EX-99.1 2 eqx-20220930financialstate.htm EX-99.1 Document


eqxlogo2020horizontalrgb.jpg
Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Unaudited, expressed in thousands of United States dollars, unless otherwise stated)


eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021

CONTENTS
Notes to the Condensed Consolidated Interim Financial Statements
Condensed Consolidated Interim Statements of Financial Position
Condensed Consolidated Interim Statements of (Loss) Income
Other Disclosures
2

eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Statements of Financial Position
At September 30, 2022 and December 31, 2021
(Expressed in thousands of United States dollars)

NoteSeptember 30,
2022
December 31, 2021
Assets
Current assets
Cash and cash equivalents$141,917 $305,498 
Restricted cash13,088 — 
Marketable securities3(a), 8(a), 8(b)(iv)70,048 240,530 
Trade and other receivables79,504 50,260 
Inventories4225,541 201,622 
Derivative assets8(a)33,960 124,234 
Prepaid expenses and other current assets28,027 33,549 
Assets held for sale3(a) 207,538 
592,085 1,163,231 
Non-current assets
Restricted cash7,493 20,444 
Inventories4155,953 124,265 
Mineral properties, plant and equipment52,739,985 2,497,919 
Investments in associates6154,417 125,313 
Deferred income tax assets 10,576 
Other non-current assets34,364 25,613 
Total assets$3,684,297 $3,967,361 
Liabilities and Equity
Current liabilities
Accounts payable and accrued liabilities$195,108 $190,116 
Current portion of loans and borrowings7 26,667 
Derivative liabilities8(b)4,704 77,699 
Other current liabilities22,090 22,339 
Liabilities relating to assets held for sale3(a) 85,745 
221,902 402,566 
Non-current liabilities
Loans and borrowings7725,761 514,015 
Reclamation and closure cost provisions86,633 95,565 
Derivative liabilities8(b)8,289 7,158 
Deferred income tax liabilities295,646 312,198 
Other non-current liabilities42,129 50,514 
Total liabilities1,380,360 1,382,016 
Shareholders’ equity
Common shares9(a)2,028,594 2,006,777 
Reserves40,209 47,038 
Accumulated other comprehensive (loss) income (“AOCI”)(98,613)84,939 
Retained earnings333,747 446,591 
Total equity2,303,937 2,585,345 
Total liabilities and equity$3,684,297 $3,967,361 
Commitments and contingencies (notes 5(d), 8(b)(v) and 17)
Subsequent events (notes 3(a) and 7)

The accompanying notes form an integral part of these condensed consolidated interim financial statements.

3

eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Statements of (Loss) Income
For the three and nine months ended September 30, 2022 and 2021
(Expressed in thousands of United States dollars, except share and per share amounts)

Three months ended September 30,Nine months ended September 30,
Note2022
2021(1)
2022
2021(1)
Revenue$245,132 $245,129 $692,914 $701,055 
Cost of sales
Operating expense10(188,806)(152,655)(511,833)(439,348)
Depreciation and depletion(48,887)(46,780)(128,153)(130,477)
(237,693)(199,435)(639,986)(569,825)
Income from mine operations7,439 45,694 52,928 131,230 
Care and maintenance expense(2,938)(6,010)(8,077)(15,189)
Exploration expense(6,152)(5,629)(13,876)(13,318)
General and administration expense11(10,944)(12,444)(33,848)(35,293)
(Loss) income from operations(12,595)21,611 (2,873)67,430 
Finance expense(10,309)(10,687)(27,923)(31,206)
Finance income1,256 1,088 2,977 1,708 
Share of net income (loss) of associates64,879 (5,283)(2,595)(7,587)
Other (expense) income12(11,250)(18,025)(62,948)416,506 
(Loss) income before taxes(28,019)(11,296)(93,362)446,851 
Income tax (expense) recovery(2,099)3,221 (35,251)(924)
Net (loss) income$(30,118)$(8,075)$(128,613)$445,927 
Net (loss) income per share
Basic13$(0.10)$(0.03)$(0.42)$1.59 
Diluted13$(0.10)$(0.03)$(0.42)$1.38 
Weighted average shares outstanding
Basic13304,979,851 300,513,742 303,601,169 279,588,163 
Diluted13304,979,851 300,513,742 303,601,169 327,988,995 
(1)    See Note 2(c)
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
4

eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Statements of Comprehensive (Loss) Income
For the three and nine months ended September 30, 2022 and 2021
(Expressed in thousands of United States dollars)

Three months ended September 30,Nine months ended September 30,
Note2022
2021(1)
2022
2021(1)
Net (loss) income$(30,118)$(8,075)$(128,613)$445,927 
Other comprehensive (loss) income (“OCI”)
Items that may be reclassified subsequently to net income:
Foreign currency translation(34,302)(4,995)(40,503)(4,121)
Reclassification of cumulative foreign currency translation gain relating to Mercedes to net loss3(a) — (1,601)— 
Items that will not be reclassified subsequently to net (loss) income:
Net (decrease) increase in fair value of marketable securities and other investments in equity instruments(27,139)(15,108)(146,922)22,313 
Income tax recovery (expense) relating to change in fair value of marketable securities and other investments in equity instruments3,602 2,040 21,243 (3,012)
(57,839)(18,063)(167,783)15,180 
Total comprehensive (loss) income $(87,957)$(26,138)$(296,396)$461,107 
(1)    See Note 2(c)
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
5

eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Statements of Cash Flows
For the three and nine months ended September 30, 2022 and 2021
(Expressed in thousands of United States dollars)

Three months ended September 30,Nine months ended September 30,
Note2022
2021(1)
2022
2021(1)
Cash provided by (used in):
Operating activities
Net (loss) income for the period$(30,118)$(8,075)$(128,613)$445,927 
Adjustments for:
Depreciation and depletion49,135 48,147 128,991 133,759 
Finance expense10,309 10,687 27,923 31,206 
Change in fair value of derivatives1215,149 16,714 64,784 (70,074)
Settlements of derivatives 8(b)(i),(ii)(9,680)(11,980)(33,064)(32,954)
Loss (gain) on disposal of assets 1252 107 (330)(90,535)
Gain on bargain purchase of Premier Gold Mines Limited ("Premier")12 —  (81,432)
Gain on reclassification of investment in Solaris Resources Inc. ("Solaris")12 —  (186,067)
Unrealized foreign exchange (gain) loss(9,863)(1,451)(81)4,378 
Income tax expense (recovery)2,099 (3,221)35,251 924 
Income taxes paid(2,960)(4,613)(17,383)(19,753)
Other(9,670)2,004 (13,147)6,497 
Operating cash flow before changes in non-cash working capital14,453 48,319 64,331 141,876 
Changes in non-cash working capital1539,706 16,438 (53,407)23,479 
54,159 64,757 10,924 165,355 
Investing activities
Expenditures on mineral properties, plant and equipment(151,490)(71,505)(417,572)(236,786)
Purchase of marketable securities8(a) — (5,260)— 
Disposition of marketable securities8(b)(iv) — 40,060 — 
Investments in associates6 — (3,343)(30,957)
Investment in Greenstone Gold Mines LP —  (50,905)
Acquisition of Premier —  8,267 
Net proceeds on disposal of assets3(a),(b) (1,467)55,604 90,478 
Other(182)(611)(3,545)(1,689)
(151,672)(73,583)(334,056)(221,592)
Financing activities
Draw down on Credit Facility799,800 — 199,800 — 
Transaction costs7(3,024)— (3,024)— 
Repayment of loans and borrowings (6,668)(13,333)(24,316)
Interest paid(9,242)(5,932)(21,066)(17,352)
Lease payments(5,501)(7,116)(16,932)(16,067)
Net proceeds from issuance of shares —  59,498 
Proceeds from exercise of warrants and stock options9(a)16 1,195 11,448 16,869 
82,049 (18,521)156,893 18,632 
Effect of foreign exchange on cash and cash equivalents(2,312)(6,257)(1,917)(7,002)
Decrease in cash and cash equivalents(17,776)(33,604)(168,156)(44,607)
Cash and cash equivalents – beginning of period
159,693 333,923 310,073 344,926 
Cash and cash equivalents – end of period
$141,917 $300,319 $141,917 $300,319 
(1)    See Note 2(c)
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
6

eqxlogoonelinenoringsrgb.jpg
Condensed Consolidated Interim Statements of Changes in Equity
For the nine months ended September 30, 2022 and 2021
(Expressed in thousands of United States dollars, except for share amounts)

Common Shares
NoteNumberAmountReservesAOCIRetained Earnings (Deficit)Total
Balance December 31, 2021
301,324,604 $2,006,777 $47,038 $84,939 $446,591 $2,585,345 
Shares issued on exercise of warrants and stock options, and settlement of RSUs and pRSUs8(b)(iii), 9(a)3,731,171 21,817 (9,766)  12,051 
Share-based compensation9(c)  2,937   2,937 
Disposition of marketable securities8(b)(iv)   (15,769)15,769  
Net loss and total comprehensive loss   (167,783)(128,613)(296,396)
Balance September 30, 2022
305,055,775 $2,028,594 $40,209 $(98,613)$333,747 $2,303,937 
Balance December 31, 2020
242,354,406 $1,518,042 $38,779 $— $(108,298)$1,448,523 
Shares and options issued on acquisition of Premier47,373,723 399,613 8,155 — — 407,768 
Shares issued in private placements7,500,000 59,595 — — — 59,595 
Shares issued on exercise of warrants and stock options, and settlement of RSUs 8(b)(iii), 9(a)3,405,850 27,639 (6,671)— — 20,968 
Share-based compensation9(c)— — 6,718 — — 6,718 
Share issue costs— (97)— — — (97)
Net income and total comprehensive income2(c)— — — 15,180 445,927 461,107 
Balance September 30, 2021
300,633,979 $2,004,792 $46,981 $15,180 $337,629 $2,404,582 
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
7

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
1.    NATURE OF OPERATIONS
Equinox Gold Corp. (the “Company” or “Equinox Gold”) was incorporated under the Business Corporations Act of British Columbia on March 23, 2007. Equinox Gold’s primary listing is on the Toronto Stock Exchange (“TSX”) in Canada where its common shares trade under the symbol “EQX”. The Company’s shares also trade on the NYSE American Stock Exchange in the United States under the symbol “EQX”. The Company's corporate office is at Suite 1501, 700 West Pender Street, Vancouver, British Columbia, Canada, V6C 1G8.
Equinox Gold is a mining company engaged in the operation, acquisition, exploration and development of mineral properties, with a focus on gold.
All of the Company’s principal properties are located in the Americas. The Company’s principal properties and material subsidiaries are wholly owned except for Greenstone Gold Mines LP, which is a joint operation that owns the Greenstone development project (“Greenstone”) in which the Company has a 60% interest.
On April 21, 2022, the Company completed the sale of its Mercedes Mine in Mexico ("Mercedes"), the assets and liabilities of which were classified as held for sale at December 31, 2021 (note 3(a)).
On April 7, 2021, the Company completed the acquisition of Premier ("the Premier Acquisition") which included the acquisition of a 50% interest in Greenstone and a 100% interest in Mercedes. On April 16, 2021, the Company completed the acquisition of an additional 10% interest in Greenstone. The results of operations of Premier and the additional 10% interest in Greenstone are included in these condensed consolidated interim financial statements from the dates of acquisition.
2.    BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
(a)Statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 - Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements do not include all of the information required for annual financial statements prepared using International Financial Reporting Standards ("IFRS") and should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2021. The accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended December 31, 2021.
These unaudited condensed consolidated interim financial statements were approved and authorized for issuance by the Board of Directors on November 2, 2022.
(b)Amended IFRS standard not yet effective
In May 2021, the IASB issued Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction which amended IAS 12, Income Taxes (“IAS 12”). The amendments narrowed the scope of the recognition exemption in IAS 12, relating to the recognition of deferred tax assets and liabilities, so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences such as leases and reclamation and closure cost provisions. The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and apply to transactions that occur on or after the beginning of the earliest comparative period presented. Earlier application is permitted. The Company is currently assessing the impact of the amendments on its consolidated financial statements.
(c)Retrospective adjustment relating to the accounting for the Premier Acquisition
At December 31, 2021, the Company finalized the fair value measurements of the assets acquired and liabilities assumed in connection with the Premier Acquisition. Upon finalization of the acquisition-date fair values of the assets acquired and liabilities assumed, the Company retrospectively adjusted the provisional amounts recognized at the acquisition date and recognized a bargain purchase gain of nil and $81.4 million during the three and nine months ended September 30, 2021, respectively. As a result of the retrospective adjustments to the provisional amounts recognized for the assets acquired and liabilities assumed in the Premier Acquisition, the Company made adjustments to recognize an additional $3.5 million and $7.7 million in depreciation and depletion, nil and $0.1 million in operating expense and $0.7 million and $1.5 million in deferred tax recovery for the three and nine months ended September 30, 2021, respectively.

8

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
3.    CORPORATE TRANSACTIONS
(a)Sale of Mercedes
On April 21, 2022, the Company completed the sale of Mercedes, the assets and liabilities of which were classified as held for sale at December 31, 2021, to Bear Creek Mining Corporation (“Bear Creek”) (the “Mercedes Transaction”) for the following consideration:
$75 million in cash received on closing of the Mercedes Transaction;
$25 million in cash receivable on or before October 21, 2022 (the "Deferred Payment").
24,730,000 common shares of Bear Creek, representing approximately 16.6% of the issued and outstanding common shares of Bear Creek at the time of closing the Mercedes Transaction; and
a 2% net smelter return ("NSR") on production from Mercedes.
The fair value of the consideration received totaled $135.4 million which included the fair values of the cash payment received on closing, the amount receivable of $24.6 million, the equity interest in Bear Creek of $23.3 million, the 2% NSR on production from Mercedes of $9.9 million and a working capital adjustment of $2.6 million. The fair value of the Bear Creek common shares received was determined based on Bear Creek's quoted common share price of C$1.18 ($0.94) per share on the date of disposition. The fair value of the NSR was estimated using a discounted cash flow model. The Company recognized a loss on sale of $7.0 million in other expense for the nine months ended September 30, 2022, which represents the difference between the fair value of the consideration received, net of transaction costs of $3.8 million, and the carrying amounts of the assets and liabilities derecognized, and the cumulative foreign currency translation gain of $1.6 million reclassified from AOCI to net loss related to certain subsidiaries disposed of which had a functional currency other than the US dollar ("USD").
The equity interest in Bear Creek is included within marketable securities and measured at fair value through OCI ("FVOCI") with changes in fair value recognized in OCI. On initial recognition, the NSR was recognized as mineral properties. The NSR was subsequently sold on June 28, 2022 (note 3(b)).
The Company granted an extension to Bear Creek to revise the due date of the Deferred Payment and on October 26, 2022, the parties agreed to extending the Deferred Payment with Bear Creek providing a promissory note with a maturity date of October 21, 2024 (the "Note"). Monthly principal and interest payments will commence on February 1, 2023 equal to 50% of Bear Creek's monthly free cash flows, calculated as consolidated revenue, less operating expenditures, capital expenditures, taxes paid, reclamation expenditures, metal stream obligations, scheduled debt service payments, and changes in consolidated working capital, subject to a minimum monthly repayment of $0.5 million. The remaining outstanding principal and accrued interest will be due on maturity.
The Note is subject to an annual interest rate of 12.5% plus the higher of the 90-day average Secured Overnight Financing Rate ("SOFR") or 2.5%, compounded annually. The amounts owing under the Note will be secured by a pledge of the shares or other equity interests in the Bear Creek holding companies that own Mercedes, the Corani silver-lead-zinc project and other major assets or projects acquired by Bear Creek or its subsidiaries in the future. Bear Creek may prepay, without penalty, any portion of the Note at any time before the maturity date.
In addition to the Note, Bear Creek will grant the Company five million share purchase warrants, subject to regulatory approval. The warrants are exercisable six months following the date of grant for a period of three years, with each warrant exercisable into one common share of Bear Creek at a 15% premium to the 5-day volume weighted average price of the shares on the grant date.
(b)Sale of royalty interests and other assets
On June 28, 2022, the Company completed the sale of a portfolio of royalty interests and other assets to Sandbox Royalties Corp ("Sandbox"), formerly Rosedale Resources Ltd., in exchange for 51,933,661 common shares of Sandbox, representing a 35% interest at the time of closing with a total fair value of $28.4 million, and recognized a gain on sale of $8.5 million in other expense for the nine months ended September 30, 2022. The fair value of the Sandbox common shares received was determined based on the concurrent private placement common share price of C$0.70 ($0.54) per share. The portfolio sold was mainly comprised of the Mercedes NSR royalty asset (note 3(a)), the Pilar NSR royalty asset that the Company received as partial consideration for the sale of its Pilar Mine ("Pilar") in April 2021, and certain cash received and receivable from a previous asset sale. Concurrent with the sale, Sandbox also acquired a portfolio of royalty interests from Sandstorm Gold Royalties (together with the purchase of royalty interests and other assets from Equinox Gold, collectively referred to as the "Sandbox Transaction") in exchange for common shares of Sandbox, a convertible promissory note payable and cash.

9

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
3.    CORPORATE TRANSACTIONS (CONTINUED)
(b)Sale of royalty interests and other assets (continued)
In connection with the Sandbox Transaction, the Company participated in the Sandbox private placement financing, purchasing 6,155,912 common shares of Sandbox at C$0.70 per share, for a total investment of $3.3 million. Subsequent to the financing, the Company's interest in Sandbox was reduced to 34.4%.
The Company's 34.4% interest in Sandbox is accounted for as an investment in associate (note 6) using the equity method.
4.    INVENTORIES
September 30,
2022
December 31,
2021
Heap leach ore $296,187 $258,197 
Stockpiled ore14,360 11,118 
Work-in-process16,369 17,400 
Finished goods3,623 3,395 
Supplies50,955 35,777 
Total inventories$381,494 $325,887 
Classified and presented as:
Current $225,541 $201,622 
Non-current155,953 124,265 
$381,494 $325,887 
The non-current inventories at September 30, 2022 and December 31, 2021 relate to heap leach ore at the Mesquite Mine ("Mesquite") and the Castle Mountain Mine ("Castle Mountain") not expected to be recovered within 12 months of the reporting date.
At September 30, 2022, the Company's total provision for obsolete and slow-moving supplies inventories was $16.1 million (December 31, 2021 – $14.1 million).
During the three and nine months ended September 30, 2022, the Company recognized within cost of sales $29.3 million and $48.5 million, respectively (2021 – $5.1 million and $20.6 million, respectively) in write-downs of inventories to net realizable value, mainly relating to heap leach ore at the Los Filos Mine ("Los Filos").
10

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
5.    MINERAL PROPERTIES, PLANT AND EQUIPMENT
Mineral properties(a)
Plant and
equipment(1)
Construction-
in-progress(b)
Exploration and evaluation assetsTotal
Cost
Balance – December 31, 2021
$1,898,978 $666,243 $177,898 $51,424 $2,794,543 
Additions139,152 55,752 284,117  479,021 
Transfers65,734 55,837 (121,571)  
Disposals(22,035)(2,688)  (24,723)
Change in reclamation and closure cost asset(14,045)   (14,045)
Foreign currency adjustment(30,951)(1,266)(20,242)(695)(53,154)
Balance – September 30, 2022
$2,036,833 $773,878 $320,202 $50,729 $3,181,642 
Accumulated depreciation and depletion
Balance – December 31, 2021
$183,002 $113,622 $— $— $296,624 
Depreciation and depletion94,857 53,280   148,137 
Disposals(514)(2,228)  (2,742)
Foreign currency adjustment (362)  (362)
Balance – September 30, 2022
$277,345 $164,312 $ $ $441,657 
Net book value
At December 31, 2021
$1,715,976 $552,621 $177,898 $51,424 $2,497,919 
At September 30, 2022
$1,759,488 $609,566 $320,202 $50,729 $2,739,985 
(1)    Included in plant and equipment additions during the nine months ended September 30, 2022 was $8.9 million in additions to right-of-use assets.
(a)Non-depletable mineral properties
Mineral properties at September 30, 2022 includes $427.6 million (December 31, 2021 – $459.0 million) relating to mineral interests at Los Filos and Greenstone which are currently not subject to depletion. At December 31, 2021, mineral properties also included $51.7 million relating to mineral interests at Santa Luz which were not subject to depletion (note 5(b)).
(b)Construction-in-progress
During the nine months ended September 30, 2022, the Company capitalized $47.9 million and $235.1 million of costs incurred at Santa Luz and Greenstone, respectively, to construction-in-progress. The amounts capitalized to construction-in-progress include $7.3 million of borrowing costs incurred and $3.4 million of depreciation and depletion.
On September 30, 2022, based on the level of production achieved, the Company assessed and determined that Santa Luz was operating as intended by management. Accordingly, the capitalized development and construction costs of $121.6 million on such date were reclassified from construction-in-progress to mineral properties and plant and equipment. Depreciation and depletion of total mineral properties of $116.7 million and plant and equipment of $154.4 million at Santa Luz will commence on October 1, 2022.
(c)Impairment
The Company reviews the carrying amounts of its mineral properties, plant and equipment at the end of each reporting period to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated. This review is generally performed on a property-by-property basis with each property representing a cash-generating unit ("CGU").



11

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
5.    MINERAL PROPERTIES, PLANT AND EQUIPMENT (CONTINUED)
(c)Impairment (continued)
On October 19, 2022, the Company released a Feasibility Study for Los Filos with an effective date of June 30, 2022, which considered continued development of the Bermejal underground deposit and the construction of a carbon-in-leach processing plant which would extend Los Filos’ mine life. As the net present value of the Feasibility Study was less than the carrying value of the Los Filos CGU, Management concluded that the difference was an indicator of impairment. As a result, the Company determined the recoverable amount of the Los Filos CGU as at September 30, 2022. The recoverable amount, being its fair value less costs of disposal, was calculated based on a discounted cash flow model for mineral reserves using a discount rate of 7.5% and an in-situ value for unmodelled mineral resources (Level 3 of the fair value hierarchy). The projected cash flows for mineral reserves were derived from the Feasibility Study and are significantly affected by assumptions related to future metal prices, production based on current estimates of mineral reserves, future operating costs and capital expenditures, and future foreign exchange rates. The discounted cash flow model used long term gold and silver prices of $1,650 per ounce and $21.50 per ounce, respectively. The in-situ value for mineral resources was estimated by reference to comparable market transactions.
The Company determined that the recoverable amount of the Los Filos CGU at September 30, 2022 was more than the carrying amount and that no impairment loss was required to be recognized.
(d)Royalty arrangements
Certain of the Company's mineral properties are subject to royalty arrangements based on their NSRs, gross revenues and other measures. At September 30, 2022, the Company's significant royalty arrangements were as follows:
Mineral propertyRoyalty arrangements
Mesquite
Weighted average life of mine NSR of 2%
Castle Mountain
2.65% NSR
Los Filos
3% of gross sales at Xochipala concession; 0.5% gross revenues
Aurizona
1.5% of gross sales; 3-5% sliding scale NSR based on gold price
Fazenda
0.75-1.5% of gross sales
RDM
1-1.5% of gross sales
Santa Luz
1.375% of gross gold sales; 2% of gross sales
6.    INVESTMENTS IN ASSOCIATES
At September 30, 2022, the Company had a 25.3% interest in i-80 Gold Corp. ("i-80 Gold") and a 34.4% interest in Sandbox (December 31, 2021 – 25.5% interest in i-80 Gold).
The following table summarizes the changes in the carrying amounts of the Company’s investments in i-80 Gold and Sandbox during the nine months ended September 30, 2022:
i-80 GoldSandboxTotal
Balance – December 31, 2021
$125,313 $— $125,313 
Received as consideration in Sandbox Transaction  28,356 28,356 
Shares acquired 3,343 3,343 
Share of net loss
(2,595) (2,595)
Balance – September 30, 2022
$122,718 $31,699 $154,417 
As consideration for the assets sold to Sandbox (note 3(b)), the Company received 51,933,661 common shares of Sandbox, representing a 35% interest in Sandbox, with a total fair value of $28.4 million. Sandbox is a mining royalty corporation with royalty assets primarily located in the Americas and Europe. In connection with the Sandbox Transaction, the Company participated in Sandbox's private placement financing, purchasing 6,155,912 common shares for a total consideration of $3.3 million.


12

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
6.    INVESTMENTS IN ASSOCIATES (CONTINUED)
Summarized financial information in respect of i-80 Gold as at September 30, 2022 and December 31, 2021 is set out below. The summarized financial information is based on amounts included in i-80 Gold's most recent available consolidated financial statements prepared in accordance with IFRS as of June 30, 2022 and September 30, 2021, respectively, adjusted for certain material transactions during the three months ended December 31, 2021, and for adjustments made by the Company in applying the equity method, including fair value adjustments on acquisition of interest in the associate.
i-80 Gold
  September 30,
2022
December 31,
2021
Cash and cash equivalents$100,980 $51,627 
Other current assets42,750 55,606 
Non-current assets553,574 131,426 
Total assets697,304 238,659 
Current liabilities47,001 12,956 
Non-current liabilities242,690 18,493 
Total liabilities289,691 31,449 
Net assets (100%)407,613 207,210 
Equinox Gold's share of net assets103,174 52,814 
Adjustments to Equinox Gold's share of net assets19,544 72,499 
Carrying amount$122,718 $125,313 
7.    LOANS AND BORROWINGS
September 30,
2022
December 31,
2021
Credit Facility$460,125 $279,621 
2020 Convertible Notes131,451 129,320 
2019 Convertible Notes134,185 131,741 
Total loans and borrowings$725,761 $540,682 
Classified and presented as:
Current$ $26,667 
Non-current725,761 514,015 
$725,761 $540,682 
Prior to July 28, 2022, the Credit Facility was comprised of a $400 million Revolving Facility and a $100 million non-revolving term loan ("Term Loan"). On July 28, 2022, the Company amended its Credit Facility, increasing the Revolving Facility size from $400 million to $700 million and extending the maturity from March 8, 2024 to July 28, 2026. The amended Credit Facility also provides for an uncommitted accordion feature which permits the Company to request an increase in the principal amount of the facility by up to $100 million. Upon closing of the amended Credit Facility, the Company rolled the outstanding principal balance of $73.3 million under the Term Loan into the Revolving Facility.
On amendment, the Company recognized a modification gain of $5.0 million to reflect the adjusted amortized cost of the Credit Facility, calculated as the present value of the modified contractual cash flows discounted using the original weighted average effective interest rate. The effective interest rate after the effect of additional transaction costs incurred on modification of $3.0 million was 5.7%.
During the three and nine months ended September 30, 2022, the Company drew down $99.8 million and $199.8 million, respectively, on its Revolving Facility. In October 2022, the Company drew down an additional $100 million. On November 2, 2022, there was $127.2 million undrawn on the Revolving Facility.
Amounts drawn under the Revolving Facility are subject to variable interest rates at the applicable term rate based on SOFR plus an applicable margin of 2.25% to 3.50%, based on the Company's total net leverage ratio, and a credit spread adjustment of 0.10% to 0.25%, based on the interest period.
13

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
7.    LOANS AND BORROWINGS (CONTINUED)
The Revolving Facility is subject to standard conditions and covenants, including maintenance of debt service coverage ratio, leverage ratio and minimum liquidity of $50 million. At September 30, 2022, the Company was in compliance with these covenants.
8.    DERIVATIVE FINANCIAL INSTRUMENTS
(a)Derivative assets
The following is a summary of the Company's derivative assets measured at fair value through profit or loss ("FVTPL"):
September 30,
2022
December 31, 2021
Solaris Warrants$31,062 $122,919 
i-80 Gold Warrants 581 
Gold deliveries 938 952 
Foreign exchange contracts (note 8(b)(i))1,973 — 
$33,973 $124,452 
Classified and presented as:
Current$33,960 $124,234 
Non-current13 218 
$33,973 $124,452 
Solaris Warrants
The following table summarizes the change in Solaris Warrants outstanding during the nine months ended September 30, 2022:

Number of warrantsWeighted
average exercise
price (C$)
Outstanding – December 31, 2021
10,218,750 $1.74 
Exercised(1,000,000)6.75 
Outstanding – September 30, 2022
9,218,750 $1.20 
At September 30, 2022, the Company held 9,218,750 warrants that are each exercisable into one common share of Solaris at an exercise price of C$1.20. Of the outstanding warrants at September 30, 2022, 1.7 million expire in November 2022, with the remaining warrants expiring in May 2023. On April 28, 2022, the Company exercised one million warrants to purchase one million common shares of Solaris at C$6.75 per share. The total investment of $9.8 million, which includes the fair value of the warrants of $4.5 million derecognized on exercise, was recognized as marketable securities measured at FVOCI.
The following table summarizes the changes in the carrying amounts of the outstanding Solaris Warrants during the three and nine months ended September 30, 2022 and 2021:

Three months ended September 30,Nine months ended September 30,
2022202120222021
Balance – beginning of period$45,026 $86,084 $122,919 $— 
Exercised — (4,497)— 
Reclassification of investment in Solaris —  61,671 
Change in fair value(13,964)(10,506)(87,360)13,907 
Balance – end of period$31,062 $75,578 $31,062 $75,578 

14

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
8.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
(a)Derivative assets (continued)
Solaris Warrants (continued)
The fair values of the Solaris Warrants at September 30, 2022 and December 31, 2021 were determined using the Black Scholes option pricing model with the following weighted average assumptions:
September 30,
2022
December 31, 2021
Risk-free rate
3.84 %0.78 %
Expected life
0.6 years1.0 year
Expected volatility
60.6 %62.8 %
Expected dividend
0.0 %0.0 %
Exercise price (C$)
$1.20 $1.74 
Share price (C$)
$5.80 $16.94 
(b)Derivative liabilities
The following is a summary of the Company's derivative liabilities measured at FVTPL:
September 30,
2022
December 31, 2021
Foreign exchange contracts(i)
$4,958 $12,061 
Gold collar and forward contracts(ii)
 33,336 
Equinox Gold warrant liability(iii)
817 5,177 
Solaris warrant liability(iv)
 27,697 
Contingent consideration – Greenstone(v)
7,218 6,586 
$12,993 $84,857 
Classified and presented as:
Current$4,704 $77,699 
Non-current8,289 7,158 
$12,993 $84,857 
(i)Foreign exchange contracts
The Company has implemented a foreign currency exchange risk management program to reduce its exposure to fluctuations in the value of the Brazilian Réal ("BRL"), the Mexican Peso ("MXN") and the Canadian Dollar ("CAD"). At September 30, 2022, the Company had in place USD:BRL, USD:MXN and USD:CAD put and call options with the following notional amounts, weighted average rates and maturity dates:
USD notional amountCall options' weighted
average strike price
Put options' weighted
average strike price
CurrencyWithin 1 year1-2 years
BRL$111,581 $22,000 5.17 6.16 
MXN113,000 7,500 20.43 23.97 
CAD(1)
59,321 9,841 1.28 1.31 
(1)    USD notional amount calculated as the CAD notional amount translated using the spot exchange rate at September 30, 2022.
The foreign exchange contracts have not been designated as hedges and are measured at fair value, determined based on forward foreign exchange rates, at the end of each reporting period with changes in fair value recognized in other income or expense.



15

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
8.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
(b)Derivative liabilities (continued)
(i)Foreign exchange contracts (continued)
The following table summarizes the changes in the carrying amounts of the outstanding foreign exchange contracts during the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Balance – beginning of period$169 $4,897 $12,061 $12,507 
Change in fair value3,889 10,740 (9,007)3,001 
Settlements(1,073)(1,870)(69)(1,741)
Balance – end of period$2,985 $13,767 $2,985 $13,767 
The fair value of the foreign exchange contracts at September 30, 2022 was a net liability of $3.0 million (December 31, 2021 – $12.1 million) which was presented as follows:
September 30,
2022
December 31, 2021
Net liability presented as:
Current derivative assets$1,960 $— 
Current derivative liabilities(3,887)(11,489)
Non-current derivative assets13 — 
Non-current derivative liabilities(1,071)(572)
$(2,985)$(12,061)
(ii)Gold collar and forward contracts
As part of the Company's acquisition of Leagold Mining Corporation in March 2020, the Company assumed gold collar contracts with put and call strike prices of $1,325 and $1,425 per ounce, respectively, for 3,750 ounces per month to September 2022. The Company also assumed forward contracts with an average fixed gold price of $1,350 per ounce for 4,583 ounces per month to September 2022. At September 30, 2022, the Company had no ounces remaining to be delivered under its gold collar and forward contracts.
The gold collar and forward contracts were not designated as hedges and were measured at fair value, determined based on forward gold prices, at the end of each reporting period with changes in fair value recognized in other income or expense.
The following table summarizes the changes in the carrying amounts of the gold collar and forward contracts outstanding during the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Balance – beginning of period$10,641 $48,679 $33,336 $91,393 
Change in fair value(2,034)(916)(341)(22,527)
Settlements(8,607)(10,110)(32,995)(31,213)
Balance – end of period$ $37,653 $ $37,653 


16

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
8.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
(b)Derivative liabilities (continued)
(iii)Equinox Gold warrant liability
The following table summarizes the changes in the Company's outstanding share purchase warrants, which have exercise prices denominated in Canadian dollars and are therefore accounted for as derivative financial liabilities measured at FVTPL with changes in fair value recognized in other income or expense:
Number of warrantsWeighted
average exercise
price (C$)
Outstanding – December 31, 2021
1,669,517 $8.69 
Exercised(393,400)10.42 
Expired(662,000)10.81 
Outstanding – September 30, 2022
614,117 $5.30 
The following table summarizes information about the Company's outstanding share purchase warrants at September 30, 2022:
Range of exercise
price (C$)
Number of warrantsWeighted
average exercise
price (C$)
Expiry dates
$5.05 - $5.30(1)
614,117 $5.30 December 2022 - May 2023
(1)    The outstanding warrants at September 30, 2022 are exercisable into one common share of Equinox Gold and one-quarter of a common share of Solaris. Equinox Gold will receive nine-tenths of the proceeds from the exercise of each of these warrants and the remaining proceeds will be paid to Solaris.
The following table summarizes the changes in the carrying amounts of the Company's outstanding share purchase warrants during the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Balance – beginning of period$1,381 $8,978 $5,177 $50,666 
Exercised (2)(603)(4,099)
Issued in Premier Acquisition —  505 
Change in fair value(564)(4,177)(3,757)(42,273)
Balance – end of period$817 $4,799 $817 $4,799 
The fair values of the Company's outstanding share purchase warrants at September 30, 2022 and December 31, 2021 were determined using the Black Scholes option pricing model with the following weighted average inputs:
September 30,
2022
December 31, 2021
Risk-free rate3.79 %0.34 %
Expected life0.6 years0.6 years
Expected volatility60.4 %46.8 %
Expected dividend0.0 %0.0 %
Share price (C$)$6.46 $11.60 



17

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
8.    DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
(b)Derivative liabilities (continued)
(iv)Solaris warrant liability
In connection with the sale of the Company's partial interest in Solaris in April 2021, the Company granted share purchase warrants that are exercisable into five million common shares of Solaris held by the Company at a price of C$10.00 per share to the buyer. The warrants were accounted for as current derivative financial liabilities measured at FVTPL with changes in fair value recognized in other income or expense.
On April 20, 2022, all the outstanding warrants were exercised. The Company received $40.1 million (C$50 million) on exercise of the warrants and derecognized the carrying amounts of the marketable securities and Solaris warrant liability of $56.4 million and $16.3 million, respectively. In addition, the Company transferred the cumulative gain of $15.8 million, net of tax of $2.5 million, from AOCI to retained earnings.
The following table summarizes the changes in the carrying amounts of the Company's Solaris warrant liability during the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Balance – beginning of period$ $14,314 $27,697 $— 
Issued in connection with sale of partial interest in Solaris —  9,107 
Change in fair value (5,338)(11,384)(131)
Exercised — (16,313)— 
Balance – end of period$ $8,976 $ $8,976 
(v)Contingent consideration – Greenstone
As part of the consideration for the Company’s acquisition of an additional 10% interest in Greenstone in April 2021, the Company assumed contingent payment obligations. The obligation to deliver approximately 2,200 ounces of refined gold, the cash equivalent value of such refined gold, or a combination thereof, after each production milestone of 250,000 ounces, 500,000 ounces and 700,000 ounces from Greenstone has been accounted for as a derivative financial liability measured at FVTPL. The fair value of the contingent consideration is determined based on the net present value of the projected cash outflows associated with the contingent payments at the milestone dates using a market-based discount rate that reflects the risk associated with the delivery of the contingent consideration.
During the three and nine months ended September 30, 2022, the Company recognized a gain of $0.2 million and loss of $0.6 million, respectively (three and nine months ended September 30, 2021 – loss of $0.9 million and $1.2 million, respectively) on revaluation of the derivative liability in other expense. 
9.    SHARE CAPITAL AND SHARE-BASED PAYMENTS
(a)Share issuances
During the nine months ended September 30, 2022, the Company issued 3.7 million common shares on exercise of warrants and stock options and settlement of RSUs and pRSUs (2021 – 3.4 million). The average exercise price of warrants and stock options exercised during the nine months ended September 30, 2022 were C$10.42 and C$4.14, respectively (2021 – C$8.41 and C$5.80, respectively).
(b)Share-based compensation plans
Equity-settled RSUs and pRSUs
During the nine months ended September 30, 2022, the Company granted 0.7 million equity-settled RSUs and 0.5 million pRSUs to directors, officers and employees with a weighted average grant date fair value of $6.02 and $6.56, respectively. The RSUs granted vest over a period of three years. The pRSUs granted are subject to a multiplier of 0% to 200% of the number of units granted based on the Company's total shareholder return as compared to the S&P Global Gold Index over a three-year comparison period.

18

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
9.    SHARE CAPITAL AND SHARE-BASED PAYMENTS (CONTINUED)
(b)Share-based compensation plans (continued)
Equity-settled RSUs and pRSUs (continued)
Share-based compensation expense related to the RSUs, based on the grant date fair value, is recognized over the vesting period with the cumulative amount recognized adjusted to reflect the number of RSUs expected to vest at each reporting date. Share-based compensation expense related to the pRSUs that vest based on market conditions is recognized over the three-year vesting period based on the grant date fair value of the award.
Cash-settled RSUs and pRSUs
During the nine months ended September 30, 2022, the Company granted 0.4 million cash-settled RSUs and 0.1 million pRSUs to directors, officers and employees with a weighted average grant date fair value of $7.24. The RSUs granted vest over a period of three years. The pRSUs granted are subject to a multiplier of 0% to 200% of the number of units granted based on the Company's total shareholder return as compared to the S&P Global Gold Index over a three-year comparison period.
The fair values of the cash-settled RSUs and pRSUs are recognized as share-based compensation expense over the vesting period with a corresponding increase to liabilities. The liabilities are remeasured at the end of each reporting period and at the date of settlement, based on the current quoted market price of the Company's common shares and the number of RSUs and pRSUs expected to vest, with any changes in fair value recognized in share-based compensation in net income or loss.
(c)Share-based compensation
The following table summarizes the Company's share-based compensation recognized during the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30,Nine months ended September 30,
2022202120222021
RSUs and pRSUs$574 $1,922 $3,378 $5,334 
PSUs 75  (278)
Deferred Share Units(144)(49)(645)(512)
Stock options  45 66 1,631 
Total share-based compensation $430 $1,993 $2,799 $6,175 
Recognized in the consolidated financial statements as follows:
Equity-settled:
General and administration expense$358 $1,522 $2,615 $5,985 
Operating expense (recovery)53 234 (10)669 
Capitalized within construction-in-progress51 23 332 64 
Cash-settled:
General and administration (recovery) expense(80)76 (333)(739)
Operating expense 48 127 195 177 
Exploration expense 11  19 
Total share-based compensation$430 $1,993 $2,799 $6,175 
19

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
10.    OPERATING EXPENSE
Operating expense during the three and nine months ended September 30, 2022 and 2021 consists of the following expenses by nature:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Raw materials and consumables$77,971 $72,242 $216,529 $190,786 
Salaries and employee benefits27,904 27,586 90,912 85,005 
Contractors43,319 31,129 115,535 79,486 
Repairs and maintenance14,084 17,466 39,623 35,112 
Site administration18,360 11,828 59,176 50,662 
Royalties5,860 7,685 15,324 18,625 
187,498 167,936 537,099 459,676 
Change in inventories1,308 (15,281)(25,266)(20,328)
Total operating expense$188,806 $152,655 $511,833 $439,348 
11.    GENERAL AND ADMINISTRATION EXPENSE
General and administration expense during the three and nine months ended September 30, 2022 and 2021 consists of the following expenses by nature:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Salaries and benefits$5,017 $4,002 $14,923 $9,896 
Share-based compensation278 1,598 2,282 5,246 
Professional fees2,877 3,128 8,667 10,038 
Office and other expenses2,524 3,290 7,138 9,150 
Depreciation248 426 838 963 
Total general and administration expense$10,944 $12,444 $33,848 $35,293 
12.    OTHER (EXPENSE) INCOME
Other (expense) income during the three and nine months ended September 30, 2022 and 2021 consists of the following:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Foreign exchange loss$(586)$(1,917)$(3,542)$(6,543)
Change in fair value of foreign exchange contracts (note 8(b)(i))(3,889)(10,740)9,007 (3,001)
Change in fair value of gold contracts (note 8(b)(ii))2,034 916 341 22,527 
Change in fair value of warrants
(notes 8(a),8(b)(iii),8(b)(iv))
(13,421)1,013 (72,800)58,329 
Gain on modification of credit facility (note 7)4,958 — 4,958 — 
Loss on sale of Mercedes (note 3(a)) — (7,006)— 
(Loss) gain on disposal of assets (note 3(b))(52)(3)7,336 (4,374)
Gain on bargain purchase of Premier (note 2(c)) —  81,432 
Gain on sale of Pilar and partial interest in Solaris —  95,717 
Gain on reclassification of investment in Solaris —  186,067 
Other expense(294)(7,294)(1,242)(13,648)
Total other (expense) income $(11,250)$(18,025)$(62,948)$416,506 
20

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
13.    NET (LOSS) INCOME PER SHARE
The calculations of basic and diluted net (loss) income per share ("EPS") for the three and nine months ended September 30, 2022 and 2021 were as follows:
Three months ended September 30,
20222021
Weighted
average shares
outstanding
Net (loss) Net (loss)
per share
Weighted
average shares
outstanding
Net (loss)Net (loss)
per share
Basic EPS304,979,851 $(30,118)$(0.10)300,513,742 $(8,075)$(0.03)
Dilutive stock options  — — 
Dilutive RSUs and pRSUs  — — 
Dilutive Convertible Notes  — — 
Dilutive warrants  — — 
Diluted EPS304,979,851 $(30,118)$(0.10)300,513,742 $(8,075)$(0.03)
Nine months ended September 30,
20222021
Weighted
average shares
outstanding
Net (loss) Net (loss)
per share
Weighted
average shares
outstanding
Net incomeNet income
per share
Basic EPS303,601,169 $(128,613)$(0.42)279,588,163 $445,927 $1.59 
Dilutive stock options—  1,221,832 — 
Dilutive RSUs and pRSUs—  1,726,208 — 
Dilutive Convertible Notes—  44,458,210 12,953 
Dilutive warrants—  994,582 (6,364)
Diluted EPS303,601,169 $(128,613)$(0.42)327,988,995 $452,516 $1.38 

21

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
14.    SEGMENT INFORMATION
Operating results of operating segments are regularly reviewed by the Company's chief operating decision maker to make decisions about resources to be allocated to the segment and to assess performance. The Company considers each of its mine sites as a reportable operating segment. The following tables present significant information about the Company's reportable operating segments as reported to the Company's chief operating decision maker:
Three months ended September 30, 2022
RevenueOperating
expense
Depreciation
and depletion
Exploration
expense
Other
expense
Income
(loss) from
operations
Mesquite$76,678 $(35,607)$(15,509)$ $ $25,562 
Castle Mountain8,804 (5,632)(836)  2,336 
Los Filos38,844 (70,787)(11,221)(89) (43,253)
Aurizona43,864 (25,689)(8,255)(1,766) 8,154 
Fazenda28,956 (18,029)(11,087)(1,337) (1,497)
RDM17,539 (13,181)(1,972)(67)(2,312)7 
Santa Luz(1)
30,447 (19,881) (2,637)(579)7,350 
Greenstone  (7)(252) (259)
Corporate    (4)(10,991)(10,995)
$245,132 $(188,806)$(48,887)$(6,152)$(13,882)$(12,595)
Three months ended September 30, 2021
RevenueOperating
expense
Depreciation
and depletion
Exploration
expense
Other
expense
Income
(loss) from
operations
Mesquite$40,050 $(25,137)$(4,034)$— $— $10,879 
Castle Mountain13,115 (5,050)(1,024)(204)— 6,837 
Los Filos(2)
57,119 (49,144)(8,118)(85)(5,959)(6,187)
Mercedes18,758 (9,483)(8,590)(626)— 59 
Aurizona59,417 (26,767)(9,496)(1,490)— 21,664 
Fazenda27,954 (13,695)(8,386)(462)— 5,411 
RDM28,716 (23,379)(7,132)(122)— (1,917)
Santa Luz— — — (1,056)397 (659)
Greenstone— — — (1,392)(304)(1,696)
Corporate— — — (192)(12,588)(12,780)
$245,129 $(152,655)$(46,780)$(5,629)$(18,454)$21,611 











22

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
14.    SEGMENT INFORMATION (CONTINUED)
Nine months ended September 30, 2022
RevenueOperating
expense
Depreciation
and depletion
Exploration
expense
Other
expense
Income
(loss) from
operations
Mesquite$172,091 $(89,282)$(32,652)$ $ $50,157 
Castle Mountain31,223 (17,061)(2,741)(5) 11,416 
Los Filos169,748 (199,145)(32,291)(266) (61,954)
Mercedes(3)
28,806 (15,435)(753)(651) 11,967 
Aurizona125,666 (81,163)(24,135)(2,745) 17,623 
Fazenda81,631 (49,197)(30,183)(2,081) 170 
RDM43,782 (36,994)(5,391)(2,094)(7,372)(8,069)
Santa Luz(1)
39,967 (23,556) (5,277)(579)10,555 
Greenstone  (7)(690) (697)
Corporate    (67)(33,974)(34,041)
$692,914 $(511,833)$(128,153)$(13,876)$(41,925)$(2,873)
Nine months ended September 30, 2021
RevenueOperating
expense
Depreciation
and depletion
Exploration
expense
Other
expense
Income
(loss) from
operations
Mesquite$126,240 $(77,932)$(12,667)$— $— $35,641 
Castle Mountain29,971 (11,424)(2,412)(869)— 15,266 
Los Filos(2)
158,459 (155,471)(23,776)(255)(14,185)(35,228)
Mercedes(3)
38,049 (18,963)(16,539)(641)— 1,906 
Aurizona167,491 (74,884)(26,865)(3,140)— 62,602 
Fazenda82,324 (38,741)(23,957)(3,407)— 16,219 
RDM81,757 (51,225)(16,906)(196)— 13,430 
Santa Luz— — — (2,989)— (2,989)
Greenstone(4)
— — — (1,392)(1,336)(2,728)
Corporate and other(5)
16,764 (10,708)(7,355)(429)(34,961)(36,689)
$701,055 $(439,348)$(130,477)$(13,318)$(50,482)$67,430 
(1)The first gold pour occurred at Santa Luz during the three months ended March 31, 2022. Based on the level of production achieved, the Company assessed and determined that Santa Luz was operating as intended by management on September 30, 2022. Depreciation and depletion of capitalized costs at Santa Luz will commence on October 1, 2022 (note 5(b)).
(2)Other expense at Los Filos for the three and nine months ended September 30, 2021 relates to care and maintenance costs incurred.
(3)The above segment information includes the results of Mercedes from April 7, 2021, the date of acquisition as part of the Premier Acquisition, to April 21, 2022, the date of disposition (note 3(a)).
(4)The above segment information includes the Company's 50% share of the results of Greenstone from April 7, 2021, the date of acquisition as part of the Premier Acquisition, and its 60% share of the results of Greenstone from April 16, 2021.
(5)Corporate and other includes the results of Pilar until April 16, 2021, the date of disposition.









23

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
14.    SEGMENT INFORMATION (CONTINUED)
Total assetsTotal liabilities
September 30,
2022
December 31, 2021September 30,
2022
December 31, 2021
Mesquite$311,273 $332,555 $(67,231)$(74,543)
Castle Mountain287,013 261,631 (21,428)(25,607)
Los Filos1,091,117 1,108,533 (241,356)(274,664)
Mercedes(1)
 207,538  (85,849)
Aurizona325,551 363,703 (43,521)(51,546)
Fazenda119,822 138,143 (40,452)(41,325)
RDM147,245 119,468 (17,920)(20,515)
Santa Luz308,311 234,490 (29,418)(22,016)
Greenstone698,793 498,529 (151,125)(120,657)
Corporate and other(2)
395,172 702,771 (767,909)(665,294)
$3,684,297 $3,967,361 $(1,380,360)$(1,382,016)
(1)At December 31, 2021, the assets and liabilities of Mercedes were classified as held for sale. Mercedes was sold on April 21, 2022 (note 3(a)).
(2)Total assets for corporate and other includes the Company's investments in i-80 Gold and Sandbox (note 6).
Capital Expenditures(1)
Nine months ended September 30,20222021
Mesquite$30,033 $92,043 
Castle Mountain14,662 10,142 
Los Filos57,188 70,307 
Mercedes7,232 6,365 
Aurizona28,563 16,103 
Fazenda9,660 12,460 
RDM25,847 24,071 
Santa Luz49,362 48,536 
Greenstone245,235 31,441 
Corporate and other(2)
11,239 8,471 
$479,021 $319,939 
(1)Includes accrued expenditures.
(2)Capital expenditures for corporate and other for the nine months ended September 30, 2021 includes capital expenditures at Pilar until April 16, 2021, the date of disposition.
15.    SUPPLEMENTAL CASH FLOW INFORMATION
The changes in non-cash working capital during the three and nine months ended September 30, 2022 and 2021 were as follows:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Decrease in trade and other receivables$16,368 $21,788 $5,267 $17,922 
(Increase) decrease in inventories(3,070)(6,968)(40,864)4,599 
Decrease in prepaid expenses and other current assets9,807 7,402 5,268 3,708 
Increase (decrease) in accounts payable and accrued liabilities16,601 (5,784)(23,078)(2,750)
Changes in non-cash working capital$39,706 $16,438 $(53,407)$23,479 
24

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
16.    FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy categorizes inputs to valuation techniques used in measuring fair value into the following three levels:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly, such as prices, or indirectly (derived from prices).
Level 3 unobservable inputs for which market data are not available.
(a)Financial assets and financial liabilities measured at fair value
The fair values of the Company's financial assets and financial liabilities that are measured at fair value in the statement of financial position and the levels in the fair value hierarchy into which the inputs to the valuation techniques used to measure the fair values are categorized are as follows:
At September 30, 2022
Level 1(3)
Level 2(4)
Level 3(5)
Total
Marketable securities(1)
$70,048 $ $ $70,048 
Derivative assets(2)
 33,973  33,973 
Other financial assets(1)
  2,294 2,294 
Derivative liabilities(2)
 (5,775)(7,218)(12,993)
Net financial assets (liabilities)$70,048 $28,198 $(4,924)$93,322 
At December 31, 2021
Marketable securities(1)
$240,530 $— $— $240,530 
Derivative assets(2)
— 124,452 — 124,452 
Other financial assets(1)
— — 2,294 2,294 
Derivative liabilities(2)
— (78,271)(6,586)(84,857)
Net financial assets (liabilities)$240,530 $46,181 $(4,292)$282,419 
(1)Marketable securities and other financial assets are measured at FVOCI.
(2)Includes current and non-current derivatives (note 8).
(3)The fair values of marketable securities are based on the quoted market price of the underlying securities.
(4)The fair values of derivative assets and certain derivative liabilities are measured using Level 2 inputs. The fair values of the Company's investments in warrants, share purchase warrants and Solaris warrant liability are determined using the Black Scholes option pricing model that uses a combination of quoted market prices and market-derived inputs such as expected volatility. The fair values of the Company's gold collar and forward contracts are based on forward metal prices, and the fair values of the Company's foreign currency contracts are based on forward foreign exchange rates.
(5)The fair value of the contingent consideration derivative liability relating to Greenstone is calculated as the present value of projected future cash flows using a market-interest rate that reflects the risk associated with the delivery of the contingent consideration. The projected cash flows are affected by assumptions related to the achievement of production milestones.
There were no amounts transferred between levels of the fair value hierarchy during the nine months ended September 30, 2022.







25

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
16.    FAIR VALUE MEASUREMENTS (CONTINUED)
(b)Financial assets and financial liabilities not already measured at fair value
At September 30, 2022, the fair values of the Company's financial assets and financial liabilities, excluding lease liabilities, that are not measured at fair value in the statement of financial position as compared to the carrying amounts were as follows:
September 30, 2022December 31, 2021
LevelCarrying amountFair valueCarrying amountFair value
Non-current receivables from asset sales(1)
3$9,500 $9,500 $10,321 $10,321 
Credit Facility(2)
2460,125 479,966 279,621 287,255 
Convertible Notes(3)
2265,636 286,075 261,061 384,143 
(1)The fair values of non-current receivables from sales of the Company's non-core assets are calculated as the present value of expected future cash flows based on expected amounts and timing of future cash flows discounted using a market rate of interest for similar instruments.
(2)The fair value of the Credit Facility is calculated as the present value of future cash flows based on the contractual cash flows discounted using a market rate of interest for similar instruments.
(3)The fair value of the Convertible Notes at September 30, 2022 represents the fair value of the debt component of $263.3 million (December 31, 2021 – $277.7 million) and the fair value of the equity component of $22.8 million (December 31, 2021 – $106.4 million). The fair value of the debt component is calculated as the present value of future cash flows based on the contractual cash flows discounted using a market rate of interest for similar instruments.
(4)At September 30, 2022 and December 31, 2021, the carrying amounts of the Company's cash and cash equivalents, restricted cash, trade and other current receivables, accounts payable and accrued liabilities and other current liabilities approximate their fair values due to the short-term nature of the instruments.

17.    FINANCIAL INSTRUMENT RISKS AND RISK MANAGEMENT
The Company is exposed in varying degrees to a variety of financial instrument related risks including credit risk, liquidity risk and market risk. The Company's exposures to financial risks and the Company’s objectives, policies and processes for managing those risks are described in note 32 to the Company's consolidated financial statements for the year ended December 31, 2021. There were no significant changes to the Company's exposures to financial risks or to the Company's management of its exposures during the three and nine months ended September 30, 2022 except as noted below.
Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. At September 30, 2022, the Company had financial, operating and capital commitments of $379.0 million which require settlement within the next twelve months.
During the three and nine months ended September 30, 2022, the Company generated cash flows from operations of $54.1 million and $10.9 million, respectively (three and nine months ended September 30, 2021 – $64.8 million and $165.4 million, respectively). At September 30, 2022, the Company held cash and cash equivalents of $141.9 million (December 31, 2021 – $305.5 million) and marketable securities of $70.0 million (December 31, 2021 – $240.5 million). At September 30, 2022, the Company's working capital, defined as current assets less current liabilities, was $370.2 million (December 31, 2021 – $760.7 million). The Company has a $700 million Revolving Facility available for general corporate purposes, other than for repayment of amounts owing under the 2019 and 2020 Convertible Notes (note 7). On November 2, 2022, there was $127.2 million available under the Revolving Facility. Inflationary pressures and a stagnant to declining gold price have contributed to increasing risks that cash flow from operations and other sources of liquidity will be insufficient to meet the Company’s financial obligations as they become due and fund the Company’s ongoing development and construction projects.
The Company's objective in managing its liquidity risk is to ensure there is sufficient capital to meet its short-term business requirements after taking into account the Company's holdings of cash and cash equivalents. The Company seeks to manage its liquidity risk through a rigorous planning, budgeting and forecasting process to help determine the funding requirements to support its current operations, development and expansion plans.

26

eqxlogoonelinenoringsrgb.jpg
Notes to Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2022 and 2021
(Tables expressed in thousands of United States dollars, except share and per share amounts)
Mine
17.    FINANCIAL INSTRUMENT RISKS AND RISK MANAGEMENT (CONTINUED)
Liquidity Risk (continued)
The Company also manages its liquidity risk by managing its capital structure. The Company's primary objective when managing capital is to ensure it will be able to continue as a going concern and that it has sufficient ability to satisfy its capital obligations and ongoing operational expenses, as well as having sufficient liquidity to fund suitable business opportunities as they arise. The Company makes adjustments to its capital structure as necessary in light of current economic conditions. The Company, upon approval from its Board of Directors, seeks to balance its overall capital structure through new share issues or by undertaking other activities as deemed appropriate under the specific circumstances. To maintain its capital structure, the Company may, from time to time, issue or buy back equity, draw down or repay debt, or sell assets.
18.    CONTINGENCIES
At September 30, 2022, the Company had the following outstanding matters which could have an adverse impact on the Company's financial performance, cash flows and results of operations if they are not resolved favorably:
(a)Legal
The Company is a defendant in various lawsuits and legal actions for alleged fines, labour related and other matters in the jurisdictions in which it operates. Management regularly reviews these lawsuits and legal actions with outside counsel to assess the likelihood that the Company will ultimately incur a material cash outflow to settle a claim. To the extent management believes it is probable that a cash outflow will be incurred to settle a claim, a provision for the estimated settlement amount is recognized. At September 30, 2022, the Company recognized a provision of $11.6 million (December 31, 2021 – $11.6 million) for legal matters which is included in other non-current liabilities.
(b)Environmental
A historic rain event caused widespread flooding in the Aurizona region in March 2021 and a fresh water pond on the Aurizona site overflowed during the rain event. The tailings facility and other infrastructure at the Aurizona site remained operational. The Company received notices from the local state government of environmental infractions related to turbidity in the local water supply at Aurizona with associated fines at September 30, 2022 totaling $10.1 million (December 31, 2021 – $9.2 million). In addition to the fines, public civil actions have been filed against the Company in the State and Federal courts claiming various damages as a result of the rain event. The Company and its advisors believe the fines and public civil actions are without merit and it is not probable that a cash outflow will occur. Accordingly, no amount has been recognized in relation to the fines.



27