XML 64 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Financial liabilities
3 Months Ended
Mar. 31, 2020
Financial liabilities  
Financial liabilities

10 Financial liabilities

10.1Interest-bearing liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Mar 31, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

968

 

768

Municipal loans

 

610

 

 —

Total non‑current loans

 

1,578

 

768

Lease liabilities

 

18,069

 

18,826

Total non‑current liabilities

 

19,647

 

19,594

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

802

 

802

Bank overdrafts

 

2,636

 

3,050

Municipal loans

 

250

 

 —

Total current loans

 

3,688

 

3,852

Current portion of lease liabilities

 

3,635

 

3,625

Total current liabilities

 

7,323

 

7,477

Total non‑current and current liabilities

 

26,970

 

27,071

 

As of March 31, 2020, short-term cash deposits of EUR 1,500k (December 31, 2019: EUR 1,500k) were used to secure the secured bank loan outstanding (see note 8).

The following table is based on the original terms and conditions:

Conditions and statement of liabilities

The outstanding interest-bearing liabilities as of March 31, 2020 and December 31, 2019 have the following conditions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2019

 

Mar 31, 2020

 

 

 

 

Nominal

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

3.95

%  

2018‑25

    

1,770

    

1,770

    

1,570

    

1,570

Municipal loan

 

EUR

 

8.25%; plus 1.5% profit-related; 0.75% on losses

 

2018-23

 

500

 

500

 

 —

 

 —

Municipal loan

 

EUR

 

8%; plus 1.5% profit-related; 0.75% on losses

 

2021

 

360

 

360

 

 —

 

 —

Bank overdrafts

 

EUR

 

4.46

%  

2022

 

476

 

476

 

476

 

476

Bank overdrafts

 

EUR

 

3.75

%  

Rollover

 

2,160

 

2,160

 

2,094

 

2,094

Bank overdrafts

 

EUR

 

3.59

%  

Rollover

 

 —

 

 —

 

480

 

480

Lease liabilities

 

EUR

 

3.5%*,  5. 4%-8.9%

 

2017-31

 

21,704

 

21,704

 

22,451

 

22,451

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

26,970

 

26,970

 

27,071

 

27,071

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

The bank overdrafts of EUR 2,094k as of March 31, 2020 (December 31, 2019: EUR 2,160k) were secured by short-term deposits with a carrying amount of EUR 2,500k (December 31, 2019: EUR 2,500k) (see note 8). The bank overdrafts of EUR 476k (December 31, 2019: EUR 476k) were secured by guarantees provided by certain of the Company's shareholders as of December 31, 2019, and were released providing security over a short-term deposit with a carrying amount of EUR 500k subsequent to the year end (see note 8).

The municipal loan due to MBMV (Mittelständische Bürgschaftsbank Mecklenburg-Vorpommern) of EUR 860k outstanding as of December 31, 2019 was secured by guarantees provided by the Group's shareholders, and were released upon full repayment in February 2020.

 

10.2Trade payables and other liabilities

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Mar 31, 2020

Trade payables

 

8,554

 

10,173

Government grants (deferred income)

 

11,289

 

11,137

Liability for Virtual Stock Option Program

 

2,769

 

2,766

Contract liabilities

 

3,748

 

3,523

Others

 

5,258

 

6,423

Trade payables and other liabilities

 

31,618

 

34,022

Non‑current

 

9,941

 

9,773

Current

 

21,677

 

24,249

 

Government grants mainly include investment-related government grants. These were received for the purchase of certain items of property, plant and equipment for the research and development facilities in Mecklenburg-Western Pomerania, including the Rostock facility. The grants were issued in the form of investment subsidies as part of the joint federal and state program, "Verbesserung der regionalen Wirtschaftsstruktur" (improvement of the regional economic structure) in connection with funds from the European Regional Development Fund. Additional grants received during the three months ended March 31, 2020 are related to the purchase of certain items of property, plant and equipment amounted to EUR 207k (the three months ended March 31, 2019: EUR nil).

In addition, other liabilities include personnel-related liabilities for vacation and bonuses totaling EUR 2,734k (December 31, 2019: EUR 2,264k) as well as liabilities for wage and church tax of EUR 356k (December 31, 2019: EUR 376k). Other liabilities as of December 31, 2019 also include costs relating to IPO of EUR 565k.