XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 1,229,580 $ 2,906,074
Accounts receivable, net 173,395 209,777
Inventories, net 88,432 91,781
Advance to suppliers 1,732 1,732
Prepaid expenses and other assets, net 10,365 27,470
Financial assets at fair value through profit or loss 208,697 0
Total current assets 1,712,201 3,236,834
Retention receivables 0 0
Deferred tax assets, net 0 22,703
Property and equipment, net 1,547,801 844,613
Intangible assets - customer relations 114,129 130,434
Goodwill 1,655,182 3,905,735
Other non-current asset 4,730 0
Total assets 5,034,043 8,140,319
Current liabilities    
Notes payable 0 0
Accounts payable 0 2,631
Other payables and accrued liabilities 34,093 38,388
Advance receipts 0 42,880
Due to related parties 28,484 18,919
Warrant liability 1,179,768 1,179,768
Long-term secured other borrowing – current portion 487,800 214,913
Dividend payable 38,312 22,312
Income tax payable 1,859 1,920
Total current liabilities 1,770,316 1,521,731
Deferred tax liabilities, net 0 0
Long-term secured other borrowing 0 436,341
Total liabilities 1,770,316 1,958,072
Commitments and contingencies
Equity    
Common stock ($0.001 par value; authorized 200,000,000 shares; 11,156,987 shares and 9,243,587 shares issued and outstanding as of December 31, 2023 and 2022, respectively) [1] 11,157 9,243
Preferred stock ($0.001 par value; authorized 10,000,000 shares; Series A Preferred Stock, 2,000,000 authorized, 80,000 shares issued and outstanding as of December 31, 2023 and 2022, respectively) 80 80
Additional paid-in capital [1] 21,931,112 20,484,518
Statutory and other reserves 191,219 191,219
(Accumulated losses) retained earnings (19,053,072) (14,747,461)
Accumulated other comprehensive loss 98,906 103,594
Total Nocera, Inc.'s stockholders' equity 3,179,402 6,041,193
Non-controlling interests 84,325 141,054
Total equity 3,263,727 6,182,247
Total liabilities and equity $ 5,034,043 $ 8,140,319
[1] On August 11, 2022, the Company effected a 2:3 reverse stock split for each share of common stock issued and outstanding. All shares and associated amounts have been retroactively restated to reflect the stock split.