XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Land $ 549,213 $ 560,047
Buildings and improvements 2,825,286 2,872,755
Intangible lease assets 16 14
Gross operating real estate investments 3,374,515 3,432,816
Accumulated depreciation and amortization (328,757) (275,534)
Total net operating real estate investments 3,045,758 3,157,282
Real estate held for sale, net 38,141 54,615
Total net real estate investments 3,083,899 3,211,897
Investments, at fair value 2,500 2,500
Cash 43,913 27,917
Restricted cash 50,931 57,703
Accounts and other receivables 15,230 20,008
Prepaid and other assets 24,452 21,236
Interest rate derivatives, at fair value 44,640 48,416
Intangible assets, net 5,321 4,045
Asset-backed securitization certificates 108,864 39,096
Goodwill 20,522 20,522
TOTAL ASSETS 3,400,272 3,453,340
Liabilities:    
Notes payable, net 1,626,852 1,276,970
Credit facilities, net 857,344 1,156,704
Accounts payable and other accrued liabilities 52,736 52,696
Accrued real estate taxes payable 36,380 39,632
Accrued interest payable 26,864 23,122
Security deposit liability 25,943 25,909
Prepaid rents 2,606 3,348
Total Liabilities 2,628,725 2,578,381
Redeemable Series A preferred stock, $0.01 par value: 16,000,000 shares authorized; 4,996,000 and 5,000,000 shares issued and outstanding, respectively 122,315 122,225
Stockholders' Equity:    
Class A Common stock, $0.01 par value: 300,000,000 shares authorized; 25,252,565 and 25,006,237 shares issued and outstanding, respectively 255 252
Additional paid-in capital 757,662 776,755
Distributions in excess of retained earnings (515,420) (423,769)
Accumulated other comprehensive income 28,460 31,208
Total Stockholders' Equity 270,982 384,471
TOTAL LIABILITIES AND EQUITY 3,400,272 3,453,340
Series B Preferred Stock    
Stockholders' Equity:    
Series B Preferred stock, $0.01 par value: 2,548,240 shares authorized; 2,548,240 and 2,548,240 shares issued and outstanding, respectively 25 25
VineBrook    
Liabilities:    
Redeemable noncontrolling interests 270,001 251,503
Variable Interest Entity, Primary Beneficiary    
Liabilities:    
Redeemable noncontrolling interests 98,484 105,018
Stockholders' Equity:    
Noncontrolling interests in consolidated VIEs $ 9,765 $ 11,742