XML 29 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Financial liabilities
3 Months Ended
Mar. 31, 2021
Financial liabilities  
Financial liabilities

10 Financial liabilities

10.1Interest-bearing liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2020

    

Mar 31, 2021

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

401

 

301

Total non‑current loans

 

401

 

301

Lease liabilities

 

17,677

 

16,882

Total non‑current liabilities

 

18,078

 

17,183

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

567

 

467

Other bank loans

 

387

 

405

Bank overdrafts

 

1,538

 

3,122

Total current loans

 

2,492

 

3,994

Current portion of lease liabilities

 

3,528

 

3,299

Total current liabilities

 

6,020

 

7,293

 

 

 

 

 

Total non‑current and current liabilities

 

24,098

 

24,476

 

As of March 31, 2021, short-term cash deposits of EUR 1,500k (December 31, 2020: EUR 1,500k were used to secure the secured bank loan outstanding (see note 8).

Other bank loans outstanding as of March 31, 2021 represented bank loans granted under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). Subject to certain reporting and review requirements, the Company applied for forgiveness of the amount in December 2020 after the 24-week covered period beginning on the date of disbursement of the loan.  The Company anticipates that the outcome of the application will be available in the first half of 2021. The amount which is forgiven will be considered as government grant income, while any remaining amount not forgiven will be repaid by the Company. Accordingly, the entire amount was classified as current.

 

The following table is based on the original terms and conditions:

Conditions and statement of liabilities

The outstanding interest-bearing liabilities as of March 31, 2021 and December 31, 2020 have the following conditions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2020

 

Mar 31, 2021

 

 

 

 

 

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

Nominal interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

2.95%

 

2017‑22

    

968

    

968

    

768

    

768

Other bank loan

 

USD

 

1%

 

2020-22

 

387

    

387

 

405

 

405

Bank overdrafts

 

EUR

 

4.75%

 

Rollover

 

498

    

498

 

497

 

497

Bank overdrafts

 

EUR

 

3.75%

 

Rollover

 

628

    

628

 

2,215

 

2,215

Bank overdrafts

 

EUR

 

4.50%

 

Rollover

 

412

    

412

 

410

 

410

Lease liabilities

 

EUR

 

2.1%-3.5%*, 5.4%-9.1%

 

2017-31

 

21,205

    

21,205

 

20,181

 

20,181

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

24,098

 

24,098

 

24,476

 

24,476

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

The bank overdrafts of EUR 2,215k as of March 31, 2021 (December 31, 2020: EUR 628k) were secured by short-term deposits with a carrying amount of EUR 2,500k (December 31, 2020: EUR 2,500k) (see note 8). The other bank overdrafts of EUR 907k (December 31, 2020: EUR 910k) were secured over two short-term deposits with a carrying amount of EUR 500k each (see note 8).

10.2Trade payables and other liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2020

    

Mar 31, 2021

Trade payables

 

31,736

 

25,098

Government grants (deferred income)

 

10,292

 

9,953

Contract liabilities

 

4,479

 

5,250

Others

 

13,483

 

17,341

Trade payables and other liabilities

 

59,990

 

57,642

Non‑current

 

8,950

 

8,660

Current

 

51,040

 

48,982

 

Government grants mainly include investment-related government grants. These were received for the purchase of certain items of property, plant and equipment for the research and development facilities in Mecklenburg-Western Pomerania, including the Rostock facility. The grants were issued in the form of investment subsidies as part of the joint federal and state program, "Verbesserung der regionalen Wirtschaftsstruktur" (improvement of the regional economic structure) in connection with funds from the European Regional Development Fund. No additional grants were received during the three months ended March 31, 2021 that are related to the purchase of certain items of property, plant and equipment (the three months ended March 31, 2020: EUR 207k).

In addition, other liabilities include a provision for outstanding invoices of EUR 5,787k (December 31, 2020: EUR 1,245k), personnel-related liabilities for vacation and bonuses totaling EUR 4,579k (December 31, 2020: EUR 4,032k), a VAT payable of EUR 2,565k (December 31, 2020: EUR 4,578k receivable), as well as liabilities for wage and church tax of EUR 1,773k (December 31, 2020: EUR 1,988k).