0001752724-23-221549.txt : 20230928 0001752724-23-221549.hdr.sgml : 20230928 20230928121627 ACCESSION NUMBER: 0001752724-23-221549 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230731 FILED AS OF DATE: 20230928 DATE AS OF CHANGE: 20230928 PERIOD START: 20231031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Axonic Alternative Income Fund CENTRAL INDEX KEY: 0001754927 IRS NUMBER: 000000000 STATE OF INCORPORATION: NY FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23385 FILM NUMBER: 231287899 BUSINESS ADDRESS: STREET 1: C/O AXONIC CAPITAL, LLC STREET 2: 520 MADISON AVENUE, 42ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 212-259-0430 MAIL ADDRESS: STREET 1: C/O AXONIC CAPITAL, LLC STREET 2: 520 MADISON AVENUE, 42ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 NPORT-P 1 primary_doc.xml NPORT-P false 0001754927 XXXXXXXX AXONIC ALTERNATIVE INCOME FUND 811-23385 0001754927 549300OCFNTKUUAO1D05 520 MADISON AVENUE NEW YORK 10022 2122590430 Axonic Alternative Income Fund 549300OCFNTKUUAO1D05 2023-10-31 2023-07-31 N 146731094.92 12427011.84 134304083.08 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 11199000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N Sapphire Aviation Finance I Limited N/A SAPPHIRE AVIATION FINANCE II, Ltd. 80307AAC3 2829861.04000000 PA USD 663319.43000000 0.493893718484 Long ABS-MBS CORP US Y 2 2027-03-15 Fixed 6.77900000 N N N N N N Barclays Commercial Mortgage Securities Llc N/A BBCMS Mortgage Trust 2022-C17 054976AT2 1764000.00000000 PA USD 859420.80000000 0.639906680639 Long ABS-MBS CORP US Y 2 2032-08-15 Fixed 2.50000000 N N N N N N Multifamily Structured Credit Risk S6XOOCT0IEG5ABCC6L87 Multifamily Structured Credit Risk 35564BAA7 15466102.40000000 PA USD 15466102.40000000 11.51573507321 Long ABS-MBS USGA US Y 2 2042-07-25 Floating 12.06901000 N N N N N N Pennymac Corp EWN0I878407TKQNXZ933 PennyMac Corp. 70932AAF0 1967000.00000000 PA USD 1762825.40000000 1.312562775139 Long DBT CORP US N 2 2026-03-15 Fixed 5.50000000 N N N N Y PennyMac Mortgage Investment Trust PennyMac Mortgage Investment Trust COM USD XXXX N N N N/A N/A REVERSE REPO N/A -2300000.00000000 NS USD -2300000.00000000 -1.71253170212 Short RA CORP US N 2 Reverse repurchase N 7.88000000 2023-08-25 -2300000.00000000 USD 4158144.97000000 USD PLCMO N N N Fremf Mortgage Trust N/A FREMF 2022-K748 Mortgage Trust 30326JAN2 47201485.62000000 PA USD 193526.09000000 0.144095462745 Long ABS-MBS USGSE US Y 2 2029-01-25 Fixed 0.10000000 N N N N N N Gkn Sub Ctl Pt Trust Aub N/A GKN Subordinated CTL Pass-Through Trust/Auburn MI 36175XAA8 5399179.00000000 PA USD 2807033.16000000 2.090057945839 Long DBT CORP US Y 2 2030-03-15 Variable 1.31200000 N N N N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T201 200.00000000 NS USD 2016.00000000 0.001501071265 Long EC CORP US N 1 N N N N/A N/A REVERSE REPO N/A -242000.00000000 NS USD -242000.00000000 -0.18018811822 Short RA CORP US N 2 Reverse repurchase N 7.45000000 2023-09-29 -242000.00000000 USD 381008.66000000 USD PLCMO N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB76 Mortgage Trust 30315EAF3 445129.03000000 PA USD 415661.49000000 0.309492816947 Long ABS-MBS CORP US Y 2 2030-05-25 Variable 7.50000000 N N N N N N Credit Suisse Mortgage Trust N/A Credit Suisse Mortgage Capital Certificates 12659RAQ2 1788997.00000000 PA USD 1168572.84000000 0.870094797716 Long ABS-MBS CORP US Y 2 2026-07-15 Variable 3.53500000 N N N N N N Castlelake Aircraft Securitization Trust N/A Castlelake Aircraft Structured Trust 2017-1R 14856JAC8 695259.97000000 PA USD 331986.64000000 0.247190280732 Long ABS-MBS CORP US Y 2 2025-08-15 Fixed 6.50000000 N N N N N N Countrywide Alternative Loan Trust N/A Countrywide Alternative Loan Trust 02147MAF8 83882.01650000 PA USD 30983.74000000 0.023069842174 Long ABS-MBS CORP US N 2 2036-07-25 Floating 5.91247000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2017-SB38 Mortgage Trust 30305LAQ5 415449.42000000 PA USD 381008.66000000 0.283691047406 Long ABS-MBS CORP US Y 2 2027-08-25 Floating 4.06200000 N N N N N N Fremf Mortgage Trust N/A FREMF 2022-K748 Mortgage Trust 30326JAS1 2995082.00000000 PA USD 1712587.89000000 1.275156980134 Long ABS-MBS USGSE US Y 2 2029-02-25 None 0.00000000 N N N N N N Lehman Mortgage Trust N/A Lehman Mortgage Trust 52521RBH3 180205.40300000 PA USD 118579.77000000 0.088292006676 Long ABS-MBS CORP US N 2 2036-08-25 Floating 5.73247000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB98 Mortgage Trust 30327FAA7 6288567.50000000 PA USD 5750894.98000000 4.281995638639 Long ABS-MBS CORP US Y 2 2042-04-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB Multifamily Structured Pass Through Certificates 30320MAA9 2913000.95000000 PA USD 2624905.16000000 1.954449261558 Long ABS-MBS CORP US Y 2 2041-03-25 Variable 7.50000000 N N N N N N Mastr Asset Securitization Trust N/A MASTR Asset Securitization Trust 2006-1 57643MMM3 110222.02550000 PA USD 25818.79000000 0.019224128863 Long ABS-MBS CORP US N 2 2036-05-25 Floating 5.86247000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB83 Mortgage Trust 30318NAG8 9522756.46900000 PA USD 324730.76000000 0.241787704850 Long ABS-MBS CORP US N 2 2041-01-25 Variable 0.86700000 N N N N N N Smr 2022-ind Mortgage Trust N/A SMR 2022-IND Mortgage Trust 78458MAN4 4174761.44600000 PA USD 3624110.41000000 2.698436508323 Long ABS-MBS CORP US Y 2 2024-02-15 Floating 12.72164000 N N N N N N Ncmf Trust N/A NCMF Trust 2022-MFP 628870AN7 2400000.00000000 PA USD 2239440.00000000 1.667439997833 Long ABS-MBS CORP US Y 2 2027-03-15 Floating 10.34964000 N N N N N N Fremf Mortgage Trust 549300EOT0GWUWJMLC61 FREMF 2018-KF44 Mortgage Trust 30296JAE8 1707819.01000000 PA USD 1676565.92000000 1.248335777700 Long ABS-MBS USGSE US Y 2 2025-02-25 Floating 13.71771000 N N N N N N Fat Brands Twin Peaks Llc N/A FAT Brands Twin Peaks I LLC 31200AAA8 1274000.00000000 PA USD 1199598.40000000 0.893195778184 Long ABS-MBS CORP US Y 2 2025-01-25 Fixed 7.00000000 N N N N N N Sprite Limited N/A Sprite 2021-1, Ltd. 85208UAE4 1559984.62000000 PA USD 1296737.22000000 0.965523303731 Long ABS-MBS CORP US Y 2 2026-09-15 Fixed 8.83500000 N N N N N N Jpmorgan Us Treasury Plus Money Market Fund 549300WIC5LVF25Z1127 JPMorgan US Treasury Plus Money Market Fund 4812C2239 781418.95000000 NS USD 781418.95000000 0.581828141095 Long STIV RF US N 1 N N N Thunderbolt Aircraft Lease Limited/ Us Llc N/A Thunderbolt III Aircraft Lease, Ltd. 88607AAB5 939102.35720000 PA USD 504767.52000000 0.375839295741 Long ABS-MBS CORP KY Y 2 2026-11-15 Fixed 4.75000000 N N N N N N Acres Commercial Realty Corp 549300RUJWPCMY4JFR46 ACRES Commercial Realty Corp. 00489Q102 17307.00000000 NS USD 152820.81000000 0.113787166030 Long EC CORP US N 1 N N N Castlelake Aircraft Securitization Trust N/A Castlelake Aircraft Structured Trust 2021-1A 14856GAB6 725290.30400000 PA USD 594738.05000000 0.442829463081 Long ABS-MBS CORP US Y 2 2027-07-15 Fixed 6.65600000 N N N N N N Granite Point Mtge Trst 529900VX2HQZ76AYIE02 Granite Point Mortgage Trust, Inc. 38741LAC1 1830000.00000000 PA USD 1774917.00000000 1.321565926586 Long DBT CORP US N 2 2023-10-01 Fixed 6.37500000 N N N N Y Granite Point Mortgage Trust Inc Granite Point Mortgage Trust Inc COM STK USD XXXX N N N Countrywide Home Loans N/A Countrywide Home Loans Mortgage Pass-Through Trust 12543PAF0 63245.15790000 PA USD 23462.37000000 0.017469588013 Long ABS-MBS CORP US N 2 2037-02-25 Floating 5.78247000 N N N N N N Bx Trust N/A BX Trust 2019-ATL 056058AS9 1661008.00000000 PA USD 1540751.02000000 1.147210855147 Long ABS-MBS CORP US Y 2 2036-10-15 Floating 8.82308000 N N N N N N N/A N/A REVERSE REPO N/A -775000.00000000 NS USD -775000.00000000 -0.57704872571 Short RA CORP US N 2 Reverse repurchase N 7.69000000 2023-08-30 -775000.00000000 USD 1222672.68000000 USD PLCMO N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T409 42030.00000000 NS USD 949457.70000000 0.706946265687 Long EP CORP US N 1 N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A JP Morgan Chase Commercial Mortgage Securities Trust 2008-C2 46632MCJ7 3889650.78190000 PA USD 2038954.94000000 1.518163032158 Long ABS-MBS CORP US N 2 2051-02-12 Variable 6.82700000 N N N N N N Redwood Trust Inc DRBV4N1ERQLEMIF11G78 Redwood Trust, Inc. 758075AC9 1964000.00000000 PA USD 1961250.40000000 1.460305863397 Long DBT CORP US N 2 2023-08-15 Fixed 4.75000000 N N N N Y Redwood Trust Inc Redwood Trust Inc COM USD XXXX N N N Countrywide Alternative Loan Trust 549300NHEJTDVQUV3M53 Countrywide Alternative Loan Trust 2006-21CB 02147GAG9 69732.84710000 PA USD 34686.50000000 0.025826839515 Long ABS-MBS CORP US N 2 2036-07-25 Floating 6.11247000 N N N N N N Multifamily Structured Credit Risk 5493000F3M25G6705C67 Freddie Mac Mscr Trust Mn6 355920AA7 1000000.00000000 PA USD 1013800.00000000 0.754854191138 Long ABS-MBS USGA US Y 2 2032-12-25 Floating 11.81901000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2023-SB106 Mortgage Trust 35802AAA1 8175516.43000000 PA USD 7084084.99000000 5.274660924329 Long ABS-MBS CORP US N 2 2033-05-25 Variable 7.50000000 N N N N N N Horizon Aircraft Finance Ii Llc 549300KSCDSEIWTVMM32 Horizon Aircraft Finance II, Ltd. 44040HAC6 1004319.22800000 PA USD 472030.04000000 0.351463655590 Long ABS-MBS CORP KY Y 2 2026-07-15 Fixed 6.90000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB100 Mortgage Trust 30327XAL4 8891298.17000000 PA USD 8067074.83000000 6.006574517317 Long ABS-MBS CORP US N 2 2042-05-25 Variable 7.50000000 N N N N N N N/A N/A REVERSE REPO N/A -1591000.00000000 NS USD -1591000.00000000 -1.18462519047 Short RA CORP US N 2 Reverse repurchase N 7.20000000 2023-10-18 -1591000.00000000 USD 2624905.16000000 USD PLCMO N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB74 Mortgage Trust 30291SAL7 1291237.38000000 PA USD 1222672.68000000 0.910376402534 Long ABS-MBS CORP US Y 2 2030-04-25 Variable 7.50000000 N N N N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A JP Morgan Chase Commercial Mortgage Securities Trust 2022-NLP 466317AS3 1413420.84890000 PA USD 1197026.12000000 0.891280512512 Long ABS-MBS CORP US Y 2 2027-04-15 Floating 9.49644000 N N N N N N Fremf Mortgage Trust N/A FREMF Mortgage Trust 30329HAE3 5000000.00000000 PA USD 5000000.00000000 3.722895004630 Long ABS-MBS USGSE US Y 2 2032-09-25 Floating 11.06528000 N N N N N N Hudsons Bay Simon Jv Trust N/A Hudsons Bay Simon JV Trust 2015-HBS 44422PBY7 5152596.00000000 PA USD 4158144.97000000 3.096067427468 Long ABS-MBS CORP US Y 2 2025-08-05 Variable 5.44700000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB93 Mortgage Trust 30325WAE4 4334885.88000000 PA USD 3977257.79000000 2.961382631703 Long ABS-MBS CORP US N 2 2041-10-25 Variable 7.50000000 N N N N N N Hudsons Bay Simon Jv Trust N/A Hudsons Bay Simon JV Trust 44422PAU6 4443000.00000000 PA USD 3860967.00000000 2.874794951468 Long ABS-MBS CORP US Y 2 2034-08-05 Fixed 3.91400000 N N N N N N Hudsons Bay Simon Jv Trust N/A Hudsons Bay Simon JV Trust 2015-HBS 44422PBN1 2214207.00000000 PA USD 1999428.92000000 1.488732787676 Long ABS-MBS CORP US Y 2 2025-08-05 Fixed 4.15400000 N N N N N N N/A N/A REVERSE REPO N/A -4891000.00000000 NS USD -4891000.00000000 -3.64173589352 Short RA CORP US N 2 Reverse repurchase N 7.20000000 2023-10-18 -4891000.00000000 USD 8067074.83000000 USD PLCMO N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB90 Mortgage Trust 30322KAA1 3237787.29000000 PA USD 2944767.54000000 2.192612072892 Long ABS-MBS CORP US N 2 2041-07-25 Floating 7.50000000 N N N N N N Hsi Asset Loan Obligation N/A HSI Asset Loan Obligation Trust 40431KAB6 4698282.20800000 PA USD 1409624.67000000 1.049576928469 Long ABS-MBS CORP US N 2 2036-12-25 Floating 4.62661000 N N N N N N Lhome Mortgage Trust N/A LHOME Mortgage Trust 50204TAC9 2042000.00000000 PA USD 1846727.62000000 1.375034606282 Long ABS-MBS CORP US Y 2 2027-04-25 Variable 8.00000000 N N N N N N Tpg Re Finance Trust Inc N/A TPG RE Finance Trust, Inc. 87266M107 1050.00000000 NS USD 8190.00000000 0.006098102017 Long EC CORP US N 1 N N N Redwood Trust Inc DRBV4N1ERQLEMIF11G78 Redwood Trust, Inc. 758075402 21780.00000000 NS USD 164003.40000000 0.122113487720 Long EC CORP US N 1 N N N Fremf Mortgage Trust N/A FREMF 2022-K748 Mortgage Trust 30326JAQ5 12739389.00000000 PA USD 48409.68000000 0.036044831169 Long ABS-MBS USGSE US Y 2 2029-02-25 Fixed 0.10000000 N N N N N N First American Government Obligations Fund 549300R5MYM6VZF1RM44 First American Government Obligations Fund 31846V336 26856293.83000000 NS USD 26856293.83000000 19.99663242851 Long STIV RF US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB95 Mortgage Trust 35802DAE7 5371627.46000000 PA USD 4888180.99000000 3.639636917880 Long ABS-MBS CORP US Y 2 2031-12-25 Variable 7.50000000 N N N N N N Gam Resecuritization Trust N/A GAM RE-REMIC Trust 2022-FRR3 36459DBJ9 2444000.00000000 PA USD 2149009.20000000 1.600107123116 Long ABS-MBS CORP US Y 2 2047-10-27 None 0.00000000 N N N N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T300 1690.00000000 NS USD 38177.10000000 0.028425866976 Long EP CORP US N 1 N N N Granite Point Mtge Trst 529900VX2HQZ76AYIE02 Granite Point Mortgage Trust, Inc. 38741L305 35872.00000000 NS USD 616280.96000000 0.458869861486 Long EP CORP US N 1 N N N N/A N/A REVERSE REPO N/A -1400000.00000000 NS USD -1400000.00000000 -1.04241060129 Short RA CORP US N 2 Reverse repurchase N 7.23000000 2023-08-25 -1400000.00000000 USD 1999428.92000000 USD PLCMO N N N Tpi Re-remic Trust N/A TPI RE-REMIC Trust 2022-FRR1 872659BC0 5600000.00000000 PA USD 5600000.00000000 4.169642405186 Long ABS-MBS CORP US Y 2 2023-08-25 None 0.00000000 N N N N N N Acres Commercial Realty 549300RUJWPCMY4JFR46 ACRES Commercial Realty Corp. 00489Q300 80000.00000000 NS USD 1660000.00000000 1.236001141537 Long EP CORP US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB81 Mortgage Trust 30317QAA5 2540742.84000000 PA USD 2349678.98000000 1.749521627425 Long ABS-MBS CORP US Y 2 2030-10-25 Variable 7.50000000 N N N N N N Pennymac Financial Services Inc 549300W1D516HBDEU871 PennyMac Financial Services, Inc. 70932M107 2610.00000000 NS USD 196350.30000000 0.146198310205 Long EC CORP US N 1 N N N Jpmorgan Chase Bank, Na - Cacln 7H6GLXDRUGQFU57RNE97 JPMorgan Chase Bank NA - Chase Auto Credit Linked Notes 48128U2S7 1500000.00000000 PA USD 1447800.00000000 1.078001477540 Long ABS-MBS CORP US Y 2 2025-07-25 Fixed 8.48200000 N N N N N N 2023-08-30 AXONIC ALTERNATIVE INCOME FUND John R. Kelly John R. Kelly Treasurer Principal Financial Officer and Principal Accounting Officer XXXX NPORT-EX 2 fp0085269-1_nportex.htm

AXONIC ALTERNATIVE INCOME FUND
SCHEDULE OF INVESTMENTS
July 31, 2023 (Unaudited)

 

Description  Shares   Value 
COMMON STOCKS (0.39%)
Financials (0.39%)        
ACRES Commercial Realty Corp. REIT   17,307   $152,821 
PennyMac Financial Services, Inc. REIT   2,610    196,350 
Redwood Trust, Inc. REIT   21,780    164,003 
Rithm Capital Corp. REIT   200    2,016 
TPG RE Finance Trust, Inc. REIT   1,050    8,190 
         523,380 
TOTAL COMMON STOCKS          
(Cost $708,684)        523,380 
           
PREFERRED STOCKS (2.42%)          
Financials (2.42%)          
ACRES Commercial Realty Corp., Series D, 7.88%(a)   80,000    1,660,000 
Granite Point Mortgage Trust, Inc., Series A, 1D US SOFR + 5.83%(a)(b)   35,872    616,281 
Rithm Capital Corp., 3M US L + 5.80%(a)(b)   43,720    987,635 
         3,263,916 
TOTAL PREFERRED STOCKS          
(Cost $3,761,688)        3,263,916 

 

   Rate 

Maturity

Date

 

Principal

Amount

   Value 
ASSET-BACKED SECURITIES (4.83%)
Castlelake Aircraft Structured Trust, Series 2017-1R, Class C(c)  6.50%  08/15/25  $699,026   $331,987 
Castlelake Aircraft Structured Trust, Series 2021-1A, Class B(c)  6.66%  07/15/27   725,290    594,738 
FAT Brands Twin Peaks I LLC, Series 2021-1A, Class A2(c)  7.00%  01/25/25   1,274,000    1,199,598 
Horizon Aircraft Finance II, Ltd., Series 2019-1, Class C(c)  6.90%  07/15/26   1,004,319    472,030 
JPMorgan Chase Bank NA - Chase Auto Credit Linked Notes, Series 2021-2, Class G(c)  8.48%  07/25/25   1,500,000    1,447,800 
Sapphire Aviation Finance II, Ltd., Series 2020-1A, Class C(c)  6.78%  03/15/27   2,845,847    663,319 
Sprite, Ltd., Series 2021-1, Class C(c)  8.84%  09/15/26   1,559,985    1,296,737 
Thunderbolt III Aircraft Lease, Ltd., Series 2019-1, Class B(c)  4.75%  11/15/26   939,102    504,768 
                 
TOTAL ASSET-BACKED SECURITIES
(Cost $7,475,973)              6,510,977 
COMMERCIAL MORTGAGE-BACKED SECURITIES (70.92%)
BBCMS Mortgage Trust, Series 2022-C17, Class E(c)  2.50%  08/15/32   1,764,000    859,421 
BX Trust, Series 2019-ATL, Class G(b)(c)  1M US L + 3.49%  10/15/36   1,661,008    1,540,751 
Credit Suisse Mortgage Capital Certificates, Series 2021-980M, Class G(b)(c)  3.54%  07/15/26   1,788,997    1,168,573 
Freddie Mac Multifamily Structured Pass Through Certificates, Series 2023-MN6, Class M2(b)(c)  30D US SOFR + 6.75%  12/25/32   1,000,000    1,013,800 
FREMF Mortgage Trust, Series 2018-KF44, Class C(b)(c)  1M US L + 8.50%  02/25/25   1,707,819    1,676,566 
FREMF Mortgage Trust, Series 2022-K748, Class D(c)(d)  0.00%  02/25/29   2,995,082    1,712,588 
FREMF Mortgage Trust, Series 2022-K748, Class X2B(c)(e)  0.10%  02/25/29   12,739,389    48,410 
FREMF Mortgage Trust, Series 2022-K748, Class X2A(c)(e)  0.10%  01/25/29   47,201,486    193,526 
FREMF Mortgage Trust, Series 2022-KF144, Class CS(b)(c)  30D US SOFR + 6.00%  09/25/32   5,000,000    5,000,000 

 

 

FRESB Mortgage Trust, Series 2017-SB38, Class B(b)(c)(f)  4.06%  08/25/27   415,449    381,009 
FRESB Mortgage Trust, Series 2020-SB74, Class B(b)(c)(f)  7.50%  04/25/30   1,291,237    1,222,673 
FRESB Mortgage Trust, Series 2020-SB76, Class B(b)(c)  7.50%  05/25/30   445,129    415,661 
FRESB Mortgage Trust, Series 2020-SB81, Class B(b)(c)  7.50%  10/25/30   2,540,743    2,349,679 
FRESB Mortgage Trust, Series 2021-SB83, Class X1(b)(e)  0.87%  01/25/41   9,522,756    324,731 
FRESB Mortgage Trust, Series 2021-SB90, Class B(b)  7.50%  07/25/41   3,237,787    2,944,767 
FRESB Mortgage Trust, Series 2021-SB93, Class B(b)  7.50%  10/25/41   4,334,886    3,977,258 
FRESB Mortgage Trust, Series 2022-SB100, Class B(b)  7.50%  05/25/42   8,891,298    8,067,075 
FRESB Mortgage Trust, Series 2022-SB95, Class B(b)(c)  7.50%  12/25/31   5,371,627    4,888,181 
FRESB Mortgage Trust, Series 2022-SB98, Class B(b)(c)  7.50%  04/25/42   6,288,568    5,750,895 
FRESB Mortgage Trust, Series 2023-SB106, Class B(b)  7.50%  05/25/33   8,175,516    7,084,085 
FRESB Multifamily Structured Pass Through Certificates, Series 2021-SB86, Class B(b)(c)  7.50%  03/25/41   2,913,001    2,624,905 
GAM RE-REMIC Trust, Series 2022-FRR3, Class EK41(c)(d)  0.00%  10/27/47   2,444,000    2,149,009 
Hudsons Bay Simon JV Trust, Series 2015-HB7, Class A7(c)  3.91%  08/05/34   4,443,000    3,860,967 
Hudsons Bay Simon JV Trust, Series 2015-HB10, Class A10(c)(f)  4.15%  08/05/25   2,214,207    1,999,429 
Hudsons Bay Simon JV Trust, Series 2015-HB10, Class C10(b)(c)(f)  5.45%  08/05/25   5,152,596    4,158,145 
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2008-C2, Class AM(b)  6.83%  02/12/51   3,889,651    2,038,955 
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2022-NLP, Class G(b)(c)  1M US SOFR + 4.27%  04/15/27   1,386,317    1,197,026 
Multifamily Structured Credit Risk, Series 2023-SN1, Class B(b)(c)  30D US SOFR + 7.00%  07/25/42   15,466,102    15,466,102 
NCMF Trust, Series 2022-MFP, Class G(b)(c)  1M US SOFR + 5.13%  03/15/27   2,400,000    2,239,440 
SMR 2022-IND Mortgage Trust, Series 22-IND, Class G(b)(c)  1M US SOFR + 7.50%  02/15/24   4,174,761    3,624,110 
TPI RE-REMIC Trust, Series 2022-FRR1, Class EK34(c)(d)  0.00%  08/25/23   5,600,000    5,600,000 
                 
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost $98,538,695)              95,577,737 
                 
CONVERTIBLE CORPORATE BONDS (4.08%)
Granite Point Mortgage Trust, Inc.  6.38%  10/01/23   1,830,000    1,774,917 
PennyMac Corp.  5.50%  03/15/26   1,967,000    1,762,826 
Redwood Trust, Inc.  4.75%  08/15/23   1,964,000    1,961,250 
                 
TOTAL CONVERTIBLE CORPORATE BONDS
(Cost $5,569,753)              5,498,993 
                 
CORPORATE BONDS (2.08%)
GKN Subordinated CTL Pass-Through Trust/Auburn MI(b)(c)  0.00%  03/15/30   5,399,179    2,807,033 
                 
TOTAL CORPORATE BONDS
(Cost $3,123,972)              2,807,033 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES (2.59%)
Countrywide Alternative Loan Trust, Series 2006-20CB, Class A6(b)  1M US SOFR + 0.61%  07/25/36   83,882    30,984 
Countrywide Alternative Loan Trust, Series 2006-21CB, Class A7(b)  1M US SOFR + 0.81%  07/25/36   69,733    34,686 
Countrywide Home Loans Mortgage Pass-Through Trust, Series 2006-21, Class A6(b)  1M US SOFR + 0.48%  02/25/37   63,245    23,462 
HSI Asset Loan Obligation Trust, Series 2007-WF1, Class A2(b)  0.56%  12/25/36   4,698,282    1,409,625 

 

 

 

Lehman Mortgage Trust, Series 2007-5, Class 4A2(b)  1M US SOFR + 0.43%  08/25/36   180,205    118,580 
LHOME Mortgage Trust, Series 2022-RTL2, Class M(c)(g)  8.00%  04/25/27   2,042,000    1,846,728 
MASTR Asset Securitization Trust, Series 2006-1, Class 2A1(b)  1M US SOFR + 0.56%  05/25/36   110,222    25,819 
                 
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost $5,835,268)              3,489,884 

 

  

7-Day

Yield

   Shares   Value 
SHORT TERM INVESTMENTS - COMMON SHARES (20.51%)               
First American Government Obligations Fund   5.15%   26,856,294    26,856,294 
JPMorgan US Treasury Plus Money Market Fund   5.28%   781,419    781,419 
              27,637,713 
                
TOTAL SHORT TERM INVESTMENTS               
(Cost $27,637,713)             27,637,713 
                
TOTAL INVESTMENTS (107.82%)               
(Cost $152,651,746)            $145,309,633 
                
Liabilities in Excess of Other Assets (-7.82%)             (10,542,647)
NET ASSETS (100.00%)            $134,766,986 

 

 

(a) Perpetual maturity.
(b) Floating or variable rate security. The Reference Rates are described below. Interest rate shown reflects the rate in effect at July 31, 2023. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts to $82,305,604, which represents 61.07% of net assets as of July 31, 2023.
(d) Issued with a zero coupon. Income is recognized through the accretion of discount.
(e) Interest only securities.
(f) On July 31, 2023, securities valued at $7,761,256 were pledged as collateral for reverse repurchase agreements.
(g) Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect at July 31, 2023.

 

 

Investment Abbreviations:
LIBOR - London Interbank Offered Rate
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
 
Reference Rates:
1M US L - 1 Month LIBOR as of July 31, 2023 was 5.43%
3M US L - 3 Month LIBOR as of July 31, 2023 was 5.62%
1D US SOFR - 1 Day US SOFR as of July 31, 2023 was 5.31%
1M US SOFR - 1 Month US SOFR as of July 31, 2023 was 5.31%
30D US SOFR - 30 Day US SOFR as of July 31, 2023 was 5.10%

 

 

REVERSE REPURCHASE AGREEMENTS    
     
Counterparty  Interest Rate  Acquisition Date  Maturity Date  Amount 
Barclays Bank PLC
   7.20%  07/11/2023  10/18/2023  $1,591,000 
   7.20%  07/11/2023  10/18/2023   4,891,000 
Royal Bank of Canada
   7.23%  05/26/2023  08/25/2023   1,400,000 
   7.88%  05/26/2023  08/25/2023   2,300,000 
   7.69%  05/30/2023  08/30/2023   775,000 
   7.45%  06/30/2023  09/29/2023   242,000 
            $11,199,000 

 

All agreements can be terminated by either party on demand at value plus accrued interest.

 

 

 

Axonic Alternative Income Fund

NOTES TO STATEMENT OF INVESTMENTS (Unaudited)

July 31, 2023

 

1. ORGANIZATION

Axonic Alternative Income Fund (the “Fund”) is registered under the Investment Company Act of 1940, as amended (“1940 Act”), as a non-diversified, closed-end management investment company. The Fund was organized as a Delaware statutory trust on September 26, 2018 pursuant to a Declaration of Trust governed by the laws of the State of Delaware. The Fund engages in a continuous offering of shares and operates as an interval fund and makes quarterly offers to repurchase its shares at their net asset value (the “NAV”) in accordance with Rule 23c-3 under the 1940 Act. Axonic Capital LLC (the “Adviser”) acts as the Fund’s investment adviser. The Adviser is a registered investment adviser and is responsible for making the investment decisions for the Fund’s portfolio. The Fund’s investment objective is to seek total return. The Fund’s portfolio will be deemed to be non-diversified under the 1940 Act, meaning it may invest a greater percentage of its assets in a single or limited number of issuers than a diversified fund. Under normal circumstances, the Fund will concentrate its investments (i.e., invest 25% or more of its total assets (measured at the time of purchase)) in mortgage-related assets issued by government agencies or other governmental entities or by private originators or issuers.

 

The Fund currently offers a single class of common shares of beneficial interest (“Shares”), which commenced operations on December 31, 2018. Shares are offered at NAV per share and are not subject to sales charges, though the Fund may, in the future, impose sales charges. The Fund may offer additional classes of shares in the future. The Fund has received exemptive relief from the Securities and Exchange Commission (“SEC”) that permits the Fund to issue multiple classes of shares. However, until the Fund registers a new share class, the Fund will only offer one class of shares.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company for financial reporting purposes under GAAP. The Fund follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 946 “Financial Services – Investment Companies”. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

 

Securities Valuation – The Fund values its investments at fair value. The Fund’s Board of Trustees (the “Board”) has approved pricing policies and procedures and fair valuation policies and procedures pursuant to which the Fund will value its investments. The Adviser has appointed an independent Administrator of the Fund, pursuant to the administration agreement, under which the Administrator independently calculates the daily Net Asset Value per share (“NAV”) of the Fund. In doing so, the Administrator, on a daily basis, in compliance with the policies and procedures described above, independently values the investment positions within the Fund’s portfolio. The Administrator, at its discretion, may notify the Fund or the Board of any valuation conflicts and/or non-compliance with the policies and procedures. The Administrator and the Adviser include in quarterly written reports to the Board, confirmation that the policies and procedures provide fair and accurate prices. Securities listed on an exchange, including common stocks, are valued at the last reported sale price at the close of the regular trading session of the exchange on the business day the value is being determined. Investments in shares of funds, including money market funds, that are not traded on an exchange are valued at the end of day NAV of such fund.

 

Structured credit and other similar debt securities including, but not limited to, asset-backed securities, collateralized debt obligations, collateralized loan obligations, collateralized mortgage obligations, mortgage-backed securities, commercial mortgage-backed security, and other securitized investments backed by certain debt or other receivables (collectively, “Structured Credit Securities”), are valued on the basis of valuations provided by independent pricing services and /or dealers in those instruments recommended by the Adviser and approved by the Board. In determining fair value, pricing services and dealers will generally use information with respect to transactions in the securities being valued, quotations from other dealers, market transactions in comparable securities, analyses and evaluations of various relationships between securities, and yield to maturity information. The Adviser will, based on its reasonable judgment, select the pricing services or dealer quotations that most accurately reflect the fair market value of the Structured Credit Security while taking into account the information utilized by the pricing services or dealers to formulate the quotation in addition to any other relevant factors.

 

 

Structured credit and other similar debt securities including, but not limited to, asset-backed securities, collateralized debt obligations, collateralized loan obligations, collateralized mortgage obligations, mortgage-backed securities, commercial mortgage-backed security, and other securitized investments backed by certain debt or other receivables (collectively, “Structured Credit Securities”), are valued on the basis of valuations provided by independent pricing services and /or dealers in those instruments recommended by the Adviser and approved by the Board. In determining fair value, pricing services and dealers will generally use information with respect to transactions in the securities being valued, quotations from other dealers, market transactions in comparable securities, analyses and evaluations of various relationships between securities, and yield to maturity information. The Adviser will, based on its reasonable judgment, select the pricing services or dealer quotations that most accurately reflect the fair market value of the Structured Credit Security while taking into account the information utilized by the pricing services or dealers to formulate the quotation in addition to any other relevant factors.

 

When price quotations for certain securities are not readily available, or if the available quotations are not believed to be reflective of market value by the Adviser, those securities will be valued at “fair value” as determined in good faith by the Adviser’s Valuation Committee using the fair valuation policies and procedures adopted by, and under the supervision of, the Board. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.

 

The fair valuation policies and procedures may be used to value a substantial portion of the assets of the Fund. The Fund may use the fair value of a security to calculate its NAV when, for example, (1) a portfolio security is not traded in a public market or the principal market in which the security trades is closed, (2) trading in a portfolio security is suspended and has not resumed prior to the normal market close, (3) a portfolio security is not traded in significant volume for a substantial period, or (4) the Adviser determines that the quotation or price for a portfolio security provided by an independent pricing service and broker-dealer is inaccurate.

 

The “fair value” of securities may be difficult to determine and thus judgment plays a greater role in the valuation process. The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level and supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; and (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve and credit quality.

 

Fair Value Measurements – A three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value.

 

Various inputs are used in determining the value of the Fund’s investments as of the reporting period end. These inputs are categorized in the following hierarchy under applicable financial accounting standards:

 

Level 1 – Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date;
   
Level 2 – Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and
   
Level 3 – Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

 

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. To the extent practicable, the Adviser generally endeavors to maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs are to be used when available.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the fair values according to the inputs used in valuing the Fund’s investments as of July 31, 2023:

 

Investments in Securities at Value(a)(b) 

Level 1 -
Quoted Prices

  

Level 2 -
Other Significant

Observable Inputs

  

Level 3 -
Significant

Unobservable Inputs

   Total 
Common Stocks  $523,380   $   $             –   $523,380 
Preferred Stocks   3,263,916            3,263,916 
Asset-Backed Securities       6,510,977        6,510,977 
Commercial Mortgage-Backed Securities       95,577,737        95,577,737 
Convertible Corporate Bonds       5,498,993        5,498,993 
Corporate Bonds       2,807,033        2,807,033 
Residential Mortgage-Backed Securities       3,489,884        3,489,884 
Short Term Investments   27,637,713            27,637,713 
Total  $31,425,009   $113,884,624   $   $145,309,633 

 

 

(a) For detailed descriptions of industries, see the accompanying Schedule of Investments.
(b) For liabilities arising from reverse repurchase agreements, the carrying amount approximates fair value due to the relatively short-term maturity of these financial instruments.

 

Securities Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the specific identification method for both financial statement and federal income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on the accrual basis. Dividend income from REITs is recognized on the ex-dividend date. It is common for distributions from REITs to exceed taxable earnings and profits, resulting in the excess portion of such dividends being designated as a return of capital. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received from the Fund’s investment in REITs are reported to the Fund after the end of the calendar year; accordingly, the Fund estimates these amounts for accounting purposes until the characterization of REIT distributions is reported to the Fund after the end of the calendar year. Estimates are based on the most recent REIT distribution information available.

 

3. REVERSE REPURCHASE AGREEMENTS

The Fund may engage in reverse repurchase agreements. Reverse repurchase agreements are agreements that involve the sale of securities held by the Fund to financial institutions such as banks and broker-dealers, with an agreement that the Fund will repurchase the securities at an agreed upon price and date. During the reverse repurchase agreement period, the Fund continues to receive interest and principal payments on the securities sold. The Fund may employ reverse repurchase agreements (i) for temporary emergency purposes or to meet repurchase requests so as to avoid liquidating other portfolio securities during unfavorable market conditions; (ii) to cover short-term cash requirements resulting from the timing of trade settlements; or (iii) to take advantage of market situations where the interest income to be earned from the investment of the proceeds of the transaction is greater than the interest expense of the transaction.

 

Reverse repurchase agreements involve the risk that the market value of securities to be purchased by the Fund may decline below the price at which the Fund is obligated to repurchase the securities, or that the other party may default on its obligation, so that the Fund is delayed or prevented from completing the transaction. At the time the Fund enters into a reverse repurchase agreement, it will segregate, and maintain, liquid assets having a dollar value equal to the repurchase price. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds from the sale of the securities may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligations to repurchase the securities. Reverse repurchase agreements are considered borrowings by the Fund under the 1940 Act.