XML 48 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Total
Share capital
Share premium
Treasury shares
Retained earnings (accumulated deficit)
Currency translation adjustment
Net profit (loss)
Retained earnings, excluding profit (loss) for reporting period [member]
Balance at beginning of period (in shares) at Dec. 31, 2019   38,858,617,000            
Balance at beginning of period at Dec. 31, 2019 € 84,065 € 9,715 € 377,821 € (478) € (237,862) € 14 € (65,144)  
+ Net profit (loss) (101,221)           (101,221)  
Other comprehensive income (loss) 90       196 (106)    
Total comprehensive income (loss) (101,131)       196 (106) (101,221)  
Allocation of prior period profit (loss) 0       (65,144)   65,144  
Capital increase (shares)   29,762,000            
Capital increase 0 € 7 0   (7)      
Share-based compensation 1,236   1,236          
Treasury shares (333)     (333)        
Other movements (268)   0         € (268)
Balance at end of period (in shares) at Dec. 31, 2020   38,888,379,000            
Balance at end of period at Dec. 31, 2020 (16,430) € 9,722 379,057 (811) (303,086) (92) (101,221)  
+ Net profit (loss) 67,259           67,259  
Other comprehensive income (loss) 330       216 113    
Total comprehensive income (loss) 67,589       216 113 67,259  
Allocation of prior period profit (loss) 0       (101,221)   101,221  
Capital increase (shares)   10,927,110,000            
Capital increase 65,332 € 2,732 62,600   0      
Share-based compensation 470   470          
Treasury shares € (174)     (174)        
Balance at end of period (in shares) at Dec. 31, 2021 49,815,489 49,815,489,000            
Balance at end of period at Dec. 31, 2021 € 119,097 € 12,454 444,438 (986) (404,090) 22 67,259  
Equity component Bond issue OCEANE 2,311   2,311          
+ Net profit (loss) (23,719)           (23,719)  
Other comprehensive income (loss) (1,108)       258 (1,366)    
Total comprehensive income (loss) (24,827)       258 (1,366) (23,719)  
Allocation of prior period profit (loss) 0       67,259   (67,259)  
Capital increase (shares)   19,494,000            
Capital increase 0 € 5 0   (5)      
Share-based compensation 245   245          
Treasury shares 8     8        
Other movements € 5             € 5
Balance at end of period (in shares) at Dec. 31, 2022 49,834,983 49,834,983,000            
Balance at end of period at Dec. 31, 2022 € 94,528 € 12,459 € 444,683 € (978) € (336,573) € (1,344) € (23,719)