XML 30 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Financial liabilities
6 Months Ended
Jun. 30, 2020
Financial liabilities  
Financial liabilities

11 Financial liabilities

11.1Interest-bearing liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Jun 30, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

968

 

567

Municipal loans

 

610

 

 —

Total non‑current loans

 

1,578

 

567

Lease liabilities

 

18,069

 

18,948

Total non‑current liabilities

 

19,647

 

19,515

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

802

 

802

Other bank loans

 

 —

 

438

Bank overdrafts

 

2,636

 

3,127

Municipal loans

 

250

 

 —

Total current loans

 

3,688

 

4,367

Current portion of lease liabilities

 

3,635

 

3,411

Total current liabilities

 

7,323

 

7,778

 

 

 

 

 

Total non‑current and current liabilities

 

26,970

 

27,293

 

As of June 30, 2020, short-term cash deposits of EUR 1,500k (December 31, 2019: EUR 1,500k) were used to secure the secured bank loan outstanding (see note 9).

Other bank loans outstanding as of June 30, 2020 represented bank loans granted under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) which was enacted in March 2020 in the United States, which was a stimulus bill intended to, among other things, bolster, among other things, the U.S. economy, and provide assistance to qualifying businesses and individuals. The CARES Act included an infusion of funds into the healthcare system.  The loans were to be used for payment of payroll to employees in the United States, as well as rent and other utility payment obligations.  Subject to certain reporting and review requirements, the Company may apply for forgiveness of the amount during the 8-week period beginning on the date of first disbursement of the loans.  The Company is in the process of preparing the relevant application and anticipates the result of the forgiveness will be available in 2020.  The amount which is forgiven will be considered as government grant income, while any remaining amount not forgiven will be repaid by the Company.  Accordingly, the entire amount was classified as current.

The following table is based on the original terms and conditions:

Conditions and statement of liabilities

The outstanding interest-bearing liabilities as of June 30, 2020 and December 31, 2019 have the following conditions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2019

 

Jun 30, 2020

 

 

 

 

Nominal

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

3.95

%  

2018‑25

    

1,770

    

1,770

    

1,369

    

1,369

Other bank loan

 

USD

 

1

%

2020-22

 

 —

 

 —

 

438

 

438

Municipal loan

 

EUR

 

8.25%; plus 1.5% profit-related; 0.75% on losses

 

2018-23

 

500

 

500

 

 —

 

 —

Municipal loan

 

EUR

 

8%; plus 1.5% profit-related; 0.75% on losses

 

2021

 

360

 

360

 

 —

 

 —

Bank overdrafts

 

EUR

 

4.46

%  

2022

 

476

 

476

 

478

 

478

Bank overdrafts

 

EUR

 

3.75

%  

Rollover

 

2,160

 

2,160

 

2,346

 

2,346

Bank overdrafts

 

EUR

 

3.59

%  

Rollover

 

 —

 

 —

 

303

 

303

Lease liabilities

 

EUR

 

2.1%-3.5%*,  5.4%-8.9%

 

2017-31

 

21,704

 

21,704

 

22,359

 

22,359

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

26,970

 

26,970

 

27,293

 

27,293

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

The bank overdrafts of EUR 2,346k as of June 30, 2020 (December 31, 2019: EUR 2,160k) were secured by short-term deposits with a carrying amount of EUR 2,500k (December 31, 2019: EUR 2,500k) (see note 9). The bank overdrafts of EUR 478k (December 31, 2019: EUR 476k) were secured by guarantees provided by certain of the Company's shareholders as of December 31, 2019, and were released providing security over a short-term deposit with a carrying amount of EUR 500k subsequent to the year end (see note 9).

The municipal loan due to MBMV (Mittelständische Bürgschaftsbank Mecklenburg-Vorpommern) of EUR 860k outstanding as of December 31, 2019 was secured by guarantees provided by the Group's shareholders, and were released upon full repayment in February 2020.

 

11.2Trade payables and other liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Jun 30, 2020

Trade payables

 

8,554

 

8,828

Government grants (deferred income)

 

11,289

 

10,959

Liability for Virtual Stock Option Program

 

2,769

 

2,766

Contract liabilities

 

3,748

 

3,800

Others

 

5,258

 

7,666

Trade payables and other liabilities

 

31,618

 

34,019

Non‑current

 

9,941

 

9,575

Current

 

21,677

 

24,444

 

Government grants mainly include investment-related government grants. These were received for the purchase of certain items of property, plant and equipment for the research and development facilities in Mecklenburg-Western Pomerania, including the Rostock facility. The grants were issued in the form of investment subsidies as part of the joint federal and state program, "Verbesserung der regionalen Wirtschaftsstruktur" (improvement of the regional economic structure) in connection with funds from the European Regional Development Fund. Additional grants received during the six months ended June 30, 2020 are related to the purchase of certain items of property, plant and equipment amounted to EUR 390k (the six months ended June 30, 2019: EUR 341k).

In addition, other liabilities include personnel-related liabilities for vacation and bonuses totaling EUR 2,907k (December 31, 2019: EUR 2,264k) as well as liabilities for wage and church tax of EUR 527k (December 31, 2019: EUR 376k). Other liabilities as of June 30, 2020 include costs related to the July 2020 Offering of EUR 725k, while other liabilities as of December 31, 2019 included costs relating to the IPO of EUR 565k.