XML 65 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Additional Information (Details)
$ in Thousands
12 Months Ended
Dec. 28, 2022
USD ($)
Oct. 25, 2022
Sep. 13, 2022
USD ($)
Sep. 02, 2022
USD ($)
Aug. 25, 2022
USD ($)
Aug. 19, 2022
USD ($)
Aug. 12, 2022
USD ($)
Apr. 08, 2022
USD ($)
Mar. 10, 2022
Mar. 01, 2021
USD ($)
Dec. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 31, 2023
USD ($)
Dec. 30, 2022
USD ($)
Mar. 18, 2022
USD ($)
home
Feb. 08, 2022
USD ($)
Jan. 13, 2022
USD ($)
home
Dec. 28, 2020
USD ($)
home
Debt Instrument [Line Items]                                      
Credit facilities, net                     $ 1,580,108 $ 391,703              
Number of real estate properties | property                     25                
Loss on extinguishment of debt                     $ 3,469 0 $ 0            
Credit facilities proceeds received                     1,190,000 430,000 20,000            
Debt payable, net                     2,601,229 768,545              
Write off of deferred debt issuance cost                     3,500 0 0            
Interest Expense                                      
Debt Instrument [Line Items]                                      
Amortization of debt issuance costs                     $ 8,000 $ 3,900 $ 700            
Interest Rate Swap and Cap                                      
Debt Instrument [Line Items]                                      
Debt, weighted average interest rate                     1.9508%                
Derivative, notional amount                     $ 1,300,000                
NexPoint Homes                                      
Debt Instrument [Line Items]                                      
Debt payable, net                     $ 567,400                
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   1.60%                                  
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   2.45%                                  
Debt, Without Effect of Derivative Financial Instruments                                      
Debt Instrument [Line Items]                                      
Debt, weighted average interest rate                     6.0684% 2.3707%              
Debt, Including Effect of Derivative Financial Instruments                                      
Debt Instrument [Line Items]                                      
Debt, weighted average interest rate                     4.9101% 2.9171%              
KeyBank N.A | Prager Portfolio                                      
Debt Instrument [Line Items]                                      
Line of credit facility, maximum borrowing capacity                                 $ 150,000    
Loss on extinguishment of debt               $ 1,000                      
Arbor Agency Lending, LLC | Hatchway Broadmoor Mortgage                                      
Debt Instrument [Line Items]                                      
Number of real estate properties | home                                   98  
Debt instrument, interest rate, stated percentage                                   5.35%  
Debt instrument, face amount                                   $ 4,600  
Debt instrument prepayment fee           $ 600                          
Metropolitan Life Insurance Company                                      
Debt Instrument [Line Items]                                      
Credit facilities, net                     $ 171,200                
Debt instrument, interest rate, stated percentage             5.44%                        
Line of credit facility, maximum borrowing capacity             $ 200,000                        
KeyBank | Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Credit facilities, net                     62,500                
Line of credit facility, maximum borrowing capacity             $ 75,000       85,000       $ 10,000        
KeyBank | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate             1.85%                        
KeyBank | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate             2.70%                        
Initial Mortgage | KeyBank N.A | Federal Home Loan Mortgage Corporation (Freddie Mac) Mortgage Loan                                      
Debt Instrument [Line Items]                                      
Debt instrument, amortization of principal term   36 months                                  
Warehouse Facility | KeyBank N.A | Line of Credit | VB One, LLC                                      
Debt Instrument [Line Items]                                      
Debt instrument, extension term   12 months                                  
Credit facilities, net                     $ 1,300,000                
Warehouse Facility | KeyBank N.A | Line of Credit | VB One, LLC | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate   0.10%                                  
CoreVest Note | CoreVest American Finance Lender LLC                                      
Debt Instrument [Line Items]                                      
Number of real estate properties | home                                     45
Loans payable                                     $ 2,400
Debt instrument, interest rate, stated percentage                                     6.12%
JPM Facility | JP Morgan | VB Three, LLC                                      
Debt Instrument [Line Items]                                      
Line of credit facility, maximum borrowing capacity                   $ 500,000                  
JPM Facility | JP Morgan | VB Three, LLC | Subsequent Event                                      
Debt Instrument [Line Items]                                      
Line of credit facility, maximum borrowing capacity                           $ 350,000          
Line of credit facility, remaining borrowing capacity                           $ 30,000          
JPM Facility | JP Morgan | VB Three, LLC | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate                 2.85%                    
JPM Facility | JP Morgan | VB Three, LLC | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate                   2.75%                  
Crestcore II Note | CoreVest American Finance Lender LLC                                      
Debt Instrument [Line Items]                                      
Number of real estate properties | home                               88      
Debt instrument, interest rate, stated percentage                               5.12%      
Debt instrument, face amount                               $ 4,700      
Crestcore IV Note | CoreVest American Finance Lender LLC                                      
Debt Instrument [Line Items]                                      
Number of real estate properties | home                               82      
Debt instrument, interest rate, stated percentage                               5.12%      
Debt instrument, face amount                               $ 4,200      
Bridge Facility II | KeyBank N.A | Global Atlantic Portfolio                                      
Debt Instrument [Line Items]                                      
Loss on extinguishment of debt     $ 1,800                                
Credit facilities proceeds received       $ 35,000 $ 165,000                            
Bridge Facility II | KeyBank N.A | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Global Atlantic Portfolio                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate         2.60%                            
Bridge Facility III | Raymond James Bank                                      
Debt Instrument [Line Items]                                      
Credit facilities proceeds received $ 75,000                                    
Bridge Facility III | Raymond James Bank | Maximum Outstanding Principal, Tranche One                                      
Debt Instrument [Line Items]                                      
Credit facilities proceeds received 50,000                                    
Bridge Facility III | Raymond James Bank | Maximum Outstanding Principal, Tranche Two                                      
Debt Instrument [Line Items]                                      
Credit facilities proceeds received 30,000                                    
Bridge Facility III | Raymond James Bank | Maximum Outstanding Principal, Tranche Three                                      
Debt Instrument [Line Items]                                      
Credit facilities proceeds received $ 15,000                                    
Bridge Facility III | Raymond James Bank | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate 3.00%