XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill
Balance as of June 30, 2020
$ 20,254,309
Adjustments to Trellis' goodwill

(14,300 )
Additions due to acquisition of Ample

25,806,518
Goodwill impairment 

(4,172,000 )
Balance as of December 31, 2020
$ 41,874,527
Additions due to acquisition of Viridian

5,408,884
Additions due to acquisition of 365 Cannabis

14,042,580
Goodwill impairment

(14,383,310 )
Balance as of December 31, 2021
$ 46,942,681
Schedule of intangible assets
  Weighted average remaining amortization period (in years)

Gross carrying amount


Accumulated
amortization




Impairment

Net carrying
amount


Acquired developed technology
3.35
$ 7,138,080

$ (2,815,158)
$
$ 4,322,922
Acquired trade names
3.09

871,920


(286,799)



585,121
Customer relationships
10.18

17,510,000


(878,250)




16,631,750
Non-compete agreement 1.75 80,000 (10,000) 70,000
Total Intangible assets


$ 25,600,000

$ (3,990,207)
$
$ 21,609,793



















Capitalized software - In-service
2.02

8,807,843


(4,423,887)




4,383,956
Capitalized software - Work in Progress

N/A



3,224,203





(296,483)


2,927,720
Total Capitalized Software



12,032,046


(4,423,887)

(296,483)


7,311,676
Total finite-lived intangible assets


$ 37,632,046

$ (8,414,094)
$ (296,483)
$ 28,921,469

 

Weighted average
remaining amortization
period (in years)

 

Gross carrying amount

 


Accumulated
amortization

 





Impairment



Net carrying
amount

 

Acquired developed technology


3.77

 

$

8,220,000

 


$

(1,434,155

)


$ (2,591,920 )

$

4,193,925

 

Acquired trade names


5.12

 

 

705,000

 


 

(97,676

)



(123,080 )

 

484,244

 

Customer relationships


13.04

 

 

2,880,000

 


 

(169,374

)





 

2,710,626

 

Total Intangible assets


 

 

$

11,805,000

 


$

(1,701,205

)


$ (2,715,000 )

$

7,388,795

 

 


 

 

 

 

 


 

 

 






 

 

 

Capitalized software - In-service


1.62

 

 

4,593,512

 


 

(1,401,953

)





 

3,191,559

 

Capitalized software - Work in Progress


N/A

 

 

734,180

 


 

 





 

734,180

 

Total Capitalized Software


 

 

 

5,327,692

 


 

(1,401,953

)





 

3,925,739

 

Total finite-lived intangible assets


 

 

$

17,132,692

 


$

(3,103,158

)


$ (2,715,000 )

$

11,314,534

 

Schedule of capitalized software and purchased intangible assets
  Acquired Intangible Assets


Capitalized Software- In-service
2022 $ 3,445,741
$ 2,722,663
2023
3,131,575

1,144,351
2024
2,801,991

275,884
2025
1,973,934


110,215
2026
1,851,434

59,112
Thereafter
8,405,118

71,731
Total $ 21,609,793
$
4,383,956