XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 29, 2023
May 25, 2022
Bitcoin
Notes Payable [Line Items]                
Number of bitcoin held. | Bitcoin               933.333333
Monthly principal interest payment percentage         100.00%      
Borrowing rate $ 100,000   $ 100,000   $ 100,000      
Percentage of net monthly mining revenue         75.00%      
Revenue mining rate         100.00%      
coverage ratio rate         110.00%      
Coverage ratio decreases         110.00%      
Conversion amount         $ 125,000,000      
Common stock conversion price 150,000,000   150,000,000   $ 150,000,000      
One-time-payment         173.17      
Fair value 4,856,000   4,856,000   $ 4,856,000      
Closing fee $ 104,000   $ 104,000   $ 104,000      
Revenue mining rate 4.25%   4.25%   4.25%      
Interest expense     $ 283,000 $ 15,900 $ 891,000 $ 526,000    
BTC Note [Member]                
Notes Payable [Line Items]                
Annual interest rate             6.00%  
Accrued interest $ 98,000 $ 77,000     $ 98,000      
Minimum [Member]                
Notes Payable [Line Items]                
Principal balance 636.81   636.81   636.81      
Revenue mining rate 5.00%   5.00%   5.00%      
Maximum [Member]                
Notes Payable [Line Items]                
Principal balance 463.64   463.64   463.64      
Revenue mining rate 6.00%   6.00%   6.00%      
Gryphon Opco I LLC [Member] | BTC Note [Member]                
Notes Payable [Line Items]                
Number of bitcoin held. | Bitcoin               933.333333
Annual interest rate               5.00%
Note Payable [Member]                
Notes Payable [Line Items]                
Aggregate principal amount payment $ 4,856,000        
SG&A [Member]                
Notes Payable [Line Items]                
Borrowing rate 750,000   750,000   750,000      
Bitcoin [Member]                
Notes Payable [Line Items]                
Aggregate principal amount payment $ 38.6363638   $ 38.6363638   $ 38.6363638      
Bitcoin [Member] | Note Payable [Member]                
Notes Payable [Line Items]                
Number of bitcoin held. 38.6363638   38.6363638   38.6363638