0001752724-23-075984.txt : 20230331 0001752724-23-075984.hdr.sgml : 20230331 20230331161758 ACCESSION NUMBER: 0001752724-23-075984 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230131 FILED AS OF DATE: 20230331 DATE AS OF CHANGE: 20230331 PERIOD START: 20231031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Axonic Alternative Income Fund CENTRAL INDEX KEY: 0001754927 IRS NUMBER: 000000000 STATE OF INCORPORATION: NY FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23385 FILM NUMBER: 23787977 BUSINESS ADDRESS: STREET 1: C/O AXONIC CAPITAL, LLC STREET 2: 520 MADISON AVENUE, 42ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 212-259-0430 MAIL ADDRESS: STREET 1: C/O AXONIC CAPITAL, LLC STREET 2: 520 MADISON AVENUE, 42ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 NPORT-P 1 primary_doc.xml NPORT-P false 0001754927 XXXXXXXX AXONIC ALTERNATIVE INCOME FUND 811-23385 0001754927 549300OCFNTKUUAO1D05 520 MADISON AVENUE NEW YORK 10022 2122590430 Axonic Alternative Income Fund 549300OCFNTKUUAO1D05 2023-10-31 2023-01-31 N 125387313.38 11901211.13 113486102.25 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10676000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N Cps Auto Trust N/A CPS Auto Receivables Trust 2021-D 12658VAE1 2132000.00000000 PA USD 1853560.80000000 1.633293207935 Long ABS-MBS CORP US Y 2 2025-11-15 Fixed 4.06000000 N N N N N N Barclays Commercial Mortgage Securities Llc N/A BBCMS Mortgage Trust 2022-C17 054976AT2 1764000.00000000 PA USD 934214.40000000 0.823197185803 Long ABS-MBS CORP US Y 2 2032-08-15 Fixed 2.50000000 N N N N N N Gkn Sub Ctl Pt Trust Aub N/A GKN Subordinated CTL Pass-Through Trust/Auburn MI 36175XAA8 2280172.00000000 PA USD 1301066.14000000 1.146454159764 Long DBT CORP US Y 2 2030-03-15 Variable 0.00000000 N N N N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T201 200.00000000 NS USD 1882.00000000 0.001658352840 Long EC CORP US N 1 N N N N/A N/A REVERSE REPO N/A -300000.00000000 NS USD -300000.00000000 -0.26434954946 Short RA CORP US N 2 Reverse repurchase N 6.48000000 2023-02-10 -300000.00000000 USD 409563.01000000 USD PLCMO N N N Hudsons Bay Simon Jv Trust N/A Hudsons Bay Simon JV Trust 2015-HBS 44422PBN1 2214207.00000000 PA USD 1994779.09000000 1.757729845726 Long ABS-MBS CORP US Y 2 2034-08-05 Fixed 4.15400000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB76 Mortgage Trust 30315EAF3 449961.17000000 PA USD 419858.77000000 0.369964922290 Long ABS-MBS CORP US Y 2 2030-05-25 Variable 7.50000000 N N N N N N Credit Suisse Mortgage Trust N/A Credit Suisse Mortgage Capital Certificates 12659RAQ2 1788997.00000000 PA USD 1276449.36000000 1.124762710757 Long ABS-MBS CORP US Y 2 2026-07-15 Variable 3.53500000 N N N N N N N/A N/A REVERSE REPO N/A -1859000.00000000 NS USD -1859000.00000000 -1.63808604150 Short RA CORP US N 2 Reverse repurchase N 6.53000000 2023-02-17 -1859000.00000000 USD 2946598.58000000 USD PLCMO N N N Castlelake Aircraft Securitization Trust N/A Castlelake Aircraft Structured Trust 2017-1R 14856JAC8 676732.18000000 PA USD 323139.62000000 0.284739376534 Long ABS-MBS CORP US Y 2 2025-08-15 Fixed 6.50000000 N N N N N N Countrywide Alternative Loan Trust N/A Countrywide Alternative Loan Trust 02147MAF8 86333.36650000 PA USD 30790.78000000 0.027131762735 Long ABS-MBS CORP US N 2 2036-07-25 Floating 5.00586000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2017-SB38 Mortgage Trust 30305LAQ5 454363.22000000 PA USD 409563.01000000 0.360892657232 Long ABS-MBS CORP US Y 2 2027-08-25 Floating 3.96600000 N N N N N N Lehman Mortgage Trust N/A Lehman Mortgage Trust 52521RBH3 185475.56300000 PA USD 124230.66000000 0.109467730001 Long ABS-MBS CORP US N 2 2036-08-25 Floating 4.82586000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB98 Mortgage Trust 30327FAA7 6324751.19000000 PA USD 5713780.23000000 5.034784098420 Long ABS-MBS CORP US Y 2 2042-04-25 Variable 7.50000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB Multifamily Structured Pass Through Certificates 30320MAA9 3071615.39000000 PA USD 2756467.65000000 2.428903271281 Long ABS-MBS CORP US Y 2 2041-03-25 Variable 7.50000000 N N N N N N Mastr Asset Securitization Trust N/A MASTR Asset Securitization Trust 2006-1 57643MMM3 110222.02550000 PA USD 24521.01000000 0.021607059819 Long ABS-MBS CORP US N 2 2036-05-25 Floating 4.95586000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB83 Mortgage Trust 30318NAG8 9641619.57900000 PA USD 369443.72000000 0.325540936445 Long ABS-MBS CORP US N 2 2041-01-25 Variable 0.86700000 N N N N N N Smr 2022-ind Mortgage Trust N/A SMR 2022-IND Mortgage Trust 78458MAN4 4340657.15600000 PA USD 3762590.14000000 3.315463361065 Long ABS-MBS CORP US Y 2 2024-02-15 Floating 11.97804000 N N N N N N Ncmf Trust N/A NCMF Trust 2022-MFP 628870AN7 2400000.00000000 PA USD 2292240.00000000 2.019842037530 Long ABS-MBS CORP US Y 2 2027-03-15 Floating 9.60604000 N N N N N N Fremf Mortgage Trust 549300EOT0GWUWJMLC61 FREMF 2018-KF44 Mortgage Trust 30296JAE8 1707819.01000000 PA USD 1663586.50000000 1.465894472554 Long ABS-MBS USGSE US Y 2 2025-02-25 Floating 12.89157000 N N N N N N Sprite Limited N/A Sprite 2021-1, Ltd. 85208UAE4 1666660.00000000 PA USD 1333328.00000000 1.174882186950 Long ABS-MBS CORP US Y 2 2026-09-15 Fixed 8.83500000 N N N N N N N/A N/A REVERSE REPO N/A -2491000.00000000 NS USD -2491000.00000000 -2.19498242570 Short RA CORP US N 2 Reverse repurchase N 6.48000000 2023-02-10 -2491000.00000000 USD 4005115.67000000 USD PLCMO N N N Jpmorgan Us Treasury Plus Money Market Fund 549300WIC5LVF25Z1127 JPMorgan US Treasury Plus Money Market Fund 4812C2239 761249.99000000 NS USD 761249.99000000 0.670786972948 Long STIV RF US N 1 N N N Thunderbolt Aircraft Lease Limited/ Us Llc N/A Thunderbolt III Aircraft Lease, Ltd. 88607AAB5 939102.35720000 PA USD 474246.69000000 0.417889662784 Long ABS-MBS CORP KY Y 2 2026-11-15 Fixed 4.75000000 N N N N N N Acres Commercial Realty Corp 549300RUJWPCMY4JFR46 ACRES Commercial Realty Corp. 00489Q102 17307.00000000 NS USD 163551.15000000 0.144115576055 Long EC CORP US N 1 N N N Castlelake Aircraft Securitization Trust N/A Castlelake Aircraft Structured Trust 2021-1A 14856GAB6 725290.30400000 PA USD 558473.53000000 0.492107420140 Long ABS-MBS CORP US Y 2 2027-07-15 Fixed 6.65600000 N N N N N N Granite Point Mtge Trst 529900VX2HQZ76AYIE02 Granite Point Mortgage Trust, Inc. 38741LAC1 1468000.00000000 PA USD 1440695.20000000 1.269490423440 Long DBT CORP US N 2 2023-10-01 Fixed 6.37500000 N N N N Y Granite Point Mortgage Trust Inc Granite Point Mortgage Trust Inc COM STK USD XXXX N N N Countrywide Home Loans N/A Countrywide Home Loans Mortgage Pass-Through Trust 12543PAF0 65317.32790000 PA USD 24759.97000000 0.021817623047 Long ABS-MBS CORP US N 2 2037-02-25 Floating 4.87586000 N N N N N N Bx Trust N/A BX Trust 2019-ATL 056058AS9 1661008.00000000 PA USD 1516002.00000000 1.335848152278 Long ABS-MBS CORP US Y 2 2036-10-15 Floating 7.94560000 N N N N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T409 42030.00000000 NS USD 919616.40000000 0.810333936726 Long EP CORP US N 1 N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A JP Morgan Chase Commercial Mortgage Securities Trust 2008-C2 46632MCJ7 3954789.84190000 PA USD 2095247.66000000 1.846259249775 Long ABS-MBS CORP US N 2 2051-02-12 Variable 7.05500000 N N N N N N Redwood Trust Inc DRBV4N1ERQLEMIF11G78 Redwood Trust, Inc. 758075AC9 1964000.00000000 PA USD 1949073.60000000 1.717455760095 Long DBT CORP US N 2 2023-08-15 Fixed 4.75000000 N N N N Y Redwood Trust Inc Redwood Trust Inc COM USD XXXX N N N Countrywide Alternative Loan Trust 549300NHEJTDVQUV3M53 Countrywide Alternative Loan Trust 2006-21CB 02147GAG9 71655.47710000 PA USD 36006.57000000 0.031727735190 Long ABS-MBS CORP US N 2 2036-07-25 Floating 5.20586000 N N N N N N Horizon Aircraft Finance Ii Llc 549300KSCDSEIWTVMM32 Horizon Aircraft Finance II, Ltd. 44040HAC6 970356.97800000 PA USD 456067.78000000 0.401871040557 Long ABS-MBS CORP KY Y 2 2026-07-15 Fixed 6.90000000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB100 Mortgage Trust 30327XAL4 8933320.68000000 PA USD 8037308.62000000 7.082196375283 Long ABS-MBS CORP US N 2 2042-05-25 Variable 7.50000000 N N N N N N Hudsons Bay Simon Jv Trust N/A Hudsons Bay Simon JV Trust 2015-HBS 44422PBY7 5152596.00000000 PA USD 4080340.77000000 3.595454147338 Long ABS-MBS CORP US Y 2 2034-08-05 Variable 5.44700000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB74 Mortgage Trust 30291SAL7 1363236.20000000 PA USD 1283895.85000000 1.131324298345 Long ABS-MBS CORP US Y 2 2030-04-25 Variable 7.50000000 N N N N N N Fremf Mortgage Trust N/A FREMF 2022-K147 Mortgage Trust 30329HAE3 5000000.00000000 PA USD 5000000.00000000 4.405825824368 Long ABS-MBS USGSE US Y 2 2032-09-25 Floating 10.31014000 N N N N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB93 Mortgage Trust 30325WAE4 4414810.04000000 PA USD 4005115.67000000 3.529168409693 Long ABS-MBS CORP US N 2 2041-10-25 Variable 7.50000000 N N N N N N N/A N/A REVERSE REPO N/A -3170000.00000000 NS USD -3170000.00000000 -2.79329357264 Short RA CORP US N 2 Reverse repurchase N 6.53000000 2023-02-17 -3170000.00000000 USD 4926404.91000000 USD PLCMO N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2021-SB90 Mortgage Trust 30322KAA1 3259151.18000000 PA USD 2946598.58000000 2.596440023562 Long ABS-MBS CORP US N 2 2041-07-25 Floating 7.50000000 N N N N N N Hsi Asset Loan Obligation N/A HSI Asset Loan Obligation Trust 40431KAB6 4765588.28800000 PA USD 1477811.31000000 1.302195846628 Long ABS-MBS CORP US N 2 2036-12-25 Floating 4.70586000 N N N N N N Lhome Mortgage Trust N/A LHOME Mortgage Trust 50204TAC9 2042000.00000000 PA USD 1841125.19000000 1.622335381599 Long ABS-MBS CORP US Y 2 2027-04-25 Variable 8.00000000 N N N N N N Tpg Re Finance Trust Inc N/A TPG RE Finance Trust, Inc. 87266M107 1050.00000000 NS USD 9145.50000000 0.008058696015 Long EC CORP US N 1 N N N Fremf Mortgage Trust N/A FREMF 2016-K722 Mortgage Trust 30295AAS7 4334211.00000000 PA USD 4219354.41000000 3.717948124348 Long ABS-MBS USGSE US Y 2 2023-05-25 None 0.00000000 N N N N N N Redwood Trust Inc DRBV4N1ERQLEMIF11G78 Redwood Trust, Inc. 758075402 21780.00000000 NS USD 182080.80000000 0.160443258152 Long EC CORP US N 1 N N N N/A N/A REVERSE REPO N/A -2856000.00000000 NS USD -2856000.00000000 -2.51660771087 Short RA CORP US N 2 Reverse repurchase N 6.00000000 2023-02-22 -2856000.00000000 USD 4219354.41000000 USD PLCMO N N N First American Government Obligations Fund 549300R5MYM6VZF1RM44 First American Government Obligations Fund 31846V336 37807096.88000000 NS USD 37807096.88000000 33.31429675566 Long STIV RF US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2022-SB95 Mortgage Trust 35802DAE7 5450768.88000000 PA USD 4926404.91000000 4.340976394754 Long ABS-MBS CORP US Y 2 2031-12-25 Variable 7.50000000 N N N N N N Rithm Capital Corp 549300WNTHGEO5LP2G31 Rithm Capital Corp. 64828T300 1690.00000000 NS USD 37568.70000000 0.033104229729 Long EP CORP US N 1 N N N Residential Accredit Loans, Inc. N/A Residential Accredit Loans, Inc. Trust 75114TAG6 36625.86350000 PA USD 26860.14000000 0.023668219691 Long ABS-MBS CORP US N 2 2036-05-25 Floating 4.80586000 N N N N N N Granite Point Mtge Trst 529900VX2HQZ76AYIE02 Granite Point Mortgage Trust, Inc. 38741L305 35872.00000000 NS USD 656098.88000000 0.578131477768 Long EP CORP US N 1 N N N Ladder Capital Corp 549300Q6LLV2QCV67C06 Ladder Capital Corp. 505743104 18694.00000000 NS USD 209372.80000000 0.184492017832 Long EC CORP US N 1 N N N Tpi Re-remic Trust 335800RB49U7JFY3VP05 TPI RE-REMIC Trust 2022-FRR1 872659BC0 5600000.00000000 PA USD 5239920.00000000 4.617234970725 Long ABS-MBS CORP US Y 2 2023-08-25 None 0.00000000 N N N N N N Acres Commercial Realty 549300RUJWPCMY4JFR46 ACRES Commercial Realty Corp. 00489Q300 80000.00000000 NS USD 1689600.00000000 1.488816662570 Long EP CORP US N 1 N N N Fresb Multifamily Mortgage Pass-through Certifica N/A FRESB 2020-SB81 Mortgage Trust 30317QAA5 2602946.73000000 PA USD 2379093.31000000 2.096374148756 Long ABS-MBS CORP US Y 2 2030-10-25 Variable 7.50000000 N N N N N N Pennymac Financial Services Inc 549300W1D516HBDEU871 PennyMac Financial Services, Inc. 70932M107 2610.00000000 NS USD 175966.20000000 0.155055285635 Long EC CORP US N 1 N N N Jpmorgan Chase Bank, Na - Cacln 7H6GLXDRUGQFU57RNE97 JPMorgan Chase Bank NA - Chase Auto Credit Linked Notes 48128U2S7 1500000.00000000 PA USD 1297200.00000000 1.143047451874 Long ABS-MBS CORP US Y 2 2025-07-25 Fixed 8.48200000 N N N N N N 2023-03-02 AXONIC ALTERNATIVE INCOME FUND John R. Kelly John R. Kelly Treasurer Principal Financial Officer and Principal Accounting Officer XXXX NPORT-EX 2 fp0082839-1_nportex.htm

 

AXONIC ALTERNATIVE INCOME FUND

SCHEDULE OF INVESTMENTS

January 31, 2023 (Unaudited)

 

Description  Shares   Value 
COMMON STOCKS (0.64%)          
Financials (0.64%)          
ACRES Commercial Realty Corp. REIT   17,307   $163,551 
Ladder Capital Corp. REIT   17,594    197,053 
PennyMac Financial Services, Inc. REIT   2,610    175,966 
Redwood Trust, Inc. REIT   21,780    182,081 
Rithm Capital Corp. REIT   200    1,882 
TPG RE Finance Trust, Inc. REIT   1,050    9,145 
         729,678 
TOTAL COMMON STOCKS          
(Cost $900,903)        729,678 
           
PREFERRED STOCKS (2.91%)          
Financials (2.91%)          
ACRES Commercial Realty Corp., Series D, 7.88%(a)   80,000    1,689,600 
Granite Point Mortgage Trust, Inc., Series A, 1D US SOFR + 5.83%(a)(b)   35,872    656,099 
Rithm Capital Corp., 3M US L + 5.80%(a)(b)   43,720    957,185 
         3,302,884 
TOTAL PREFERRED STOCKS          
(Cost $3,761,688)        3,302,884 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
ASSET-BACKED SECURITIES (5.54%)
Castlelake Aircraft Structured Trust, Series 2017-1R, Class C(c)  6.50%  08/15/25  $676,732   $323,139 
Castlelake Aircraft Structured Trust, Series 2021-1A, Class B(c)  6.66%  07/15/27   725,290    558,473 
CPS Auto Receivables Trust, Series 2021-D, Class E(c)  4.06%  11/15/25   2,132,000    1,853,561 
Horizon Aircraft Finance II, Ltd., Series 2019-1, Class C(c)  6.90%  07/15/26   970,357    456,068 
JPMorgan Chase Bank NA - Chase Auto Credit Linked Notes, Series 2021-2, Class G(c)  8.48%  07/25/25   1,500,000    1,297,200 
Sprite, Ltd., Series 2021-1, Class C(c)  8.84%  09/15/26   1,666,660    1,333,328 
Thunderbolt III Aircraft Lease, Ltd., Series 2019-1, Class B(c)  4.75%  11/15/26   939,102    474,247 
                 
TOTAL ASSET-BACKED SECURITIES
(Cost $7,756,030)              6,296,016 
 
COMMERCIAL MORTGAGE-BACKED SECURITIES (60.73%)
Barclays Commercial Mortgage Securities LLC Mortgage Trust, Series, Class E, Series 2022-C17, Class E(c)  2.50%  08/15/32   1,764,000    934,214 
BX Trust, Series 2019-ATL, Class G(b)(c)  1M US L + 3.49%  10/15/36   1,661,008    1,516,002 
Credit Suisse Mortgage Capital Certificates, Series 2021-980M, Class G(b)(c)  3.54%  07/15/26   1,788,997    1,276,449 
FREMF Mortgage Trust, Series 2016-K722, Class D(c)(d)  0.00%  05/25/23   4,334,211    4,219,354 
FREMF Mortgage Trust, Series 2018-KF44, Class C(b)(c)  1M US L + 8.50%  02/25/25   1,707,819    1,663,586 
FREMF Mortgage Trust, Series 2022-K748, Class D(c)(d)  0.00%  02/25/29   2,995,082    1,401,695 
FREMF Mortgage Trust, Series 2022-K748, Class X2A(c)(e)  0.10%  01/25/29   47,211,433    192,151 
FREMF Mortgage Trust, Series 2022-K748, Class X2B(c)(e)  0.10%  02/25/29   12,739,389    52,919 
FREMF Mortgage Trust, Series 2022-KF144, Class CS(b)(c)  30D US SOFR + 6.00%  09/25/32   5,000,000    5,000,000 

 

 

   Rate  Maturity
Date
  Principal
Amount
   Value 
FRESB Mortgage Trust, Series 2017-SB38, Class B(b)(c)(f)  3.97%  08/25/27  $454,363   $409,563 
FRESB Mortgage Trust, Series 2020-SB74, Class B(b)(c)  7.50%  04/25/30   1,363,236    1,283,896 
FRESB Mortgage Trust, Series 2020-SB76, Class B(b)(c)  7.50%  05/25/30   449,961    419,859 
FRESB Mortgage Trust, Series 2020-SB81, Class B(b)(c)  7.50%  10/25/30   2,602,947    2,379,093 
FRESB Mortgage Trust, Series 2021-SB83, Class X1(b)(e)  0.87%  01/25/41   9,641,620    369,444 
FRESB Mortgage Trust, Series 2021-SB90, Class B(b)(f)  7.50%  07/25/41   3,259,151    2,946,599 
FRESB Mortgage Trust, Series 2021-SB93, Class B(b)(f)  7.50%  10/25/41   4,414,810    4,005,116 
FRESB Mortgage Trust, Series 2022-SB100, Class B(b)  7.50%  05/25/42   8,933,321    8,037,309 
FRESB Mortgage Trust, Series 2022-SB95, Class B(b)(c)(f)  7.50%  12/25/31   5,450,769    4,926,405 
FRESB Mortgage Trust, Series 2022-SB98, Class B(b)(c)  7.50%  04/25/42   6,324,751    5,713,780 
FRESB Multifamily Structured Pass Through Certificates, Series 2021-SB86, Class B(b)(c)  7.50%  03/25/41   3,071,615    2,756,468 
Hudsons Bay Simon JV Trust, Series 2015-HB10, Class A10(c)  4.15%  08/05/34   2,214,207    1,994,779 
Hudsons Bay Simon JV Trust, Series 2015-HB10, Class C10(b)(c)  5.45%  08/05/34   5,152,596    4,080,341 
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2008-C2, Class AM(b)  7.06%  02/12/51   3,954,790    2,095,248 
NCMF Trust, Series 2022-MFP, Class G(b)(c)  1M US SOFR + 5.128%  03/15/27   2,400,000    2,292,240 
SMR 2022-IND Mortgage Trust, Series 22-IND, Class G(b)(c)  1M US SOFR + 7.50%  02/15/24   4,340,657    3,762,590 
TPI RE-REMIC Trust, Series 2022-FRR1, Class EK34(c)(d)  0.00%  08/25/23   5,600,000    5,239,920 
                 
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost $71,842,763)              68,969,020 
                 
CONVERTIBLE CORPORATE BONDS (2.99%)
Granite Point Mortgage Trust, Inc.  6.38%  10/01/23   1,468,000    1,440,695 
Redwood Trust, Inc.  4.75%  08/15/23   1,964,000    1,949,074 
                 
TOTAL CONVERTIBLE CORPORATE BONDS
(Cost $3,364,505)              3,389,769 
                 
CORPORATE BONDS (1.15%)
GKN Subordinated CTL Pass-Through Trust/Auburn MI(b)(c)  0.00%  03/15/30   2,280,172    1,301,066 
                 
TOTAL CORPORATE BONDS
(Cost $1,394,512)              1,301,066 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES (3.16%)
Countrywide Alternative Loan Trust, Series 2006-20CB, Class A6(b)  1M US L + 0.50%  07/25/36   86,333    30,791 
Countrywide Alternative Loan Trust, Series 2006-21CB, Class A7(b)  1M US L + 0.70%  07/25/36   71,655    36,007 
Countrywide Home Loans Mortgage Pass-Through Trust, Series 2006-21, Class A6(b)  1M US L + 0.37%  02/25/37   65,317    24,760 
HSI Asset Loan Obligation Trust, Series 2007-WF1, Class A2(b)  0.56%  12/25/36   4,765,588    1,477,811 
Lehman Mortgage Trust, Series 2007-5, Class 4A2(b)  1M US L + 0.32%  08/25/36   185,476    124,231 
LHOME Mortgage Trust, Series 2022-RTL2, Class M(c)(g)  8.00%  04/25/27   2,042,000    1,841,125 
MASTR Asset Securitization Trust, Series 2006-1, Class 2A1(b)  1M US L + 0.45%  05/25/36   110,222    24,521 
Residential Accredit Loans, Inc. Trust, Series 2006-QS5, Class A7(b)  1M US L + 0.30%  05/25/36   36,626    26,860 
                 
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost $5,725,341)              3,586,106 

 

 

  

7-Day

Yield

  Shares   Value 
SHORT-TERM INVESTMENT - COMMON SHARES (33.96%)             
First American Government Obligations Fund  4.13%   37,807,097    37,807,097 
JPMorgan US Treasury Plus Money Market Fund  0.26%   761,250    761,250 
            38,568,347 
              
TOTAL SHORT-TERM INVESTMENT             
(Cost $38,568,347)           38,568,347 
              
TOTAL INVESTMENTS (111.08%)             
(Cost $133,314,089)          $126,142,886 
              
Liabilities in Excess of Other Assets (-11.08%)           (12,584,226)
NET ASSETS (100.00%)          $113,558,660 

 

(a) Perpetual maturity.
(b) Floating or variable rate security. The Reference Rate is described below. Interest rate shown reflects the rate in effect at January 31, 2023. For securities based on a published reference rate and spread, the reference rate and spread are indicated in the description above. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.
(c) Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts to $60,953,511, which represents 64.85% of net assets as of January 31, 2023.
(d) Issued with a zero coupon. Income is recognized through the accretion of discount.
(e) Interest only securities.
(f) On January 31, 2023, securities valued at $12,287,683 were pledged as collateral for reverse repurchase agreements.
(g) Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect at January 31, 2023.

 

Investment Abbreviations:
LIBOR - London Interbank Offered Rate
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
 
Reference Rates:
1M US L - 1 Month LIBOR as of January 31, 2023 was 4.57%
3M US L - 3 Month LIBOR as of January 31, 2023 was 4.81%
1D US SOFR - 1 Day US SOFR as of January 31, 2023 was 4.31%
1M US SOFR - 1 Month US SOFR as of January 31, 2023 was 4.31%
30D US SOFR - 30 Day US SOFR as of January 31, 2023 was 4.46%

 

REVERSE REPURCHASE AGREEMENTS   

 

Counterparty  Interest Rate  Acquisition Date  Maturity Date  Amount 
Barclays Bank PLC
   4.48%  08/23/2022  02/22/2023  $2,856,000 
Royal Bank of Canada
   4.57%  08/11/2022  02/10/2023   300,000 
   4.57%  08/11/2022  02/10/2023   2,491,000 
   4.82%  08/18/2022  02/17/2023   1,859,000 
   4.82%  08/18/2022  02/17/2023   3,170,000 
            $10,676,000 

 

All agreements can be terminated by either party on demand at value plus accrued interest.  

 

 

Axonic Alternative Income Fund 

NOTES TO STATEMENT OF INVESTMENTS (Unaudited)  

January 31, 2023

 

1. ORGANIZATION 

Axonic Alternative Income Fund (the “Fund”) is registered under the Investment Company Act of 1940, as amended (“1940 Act”), as a non-diversified, closed-end management investment company. The Fund was organized as a Delaware statutory trust on September 26, 2018 pursuant to a Declaration of Trust governed by the laws of the State of Delaware. The Fund engages in a continuous offering of shares and operates as an interval fund and makes quarterly offers to repurchase its shares at their net asset value (the “NAV”) in accordance with Rule 23c-3 under the 1940 Act. Axonic Capital LLC (the “Adviser”) acts as the Fund’s investment adviser. The Adviser is a registered investment adviser and is responsible for making the investment decisions for the Fund’s portfolio. The Fund’s investment objective is to seek total return. The Fund’s portfolio will be deemed to be non-diversified under the 1940 Act, meaning it may invest a greater percentage of its assets in a single or limited number of issuers than a diversified fund. Under normal circumstances, the Fund will concentrate its investments (i.e., invest 25% or more of its total assets (measured at the time of purchase)) in mortgage-related assets issued by government agencies or other governmental entities or by private originators or issuers.

 

The Fund currently offers a single class of common shares of beneficial interest (“Shares”), which commenced operations on December 31, 2018. Shares are offered at NAV per share and are not subject to sales charges, though the Fund may, in the future, impose sales charges. The Fund may offer additional classes of shares in the future. The Fund has received exemptive relief from the Securities and Exchange Commission (“SEC”) that permits the Fund to issue multiple classes of shares. However, until the Fund registers a new share class, the Fund will only offer one class of shares.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company for financial reporting purposes under GAAP. The Fund follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 946 “Financial Services – Investment Companies”. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

 

Securities Valuation – The Fund values its investments at fair value. The Fund’s Board of Trustees (the “Board”) has approved pricing policies and procedures and fair valuation policies and procedures pursuant to which the Fund will value its investments. The Adviser has appointed an independent Administrator of the Fund, pursuant to the administration agreement, under which the Administrator independently calculates the daily Net Asset Value per share (“NAV”) of the Fund. In doing so, the Administrator, on a daily basis, in compliance with the policies and procedures described above, independently values the investment positions within the Fund’s portfolio. The Administrator, at its discretion, may notify the Fund or the Board of any valuation conflicts and/or non-compliance with the policies and procedures. The Administrator and the Adviser include in quarterly written reports to the Board, confirmation that the policies and procedures provide fair and accurate prices. Securities listed on an exchange, including common stocks, are valued at the last reported sale price at the close of the regular trading session of the exchange on the business day the value is being determined. Investments in shares of funds, including money market funds, that are not traded on an exchange are valued at the end of day NAV of such fund.

 

Structured credit and other similar debt securities including, but not limited to, asset-backed securities, collateralized debt obligations, collateralized loan obligations, collateralized mortgage obligations, mortgage-backed securities, commercial mortgage-backed security, and other securitized investments backed by certain debt or other receivables (collectively, “Structured Credit Securities”), are valued on the basis of valuations provided by independent pricing services and /or dealers in those instruments recommended by the Adviser and approved by the Board. In determining fair value, pricing services and dealers will generally use information with respect to transactions in the securities being valued, quotations from other dealers, market transactions in comparable securities, analyses and evaluations of various relationships between securities, and yield to maturity information. The Adviser will, based on its reasonable judgment, select the pricing services or dealer quotations that most accurately reflect the fair market value of the Structured Credit Security while taking into account the information utilized by the pricing services or dealers to formulate the quotation in addition to any other relevant factors.

 

 

Structured credit and other similar debt securities including, but not limited to, asset-backed securities, collateralized debt obligations, collateralized loan obligations, collateralized mortgage obligations, mortgage-backed securities, commercial mortgage-backed security, and other securitized investments backed by certain debt or other receivables (collectively, “Structured Credit Securities”), are valued on the basis of valuations provided by independent pricing services and /or dealers in those instruments recommended by the Adviser and approved by the Board. In determining fair value, pricing services and dealers will generally use information with respect to transactions in the securities being valued, quotations from other dealers, market transactions in comparable securities, analyses and evaluations of various relationships between securities, and yield to maturity information. The Adviser will, based on its reasonable judgment, select the pricing services or dealer quotations that most accurately reflect the fair market value of the Structured Credit Security while taking into account the information utilized by the pricing services or dealers to formulate the quotation in addition to any other relevant factors.

 

When price quotations for certain securities are not readily available, or if the available quotations are not believed to be reflective of market value by the Adviser, those securities will be valued at “fair value” as determined in good faith by the Adviser’s Valuation Committee using the fair valuation policies and procedures adopted by, and under the supervision of, the Board. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.

 

The fair valuation policies and procedures may be used to value a substantial portion of the assets of the Fund. The Fund may use the fair value of a security to calculate its NAV when, for example, (1) a portfolio security is not traded in a public market or the principal market in which the security trades is closed, (2) trading in a portfolio security is suspended and has not resumed prior to the normal market close, (3) a portfolio security is not traded in significant volume for a substantial period, or (4) the Adviser determines that the quotation or price for a portfolio security provided by an independent pricing service and broker-dealer is inaccurate.

 

The “fair value” of securities may be difficult to determine and thus judgment plays a greater role in the valuation process. The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level and supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; and (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve and credit quality.

 

Fair Value Measurements – A three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value.

 

Various inputs are used in determining the value of the Fund’s investments as of the reporting period end. These inputs are categorized in the following hierarchy under applicable financial accounting standards:

 

Level 1 – Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date;
   
Level 2 – Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and

 

 

Level 3 – Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. To the extent practicable, the Adviser generally endeavors to maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs are to be used when available.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the fair values according to the inputs used in valuing the Fund’s investments as of January 31, 2023:

 

Investments in Securities at Value(a)(b)  Level 1 -
Quoted Prices
   Level 2 -
Other Significant Observable Inputs
   Level 3 -
Significant Unobservable Inputs
   Total 
Common Stocks  $729,678   $   $    –   $729,678 
Preferred Stocks   3,302,884            3,302,884 
Asset-Backed Securities       6,296,016        6,296,016 
Commercial Mortgage-Backed Securities       68,969,020        68,969,020 
Convertible Corporate Bonds       3,389,769        3,389,769 
Corporate Bonds       1,301,066        1,301,066 
Residential Mortgage-Backed Securities       3,586,106        3,586,106 
Short-Term Investment   38,568,347            38,568,347 
Total  $42,600,909   $83,541,977   $   $126,142,886 

 

(a) For detailed descriptions of industries, see the accompanying Schedule of Investments.
(b) For liabilities arising from reverse repurchase agreements, the carrying amount approximates fair value due to the relatively short-term maturity of these financial instruments.

 

Securities Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the specific identification method for both financial statement and federal income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on the accrual basis. Dividend income from REITs is recognized on the ex-dividend date. It is common for distributions from REITs to exceed taxable earnings and profits, resulting in the excess portion of such dividends being designated as a return of capital. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received from the Fund’s investment in REITs are reported to the Fund after the end of the calendar year; accordingly, the Fund estimates these amounts for accounting purposes until the characterization of REIT distributions is reported to the Fund after the end of the calendar year. Estimates are based on the most recent REIT distribution information available.

 

3. REVERSE REPURCHASE AGREEMENTS 

The Fund may engage in reverse repurchase agreements. Reverse repurchase agreements are agreements that involve the sale of securities held by the Fund to financial institutions such as banks and broker-dealers, with an agreement that the Fund will repurchase the securities at an agreed upon price and date. During the reverse repurchase agreement period, the Fund continues to receive interest and principal payments on the securities sold. The Fund may employ reverse repurchase agreements (i) for temporary emergency purposes or to meet repurchase requests so as to avoid liquidating other portfolio securities during unfavorable market conditions; (ii) to cover short-term cash requirements resulting from the timing of trade settlements; or (iii) to take advantage of market situations where the interest income to be earned from the investment of the proceeds of the transaction is greater than the interest expense of the transaction.

 

Reverse repurchase agreements involve the risk that the market value of securities to be purchased by the Fund may decline below the price at which the Fund is obligated to repurchase the securities, or that the other party may default on its obligation, so that the Fund is delayed or prevented from completing the transaction. At the time the Fund enters into a reverse repurchase agreement, it will segregate, and maintain, liquid assets having a dollar value equal to the repurchase price. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds from the sale of the securities may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligations to repurchase the securities. Reverse repurchase agreements are considered borrowings by the Fund under the 1940 Act.