XML 46 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives of Real Estate Real estate-related depreciation and amortization are computed on a straight-line basis over the estimated useful lives as described in the following table:
LandNot depreciated
Buildings27.5 years
Improvements and other assets
2.5 - 15 years
Acquired improvements and fixtures
1 - 8 years
Intangible lease assets6 months
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Intangible assets acquired related to the Internalization of the Manager are amortized on a straight-line basis over the estimated useful lives as described in the following table:
Developed technology5 years
GoodwillNot depreciated
Schedule of Cash and Restricted Cash
The following table provides a reconciliation of cash and restricted cash reported on the consolidated balance sheets that sum to the total of such amount shown in the consolidated statements of cash flows (in thousands):
December 31, 2023December 31, 2022December 31, 2021
Cash$27,917 $76,751 $54,104 
Restricted cash57,703 37,998 20,893 
Total cash and restricted cash$85,620 $114,749 $74,997 
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share The following table sets forth the computation of basic and diluted earnings (loss) per share for the periods presented (in thousands, except per share amounts):
For the Year Ended December 31,
202320222021
Numerator for loss per share:
Net (loss)/income$(280,147)$(49,662)$61 
Less:
Dividends on and accretion to redemption value of Redeemable Series A preferred stock8,828 8,891 8,837 
Net loss attributable to redeemable noncontrolling interests in the OP(42,025)(7,489)(144)
Net loss attributable to redeemable noncontrolling interests in consolidated VIEs(22,694)(11,695)— 
Net loss attributable to noncontrolling interests in consolidated VIEs(3,296)(536)— 
Net loss attributable to stockholders$(220,960)$(38,833)$(8,632)
Denominator for earnings (loss) per share:
Weighted average common shares outstanding - basic24,71224,59915,366
Weighted average unvested RSUs, PI Units, Earned Performance Shares and OP Units (1)
Weighted average common shares outstanding - diluted24,71224,59915,366
Earnings (loss) per weighted average common share:
Basic$(8.94)$(1.58)$(0.56)
Diluted$(8.94)$(1.58)$(0.56)
(1)
For the years ended December 31, 2023, 2022 and 2021, excludes approximately 5,004,000 shares, 4,353,000 shares and 4,067,000 shares, respectively, related to the assumed vesting of RSUs, earned performance shares and PI Units and the conversion of OP Units and vested PI Units to Common Stock, as the effect would have been anti-dilutive.