
Net cash flow (used in)/ from operating activities (9,900,000) 242,000
Investing activities    
Cash paid for investments in intangible assets (44,000) (1,326,000)
Cash paid for investments in property, plant and equipment (79,000) (1,970,000)
Cash received for disposal of property, plant and equipment 575,000  
Thereof cash flow from continuing investing activities (123,000) (1,526,000)
Thereof cash flow from discontinued investing activities 575,000 (1,770,000)
Cash flow from/ (used in) investing activities 452,000 (3,296,000)
Financing activities    
Cash received from issuance of shares 12,058,000  
Cash received from issuance of warrants 2,833,000  
Cash received from loans 21,695,000 1,587,000
Cash repayments of loans (200,000) (185,000)
Cash repayments of lease liabilities (1,231,000) (1,222,000)
Interest paid (859,000) (61,000)
Thereof net cash flow from continuing financing activities 34,705,000 394,000
Thereof net cash flow used in discontinued financing activities (409,000) (275,000)
Net cash flow from financing activities 34,296,000 119,000
Changes in cash and cash equivalents 24,848,000 (2,935,000)
Cash and cash equivalents at the beginning of the period 17,818,000 48,156,000
Cash and cash equivalents at the end of the period € 42,666,000 € 45,221,000