XML 35 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Trade and other receivables and other assets
3 Months Ended
Mar. 31, 2020
Trade and other receivables and other assets  
Trade and other receivables and other assets

7 Trade and other receivables and other assets

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Mar 31, 2020

Non‑current

 

  

 

  

Other assets - Rental deposits

 

1,948

 

1,948

Other assets – Others

 

 —

 

150

 

 

1,948

 

2,098

Current

 

  

 

  

Trade receivables

 

12,709

 

11,089

Contract assets

 

3,884

 

3,557

Receivables due from shareholders

 

2,766

 

2,766

Other assets

 

5,846

 

6,124

 

 

25,205

 

23,536

Total non-current and current trade and other receivables and other assets

 

27,153

 

25,634

 

Trade receivables and contract assets

Trade receivables are non-interest bearing and are generally due in 30 to 90 days.  In general, portfolio-based expected credit loss allowances are recognized on trade receivables and contract assets.

Considering the potential impact of COVID-19 to the economy, the Group has re-assessed the credit loss rates in relation to the outstanding trade receivables and contract assets as follows:

 

 

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Mar 31, 2020

 

Not past due

 

11,102

 

9,725

 

Past due 1-30 days

 

1,113

 

1,084

 

Past due 31-90 days

 

1,708

 

2,031

 

Past due more than 90 days

 

5,005

 

5,315

 

Total Gross amount of trade receivables and contract assets

 

18,928

 

18,155

 

 

 

 

 

 

 

Expected credit loss rate

 

  

 

  

 

Not past due

 

0.3

%  

0.3

%

Past due 1-30 days

 

1.0

%  

1.3

%

Past due 31-90 days

 

1.2

%  

1.6

%

Past due more than 90 days

 

45.4

%  

64.7

%

Expected credit loss rate on total gross trade receivables and contract assets

 

12.3

%  

19.3

%

 

 

 

 

 

 

Expected credit loss

 

2,335

 

3,509

 

 

Receivables due from shareholders

In 2016, the Group established a virtual share option program ("2016 VSOP") under Centogene AG that entitles the management board to grant virtual share options to individuals, in regard to services they provide and their continuous commitment to the Group.  Upon the completion of IPO in November 2019,  all options granted under the option program were vested immediately in full, and the holders of vested options are entitled to receive a direct cash payment from the Company according to the calculation as stipulated in the program, which is determined based on the IPO price of the shares of Centogene N.V. and the exercise prices of the vested options. 

The payable by the Group to the holders of vested options was recorded as a liability with a carrying amount of EUR 2,766k (December 31, 2019: EUR 2,766k) (see note 10.2). 

As the payment to the option holders will be reimbursed by the original shareholders to the Company, a respective receivable against shareholders was recorded.  Such receivables were considered as additional capital from shareholders and recorded against equity (capital reserve).

Other assets

The non-current portion of other assets include cash deposit of EUR 1,500k (used to secure a bank guarantee of EUR 3,000k) relating to the leases of Rostock headquarters building, rental deposits of EUR 257k relating to the leases of Berlin offices and EUR 191k for the leases of certain plant and machineries.   It also includes the consideration receivable for the sale of LPC of EUR 213k, among which EUR 150k is due after 1 year (see note 6.2).

The current portion of other assets also include VAT receivables of EUR 1,744k (December 31, 2019: EUR 1,311k), prepaid expenses of EUR 2,834k (December 31, 2019: EUR 3,481k) as well as receivables from grants of EUR 743k (December 31, 2019: EUR 409k).