XML 40 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Financial liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Financial liabilities  
Schedule of interest-bearing liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Jun 30, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

968

 

567

Municipal loans

 

610

 

 —

Total non‑current loans

 

1,578

 

567

Lease liabilities

 

18,069

 

18,948

Total non‑current liabilities

 

19,647

 

19,515

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

802

 

802

Other bank loans

 

 —

 

438

Bank overdrafts

 

2,636

 

3,127

Municipal loans

 

250

 

 —

Total current loans

 

3,688

 

4,367

Current portion of lease liabilities

 

3,635

 

3,411

Total current liabilities

 

7,323

 

7,778

 

 

 

 

 

Total non‑current and current liabilities

 

26,970

 

27,293

 

Schedule of outstanding interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2019

 

Jun 30, 2020

 

 

 

 

Nominal

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

3.95

%  

2018‑25

    

1,770

    

1,770

    

1,369

    

1,369

Other bank loan

 

USD

 

1

%

2020-22

 

 —

 

 —

 

438

 

438

Municipal loan

 

EUR

 

8.25%; plus 1.5% profit-related; 0.75% on losses

 

2018-23

 

500

 

500

 

 —

 

 —

Municipal loan

 

EUR

 

8%; plus 1.5% profit-related; 0.75% on losses

 

2021

 

360

 

360

 

 —

 

 —

Bank overdrafts

 

EUR

 

4.46

%  

2022

 

476

 

476

 

478

 

478

Bank overdrafts

 

EUR

 

3.75

%  

Rollover

 

2,160

 

2,160

 

2,346

 

2,346

Bank overdrafts

 

EUR

 

3.59

%  

Rollover

 

 —

 

 —

 

303

 

303

Lease liabilities

 

EUR

 

2.1%-3.5%*,  5.4%-8.9%

 

2017-31

 

21,704

 

21,704

 

22,359

 

22,359

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

26,970

 

26,970

 

27,293

 

27,293

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

Schedule of trade payables and other liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Jun 30, 2020

Trade payables

 

8,554

 

8,828

Government grants (deferred income)

 

11,289

 

10,959

Liability for Virtual Stock Option Program

 

2,769

 

2,766

Contract liabilities

 

3,748

 

3,800

Others

 

5,258

 

7,666

Trade payables and other liabilities

 

31,618

 

34,019

Non‑current

 

9,941

 

9,575

Current

 

21,677

 

24,444