XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INTEREST AND DIVIDEND INCOME        
Loans receivable, including fees $ 13,068 $ 9,410 $ 37,330 $ 25,287
Investment securities and certificates of deposit:        
Taxable 833 745 2,309 1,608
Exempt from federal income tax 300 268 895 857
Other 577 157 1,561 306
Total interest and dividend income 14,778 10,580 42,095 28,058
INTEREST EXPENSE        
Deposits 5,434 1,389 15,193 2,872
Other borrowings 550 82 1,196 106
Subordinated debt 442 439 1,311 1,080
Total interest expense 6,426 1,910 17,700 4,058
NET INTEREST INCOME BEFORE (CREDIT TO) PROVISION FOR CREDIT LOSSES 8,352 8,670 24,395 24,000
(Credit to) Provision for credit losses (349) 515 (549) 1,190
NET INTEREST INCOME AFTER (CREDIT TO) PROVISION FOR CREDIT LOSSES 8,701 8,155 24,944 22,810
NONINTEREST INCOME        
Service charges on deposit accounts 198 216 593 644
Bank-owned life insurance 177 156 488 381
Net realized (losses) gains on the sales of debt securities 0 0 (2,370) 13
Gain on sale of loans 0 420 296 753
Other 505 249 905 658
Total noninterest income 880 1,041 (88) 2,449
NONINTEREST EXPENSE        
Salaries and employee benefits 4,193 4,234 12,350 11,612
Occupancy 701 596 2,104 1,503
Equipment and data processing 934 666 2,519 1,858
Professional fees 363 330 1,162 865
FDIC insurance 276 141 619 483
Bank shares tax 278 201 834 585
Merger & system conversion related expenses 777 0 1,679 0
Other 472 877 2,280 2,481
Total noninterest expense 7,994 7,045 23,547 19,387
Income before income tax expense 1,587 2,151 1,309 5,872
Income tax expense 347 379 276 970
NET INCOME $ 1,240 $ 1,772 $ 1,033 $ 4,902
EARNINGS PER SHARE, BASIC $ 0.08 $ 0.17 $ 0.06 $ 0.49
EARNINGS PER SHARE, DILUTED $ 0.08 $ 0.17 $ 0.06 $ 0.48
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING,        
BASIC 16,235,144 10,590,079 15,984,151 10,087,341
DILUTED 16,235,144 10,590,079 15,984,151 10,136,457