XML 118 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Financial liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Financial liabilities  
Schedule of interest bearing loans

 

 

 

 

 

in EUR k

    

Dec 31, 2018

    

Dec 31, 2019

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

12,055

 

968

Municipal loans

 

860

 

610

Total non‑current loans

 

12,915

 

1,578

Lease liabilities

 

1,712

 

18,069

Total non‑current liabilities

 

14,627

 

19,647

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

1,787

 

802

Bank overdrafts

 

1,915

 

2,636

Municipal loans

 

-

 

250

Total current loans

 

3,702

 

3,688

Current portion of lease liabilities

 

1,350

 

3,635

Total current liabilities

 

5,052

 

7,323

Total non‑current and current liabilities

 

19,679

 

26,970

 

Schedule of outstanding loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2018

 

Dec 31, 2019

 

 

 

 

Nominal

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

3.50

%  

2016‑19

    

 6

    

 6

    

 —

    

 —

Secured bank loan

 

EUR

 

2.50

%  

2017‑25

 

5,633

 

5,633

 

 —

 

 —

Secured bank loan

 

EUR

 

2.50

%  

2017‑25

 

5,633

 

5,633

 

 —

 

 —

Secured bank loan

 

EUR

 

3.95

%  

2017‑25

 

2,570

 

2,570

 

1,770

 

1,770

Municipal loan

 

EUR

 

8.25%;

 

2020-21

 

500

 

500

 

500

 

500

 

 

 

 

plus 1.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

profit‑related;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75% on losses

 

 

 

 

 

 

 

 

 

 

Municipal loan

 

EUR

 

8%;

 

2022

 

360

 

360

 

360

 

360

 

 

 

 

plus 1.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

profit‑related;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75% on losses

 

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

EUR

 

4.46

%  

Rollover

 

 —

 

 —

 

476

 

476

Bank overdrafts

 

EUR

 

3.75

%  

Rollover

 

1,915

 

1,915

 

2,160

 

2,160

Lease liabilities

 

EUR

 

3.5%*,5.4%-8.9%

 

2017-31

 

3,062

 

3,062

 

21,704

 

21,704

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

19,679

 

19,679

 

26,970

 

26,970

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

Schedule of trade payables and other liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2018

    

Dec 31, 2019

Trade payables

 

5,429

 

8,554

Government grants (deferred income)

 

12,034

 

11,289

Liability for Virtual Stock Option Program

 

7,093

 

2,769

Contract liabilities

 

297

 

3,748

Others

 

5,618

 

5,258

Trade payables and other liabilities

 

30,471

 

31,618

Non‑current

 

11,240

 

9,941

Current

 

19,231

 

21,677