XML 21 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2024
Allowance for Credit Loss [Abstract]  
Allowance for Credit Losses
5.
ALLOWANCE FOR CREDIT LOSSES

The segments of the Company’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The loan segments used are consistent with the internal reports evaluated by the Company’s management and Board of Directors to monitor risk and performance within various segments of its loan portfolio and, therefore, no further disaggregation is considered necessary. The Company’s loan portfolio consists primarily of real estate loans on commercial and residential property. The portfolio also includes agricultural loans, commercial loans, municipal loans, and consumer loans.

The Company’s primary lending activity is the origination of commercial loans extended to small and mid-sized commercial and industrial entities.

Commercial loans are primarily underwritten on the basis of the borrowers’ ability to service such debt from income. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. As a general practice, the Company takes as collateral a security interest in any equipment, or other chattel, although loans may also be made on an unsecured basis. Collateralized working capital loans typically are secured by short-term assets whereas long-term loans are primarily secured by long-term assets.

Construction and Land loans are to finance the construction of owner-occupied and income producing properties. These loans are categorized within commercial or one-to-four family residential loans based upon the underlying collateral and intended use following the completion of the construction period. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Construction loan funds are disbursed periodically based on the percentage of construction or development completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien

waivers on funds advanced. The Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sale information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for the future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.

The Company’s commercial real estate loans consist of mortgage loans secured by nonresidential real estate, such as by apartment buildings, small office buildings, and owner-occupied properties. Commercial real estate loans are secured by the subject property and are underwritten based on loan to value limits, cash flow coverage and general creditworthiness of the obligors. These loans tend to involve larger loan balances and their repayment is typically dependent upon the successful operation and management of the underlying real estate.

Residential real estate loans are underwritten based on the borrower’s repayment capacity and source, value of the underlying property, credit history and stability. These loans are secured by a first or second mortgage on the borrower’s principal residence or their second/vacation home (excluding investment/rental property).

In addition to the main types of loans discussed above, the Company also originates agricultural loans, consumer loans, and municipal loans. The agricultural loan portfolio consists of loans to local farmers and agricultural businesses that are generally secured by farmland and equipment. The consumer loan portfolio consists of lending in the form of home equity loans secured by financed property and personal consumer loans, which may be secured or unsecured. The municipal loan portfolio consists of loans to qualified local municipalities, which are generally supported by the taxing authority of the borrowing municipality, and is frequently secured by collateral.

Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. For segments determined by discounted cash flow analysis, the Company's estimate of future economic conditions utilized in its estimate is primarily dependent on the Federal Open Market Committee's forecasts related to Real Gross Domestic Product and Unemployment rate. For segments determined by the remaining life method, an average loss rate is generally calculated based on peer losses and applied to the future outstanding loan balances at quarter end.

Certain qualitative factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed for each portfolio segment:

Levels of and trends in delinquencies
Trends in volume and terms
Changes in collateral
Changes in management and lending staff
Economic trends
Concentrations of credit
Changes in lending policies
External factors
Changes in underwriting process
Trends in credit quality ratings

These qualitative factors are reviewed each quarter and adjusted based upon relevant changes within the portfolio.

The total allowance reflects management’s estimate of credit losses inherent in the loan portfolio at the Consolidated Balance Sheet date. The Company considers the allowance for credit losses adequate to cover loan losses inherent in the loan portfolio at March 31, 2024 and December 31, 2023.

Accrued interest receivable on loans totaled $9.1 million at March 31, 2024 and was reported within accrued interest receivable and other assets on the consolidated balance sheets and is excluded from the estimate of credit losses.

The following tables summarize the activity in the allowance for credit losses by loan segment for the three months ended March 31, 2024 and 2023.

 

 

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for credit losses

 

 

Ending balance

 

 

 

 

(In Thousands)

 

For the Three Months Ended March 31, 2024

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and farmland

 

$

12

 

 

$

 

 

$

 

 

$

 

 

$

12

 

 

 

 

Construction

 

 

959

 

 

 

 

 

 

1

 

 

 

563

 

 

 

1,523

 

 

 

 

Commercial & industrial

 

 

2,940

 

 

 

(6

)

 

 

2

 

 

 

26

 

 

 

2,962

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

1,483

 

 

 

 

 

 

 

 

 

109

 

 

 

1,592

 

 

 

 

Owner occupied

 

 

6,572

 

 

 

(6

)

 

 

 

 

 

(828

)

 

 

5,738

 

 

 

 

Non-owner occupied

 

 

5,773

 

 

 

(54

)

 

 

 

 

 

380

 

 

 

6,099

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

4,778

 

 

 

 

 

 

8

 

 

 

(111

)

 

 

4,675

 

 

 

 

Second liens and lines of credit

 

 

1,072

 

 

 

 

 

 

6

 

 

 

(7

)

 

 

1,071

 

 

 

 

Municipal

 

 

79

 

 

 

 

 

 

 

 

 

(11

)

 

 

68

 

 

 

 

Consumer

 

 

99

 

 

 

(22

)

 

 

1

 

 

 

24

 

 

 

102

 

 

 

 

Total

 

$

23,767

 

 

$

(88

)

 

$

18

 

 

$

145

 

 

$

23,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

 

Impact of adopting ASC 326

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for credit losses

 

 

Ending balance

 

(In Thousands)

 

For the Three Months Ended March 31, 2023

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and farmland

 

$

279

 

 

$

(190

)

 

$

 

 

$

 

 

$

119

 

 

$

208

 

Construction

 

 

274

 

 

 

513

 

 

 

 

 

 

 

 

 

26

 

 

 

813

 

Commercial & industrial

 

 

583

 

 

 

283

 

 

 

 

 

 

 

 

 

64

 

 

 

930

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

480

 

 

 

340

 

 

 

 

 

 

 

 

 

(90

)

 

 

730

 

Owner occupied

 

 

635

 

 

 

760

 

 

 

 

 

 

 

 

 

198

 

 

 

1,593

 

Non-owner occupied

 

 

1,116

 

 

 

3,195

 

 

 

 

 

 

 

 

 

4

 

 

 

4,315

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

1,029

 

 

 

635

 

 

 

 

 

 

1

 

 

 

(157

)

 

 

1,508

 

Second liens and lines of credit

 

 

218

 

 

 

140

 

 

 

 

 

 

1

 

 

 

43

 

 

 

402

 

Municipal

 

 

12

 

 

 

(2

)

 

 

 

 

 

 

 

 

(3

)

 

 

7

 

Consumer

 

 

40

 

 

 

(19

)

 

 

 

 

 

 

 

 

(1

)

 

 

20

 

Total

 

$

4,666

 

 

$

5,655

 

 

$

 

 

$

2

 

 

$

203

 

 

$

10,526

 

 

The following table presents the amortized cost basis of nonaccrual loans and loans past due 90 days or greater and still accruing by segments of the loan portfolio:

 

 

As of March 31, 2024

 

(In Thousands)

 

Nonaccrual with No Allowance for Credit Loss

 

 

Nonaccrual with a related Allowance for Credit Loss

 

 

Total Nonaccrual

 

 

Loans 90 days or greater past due still accruing

 

Agriculture and farmland

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

91

 

Commercial & industrial

 

 

6

 

 

 

 

 

 

6

 

 

 

80

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2,631

 

 

 

 

 

 

2,631

 

 

 

 

Non-owner occupied

 

 

352

 

 

 

 

 

 

352

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

2,620

 

 

 

 

 

 

2,620

 

 

 

605

 

Second liens and lines of credit

 

 

289

 

 

 

 

 

 

289

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,898

 

 

$

 

 

$

5,898

 

 

$

776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

(In Thousands)

 

Nonaccrual with No Allowance for Credit Loss

 

 

Nonaccrual with a related Allowance for Credit Loss

 

 

Total Nonaccrual

 

 

Loans 90 days or greater past due still accruing

 

Agriculture and farmland

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

191

 

 

 

 

 

 

191

 

 

 

 

Commercial & industrial

 

 

53

 

 

 

8

 

 

 

61

 

 

 

58

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2,465

 

 

 

83

 

 

 

2,548

 

 

 

6

 

Non-owner occupied

 

 

948

 

 

 

281

 

 

 

1,229

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

2,346

 

 

 

361

 

 

 

2,707

 

 

 

149

 

Second liens and lines of credit

 

 

294

 

 

 

 

 

 

294

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

7

 

 

 

 

 

 

7

 

 

 

 

Total

 

$

6,304

 

 

$

733

 

 

$

7,037

 

 

$

213

 

 

The Company recognized $28 and $14 of interest income on nonaccrual loans during the three months ended March 31, 2024 and 2023, respectively.

The following tables present, by class of loans, the carrying value of collateral dependent nonaccrual loans and type of collateral as of March 31, 2024 and December 31, 2023.

 

 

 

March 31, 2024

 

(In Thousands)

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Total

 

Agriculture and farmland loans

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial loans

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

     Owner occupied

 

 

2,631

 

 

 

 

 

 

 

 

 

2,631

 

     Non-owner occupied

 

 

352

 

 

 

 

 

 

 

 

 

352

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     First liens

 

 

2,620

 

 

 

 

 

 

 

 

 

2,620

 

     Second liens and lines of credit

 

 

289

 

 

 

 

 

 

 

 

 

289

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,892

 

 

$

6

 

 

$

-

 

 

$

5,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

(In Thousands)

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Total

 

Agriculture and farmland loans

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

191

 

 

 

 

 

 

 

 

 

191

 

Commercial & industrial loans

 

 

 

 

 

61

 

 

 

 

 

 

61

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

     Owner occupied

 

 

2,548

 

 

 

 

 

 

 

 

 

2,548

 

     Non-owner occupied

 

 

1,229

 

 

 

 

 

 

 

 

 

1,229

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     First liens

 

 

2,707

 

 

 

 

 

 

 

 

 

2,707

 

     Second liens and lines of credit

 

 

294

 

 

 

 

 

 

 

 

 

294

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

$

6,969

 

 

$

61

 

 

$

7

 

 

$

7,037

 

 

 

The following tables present an aging analysis of the recorded investment of past due loans at March 31, 2024 and December 31, 2023.

 

 

March 31, 2024

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total
  Loans

 

Agriculture and farmland

 

$

 

 

$

 

 

$

 

 

$

 

 

$

67,359

 

 

$

67,359

 

Construction

 

 

1,300

 

 

 

2,427

 

 

 

91

 

 

 

3,818

 

 

 

190,573

 

 

 

194,391

 

Commercial & industrial

 

 

245

 

 

 

 

 

 

86

 

 

 

331

 

 

 

218,393

 

 

 

218,724

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190,146

 

 

 

190,146

 

Owner occupied

 

 

625

 

 

 

3,388

 

 

 

2,631

 

 

 

6,644

 

 

 

482,823

 

 

 

489,467

 

Non-owner occupied

 

 

 

 

 

3,920

 

 

 

352

 

 

 

4,272

 

 

 

585,459

 

 

 

589,731

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

1,629

 

 

 

1,190

 

 

 

1,376

 

 

 

4,195

 

 

 

399,105

 

 

 

403,300

 

Second liens and lines of credit

 

 

315

 

 

 

223

 

 

 

97

 

 

 

635

 

 

 

70,425

 

 

 

71,060

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,810

 

 

 

16,810

 

Consumer

 

 

31

 

 

 

2

 

 

 

 

 

 

33

 

 

 

4,440

 

 

 

4,473

 

Total

 

$

4,145

 

 

$

11,150

 

 

$

4,633

 

 

$

19,928

 

 

$

2,225,533

 

 

$

2,245,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total
  Loans

 

Agriculture and farmland

 

$

14

 

 

$

 

 

$

 

 

$

14

 

 

$

65,847

 

 

$

65,861

 

Construction

 

 

10

 

 

 

 

 

 

191

 

 

 

201

 

 

 

178,282

 

 

 

178,483

 

Commercial & industrial

 

 

46

 

 

 

1

 

 

 

118

 

 

 

165

 

 

 

238,178

 

 

 

238,343

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180,788

 

 

 

180,788

 

Owner occupied

 

 

156

 

 

 

2,802

 

 

 

137

 

 

 

3,095

 

 

 

498,637

 

 

 

501,732

 

Non-owner occupied

 

 

 

 

 

86

 

 

 

1,239

 

 

 

1,325

 

 

 

579,647

 

 

 

580,972

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

719

 

 

 

419

 

 

 

872

 

 

 

2,010

 

 

 

400,423

 

 

 

402,433

 

Second liens and lines of credit

 

 

279

 

 

 

128

 

 

 

97

 

 

 

504

 

 

 

70,243

 

 

 

70,747

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,756

 

 

 

16,756

 

Consumer

 

 

15

 

 

 

15

 

 

 

7

 

 

 

37

 

 

 

5,207

 

 

 

5,244

 

Total

 

$

1,239

 

 

$

3,451

 

 

$

2,661

 

 

$

7,351

 

 

$

2,234,008

 

 

$

2,241,359

 

Credit Quality Information

The following tables represent credit exposures by internally assigned grades as of March 31, 2024 and December 31, 2023. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all.

The Company’s internally assigned grades are as follows:

Pass – loans that are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. There are four sub-grades within the Pass category to further distinguish the loan.

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful – loans classified as Doubtful have all the weaknesses inherent in a Substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss – loans classified as a Loss are considered uncollectible and are immediately charged against allowances.

The following table presents the classes of the loan portfolio summarized by the internal risk rating system as of March 31, 2024.

 

 

 

March 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,690

 

 

$

1,428

 

 

$

14,236

 

 

$

9,414

 

 

$

5,063

 

 

$

21,213

 

 

$

4,266

 

 

$

29

 

 

$

62,339

 

Special mention

 

 

 

 

 

12

 

 

 

 

 

 

70

 

 

 

 

 

 

1,962

 

 

 

287

 

 

 

 

 

 

2,331

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

113

 

 

 

2,549

 

 

 

14

 

 

 

 

 

 

2,689

 

Total Agriculture and farmland

 

$

6,690

 

 

$

1,440

 

 

$

14,236

 

 

$

9,497

 

 

$

5,176

 

 

$

25,724

 

 

$

4,567

 

 

$

29

 

 

$

67,359

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

10,038

 

 

 

73,036

 

 

 

51,785

 

 

 

31,831

 

 

 

3,029

 

 

 

12,106

 

 

 

11,662

 

 

 

600

 

 

 

194,087

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91

 

 

 

304

 

Total Construction

 

 

10,038

 

 

 

73,249

 

 

 

51,785

 

 

 

31,831

 

 

 

3,029

 

 

 

12,106

 

 

 

11,662

 

 

 

691

 

 

 

194,391

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,333

 

 

 

26,451

 

 

 

30,931

 

 

 

24,297

 

 

 

13,660

 

 

 

12,368

 

 

 

99,921

 

 

 

125

 

 

 

211,086

 

Special mention

 

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

 

 

177

 

 

 

5,946

 

 

 

 

 

 

6,231

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

395

 

 

 

896

 

 

 

 

 

 

1,407

 

Total Commercial & industrial

 

 

3,333

 

 

 

26,451

 

 

 

31,039

 

 

 

24,413

 

 

 

13,660

 

 

 

12,940

 

 

 

106,763

 

 

 

125

 

 

 

218,724

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,153

 

 

 

15,343

 

 

 

86,392

 

 

 

51,492

 

 

 

18,431

 

 

 

13,178

 

 

 

299

 

 

 

 

 

 

188,288

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,858

 

 

 

 

 

 

 

 

 

1,858

 

Total Commercial real estate - Multifamily

 

 

3,153

 

 

 

15,343

 

 

 

86,392

 

 

 

51,492

 

 

 

18,431

 

 

 

15,036

 

 

 

299

 

 

 

 

 

 

190,146

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,329

 

 

 

62,493

 

 

 

124,354

 

 

 

95,588

 

 

 

51,074

 

 

 

127,528

 

 

 

9,108

 

 

 

 

 

 

473,474

 

Special mention

 

 

 

 

 

 

 

 

373

 

 

 

3,083

 

 

 

 

 

 

6,303

 

 

 

440

 

 

 

 

 

 

10,199

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

625

 

 

 

5,062

 

 

 

33

 

 

 

74

 

 

 

5,794

 

Total Commercial real estate - Owner occupied

 

 

3,329

 

 

 

62,493

 

 

 

124,727

 

 

 

98,671

 

 

 

51,699

 

 

 

138,893

 

 

 

9,581

 

 

 

74

 

 

 

489,467

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,329

 

 

 

58,137

 

 

 

173,631

 

 

 

125,445

 

 

 

55,987

 

 

 

154,617

 

 

 

7,193

 

 

 

 

 

 

589,339

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

74

 

 

 

351

 

Total Commercial real estate - Non-owner occupied

 

 

14,329

 

 

 

58,137

 

 

 

173,631

 

 

 

125,486

 

 

 

55,987

 

 

 

154,894

 

 

 

7,193

 

 

 

74

 

 

 

589,731

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

54

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

48

 

 

 

449

 

 

 

 

 

 

388

 

 

 

924

 

 

 

2,573

 

 

 

91

 

 

 

 

 

 

4,473

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Municipal

 

 

48

 

 

 

449

 

 

 

 

 

 

388

 

 

 

924

 

 

 

2,573

 

 

 

91

 

 

 

 

 

 

4,473

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

40,920

 

 

$

237,337

 

 

$

481,329

 

 

$

338,455

 

 

$

148,168

 

 

$

343,583

 

 

$

132,540

 

 

$

754

 

 

$

1,723,086

 

Special mention

 

 

 

 

 

12

 

 

 

481

 

 

 

3,194

 

 

 

 

 

 

8,442

 

 

 

6,673

 

 

 

 

 

 

18,802

 

Substandard or lower

 

 

 

 

 

213

 

 

 

 

 

 

129

 

 

 

738

 

 

 

10,141

 

 

 

943

 

 

 

239

 

 

 

12,403

 

Total

 

$

40,920

 

 

$

237,562

 

 

$

481,810

 

 

$

341,778

 

 

$

148,906

 

 

$

362,166

 

 

$

140,156

 

 

$

993

 

 

$

1,754,291

 

 

 

The following table presents the classes of the loan portfolio summarized by the internal risk rating system as of December 31, 2023.

 

 

 

December 31, 2023

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,466

 

 

$

14,372

 

 

$

9,613

 

 

$

5,147

 

 

$

2,319

 

 

$

22,627

 

 

$

5,114

 

 

$

29

 

 

$

60,687

 

Special mention

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

811

 

 

 

1,206

 

 

 

342

 

 

 

 

 

 

2,389

 

Substandard or lower

 

 

13

 

 

 

 

 

 

15

 

 

 

121

 

 

 

 

 

 

2,576

 

 

 

60

 

 

 

 

 

 

2,785

 

Total Agriculture and farmland

 

$

1,479

 

 

$

14,372

 

 

$

9,658

 

 

$

5,268

 

 

$

3,130

 

 

$

26,409

 

 

$

5,516

 

 

$

29

 

 

$

65,861

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

64,460

 

 

 

52,888

 

 

 

30,993

 

 

 

3,057

 

 

 

5,244

 

 

 

5,816

 

 

 

14,424

 

 

 

1,317

 

 

 

178,199

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

191

 

Total Construction

 

 

64,460

 

 

 

52,888

 

 

 

30,993

 

 

 

3,155

 

 

 

5,244

 

 

 

5,816

 

 

 

14,517

 

 

 

1,410

 

 

 

178,483

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

29,776

 

 

 

33,213

 

 

 

25,315

 

 

 

14,018

 

 

 

4,429

 

 

 

9,110

 

 

 

120,747

 

 

 

68

 

 

 

236,676

 

Special mention

 

 

 

 

 

113

 

 

 

139

 

 

 

 

 

 

15

 

 

 

4

 

 

 

1,071

 

 

 

 

 

 

1,342

 

Substandard or lower

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

194

 

 

 

 

 

 

43

 

 

 

41

 

 

 

325

 

Total Commercial & industrial

 

 

29,776

 

 

 

33,326

 

 

 

25,501

 

 

 

14,018

 

 

 

4,638

 

 

 

9,114

 

 

 

121,861

 

 

 

109

 

 

 

238,343

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

 

 

 

 

 

200

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,918

 

 

 

80,127

 

 

 

50,320

 

 

 

18,871

 

 

 

6,031

 

 

 

8,351

 

 

 

298

 

 

 

 

 

 

178,916

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,872

 

 

 

 

 

 

 

 

 

1,872

 

Total Commercial real estate - Multifamily

 

 

14,918

 

 

 

80,127

 

 

 

50,320

 

 

 

18,871

 

 

 

6,031

 

 

 

10,223

 

 

 

298

 

 

 

 

 

 

180,788

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

61,336

 

 

 

135,472

 

 

 

98,261

 

 

 

51,485

 

 

 

39,174

 

 

 

91,315

 

 

 

8,852

 

 

 

6

 

 

 

485,901

 

Special mention

 

 

 

 

 

377

 

 

 

3,125

 

 

 

 

 

 

6,318

 

 

 

 

 

 

429

 

 

 

 

 

 

10,249

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

626

 

 

 

2,408

 

 

 

2,391

 

 

 

157

 

 

 

 

 

 

5,582

 

Total Commercial real estate - Owner occupied

 

 

61,336

 

 

 

135,849

 

 

 

101,386

 

 

 

52,111

 

 

 

47,900

 

 

 

93,706

 

 

 

9,438

 

 

 

6

 

 

 

501,732

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

58,335

 

 

 

174,248

 

 

 

126,009

 

 

 

56,468

 

 

 

64,301

 

 

 

93,193

 

 

 

6,376

 

 

 

86

 

 

 

579,016

 

Special mention

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

Substandard or lower

 

 

 

 

 

 

 

 

325

 

 

 

 

 

 

56

 

 

 

1,284

 

 

 

249

 

 

 

 

 

 

1,914

 

Total Commercial real estate - Non-owner occupied

 

 

58,335

 

 

 

174,248

 

 

 

126,376

 

 

 

56,468

 

 

 

64,357

 

 

 

94,477

 

 

 

6,625

 

 

 

86

 

 

 

580,972

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

529

 

 

 

 

 

 

420

 

 

 

1,675

 

 

 

 

 

 

2,526

 

 

 

94

 

 

 

 

 

 

5,244

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Municipal

 

 

529

 

 

 

 

 

 

420

 

 

 

1,675

 

 

 

 

 

 

2,526

 

 

 

94

 

 

 

 

 

 

5,244

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

230,820

 

 

$

490,320

 

 

$

340,931

 

 

$

150,721

 

 

$

121,498

 

 

$

232,938

 

 

$

155,905

 

 

$

1,506

 

 

$

1,724,639

 

Special mention

 

 

 

 

 

490

 

 

 

3,336

 

 

 

 

 

 

7,144

 

 

 

1,210

 

 

 

1,935

 

 

 

 

 

 

14,115

 

Substandard or lower

 

 

13

 

 

 

 

 

 

387

 

 

 

845

 

 

 

2,658

 

 

 

8,123

 

 

 

509

 

 

 

134

 

 

 

12,669

 

Total

 

$

230,833

 

 

$

490,810

 

 

$

344,654

 

 

$

151,566

 

 

$

131,300

 

 

$

242,271

 

 

$

158,349

 

 

$

1,640

 

 

$

1,751,423

 

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. As part of our adoption of CECL, the Company will monitor small balance, homogeneous loans, such as home equity, residential mortgage, and consumer loans based on delinquency status rather than the assignment of loan specific risk ratings. The Company will

evaluate credit quality based on the aging status of the loan. The following tables present the amortized cost of these loans based on payment activity, by origination year, as of March 31, 2024 and December 31, 2023.

 

 

March 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,933

 

 

$

45,346

 

 

$

101,937

 

 

$

93,931

 

 

$

45,271

 

 

$

98,637

 

 

$

10,020

 

 

$

 

 

$

400,075

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

99

 

 

 

3,097

 

 

 

 

 

 

 

 

 

3,225

 

Total Residential real estate - First liens

 

$

4,933

 

 

$

45,346

 

 

$

101,937

 

 

$

93,960

 

 

$

45,370

 

 

$

101,734

 

 

$

10,020

 

 

$

 

 

$

403,300

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,547

 

 

 

1,192

 

 

 

1,782

 

 

 

370

 

 

 

165

 

 

 

2,399

 

 

 

63,165

 

 

 

151

 

 

 

70,771

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140

 

 

 

149

 

 

 

 

 

 

289

 

Total Residential real estate - Second liens and lines of credit

 

 

1,547

 

 

 

1,192

 

 

 

1,782

 

 

 

370

 

 

 

165

 

 

 

2,539

 

 

 

63,314

 

 

 

151

 

 

 

71,060

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

281

 

 

 

4,897

 

 

 

434

 

 

 

179

 

 

 

118

 

 

 

81

 

 

 

10,820

 

 

 

 

 

 

16,810

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and other

 

 

281

 

 

 

4,897

 

 

 

434

 

 

 

179

 

 

 

118

 

 

 

81

 

 

 

10,820

 

 

 

 

 

 

16,810

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

1

 

 

 

2

 

 

 

5

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

22

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,761

 

 

$

51,435

 

 

$

104,153

 

 

$

94,480

 

 

$

45,554

 

 

$

101,117

 

 

$

84,005

 

 

$

151

 

 

$

487,656

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

99

 

 

 

3,237

 

 

 

149

 

 

 

 

 

 

3,514

 

Total

 

$

6,761

 

 

$

51,435

 

 

$

104,153

 

 

$

94,509

 

 

$

45,653

 

 

$

104,354

 

 

$

84,154

 

 

$

151

 

 

$

491,170

 

 

 

 

December 31, 2023

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

45,236

 

 

$

99,877

 

 

$

99,972

 

 

$

43,063

 

 

$

23,404

 

 

$

80,456

 

 

$

8,982

 

 

$

 

 

$

400,990

 

Nonperforming

 

 

 

 

 

 

 

 

33

 

 

 

101

 

 

 

208

 

 

 

1,101

 

 

 

 

 

 

 

 

 

1,443

 

Total Residential real estate - First liens

 

$

45,236

 

 

$

99,877

 

 

$

100,005

 

 

$

43,164

 

 

$

23,612

 

 

$

81,557

 

 

$

8,982

 

 

$

 

 

$

402,433

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

1,207

 

 

 

1,818

 

 

 

386

 

 

 

184

 

 

 

336

 

 

 

2,270

 

 

 

64,396

 

 

 

 

 

 

70,597

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

150

 

Total Residential real estate - Second liens and lines of credit

 

 

1,207

 

 

 

1,818

 

 

 

386

 

 

 

184

 

 

 

336

 

 

 

2,270

 

 

 

64,546

 

 

 

 

 

 

70,747

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

5,007

 

 

 

437

 

 

 

223

 

 

 

153

 

 

 

73

 

 

 

88

 

 

 

10,770

 

 

 

 

 

 

16,751

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Total Consumer and other

 

 

5,007

 

 

 

437

 

 

 

223

 

 

 

153

 

 

 

73

 

 

 

88

 

 

 

10,775

 

 

 

 

 

 

16,756

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

51,450

 

 

$

102,132

 

 

$

100,581

 

 

$

43,400

 

 

$

23,813

 

 

$

82,814

 

 

$

84,148

 

 

$

 

 

$

488,338

 

Nonperforming

 

 

 

 

 

 

 

 

33

 

 

 

101

 

 

 

208

 

 

 

1,101

 

 

 

155

 

 

 

 

 

 

1,598

 

Total

 

$

51,450

 

 

$

102,132

 

 

$

100,614

 

 

$

43,501

 

 

$

24,021

 

 

$

83,915

 

 

$

84,303

 

 

$

 

 

$

489,936

 

 

 

Modifications to Borrowers Experiencing Financial Difficulty

The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. The Company may also provide multiple types of modifications on an individual loan. For the three months ended March 31, 2024 and 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan.

 

Purchased Credit Deteriorated Loans

The Company has purchased loans for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of these loans is as follows.

 

(In Thousands)

 

2023

 

Purchase price of loans at acquisition

 

$

431,600

 

Allowance for credit losses at acquisition

 

 

4,303

 

Non-credit (discount) premium at acquisition

 

 

(16,981

)

Par value of acquired loans at acquisition

 

$

418,922