XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of income Tax Provision

The components of the income tax provision include the following for the year ended December 31:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

    Federal

 

$

141,968

 

 

$

142,010

 

 

$

82,238

 

    State

 

 

38,018

 

 

 

29,873

 

 

 

17,100

 

    Foreign

 

 

 

 

 

 

 

 

 

Total current tax expense

 

$

179,986

 

 

$

171,883

 

 

$

99,338

 

Deferred:

 

 

 

 

 

 

 

 

 

    Federal

 

$

(19,152

)

 

$

(21,033

)

 

$

(3,694

)

    State

 

 

800

 

 

 

(4,343

)

 

 

(1,193

)

    Foreign

 

 

(48,508

)

 

 

 

 

 

 

Total deferred tax expense

 

$

(66,860

)

 

$

(25,376

)

 

$

(4,887

)

  Change in valuation allowance

 

 

48,694

 

 

 

196

 

 

 

 

Total income tax expense

 

$

161,820

 

 

$

146,703

 

 

$

94,451

 

Summary of Federal Statutory Income Tax Rate Percentage to Effective Tax Rate

A reconciliation of the Federal statutory income tax rate percentage to the effective tax rate is as follows for the year ended December 31:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

(Loss) income before income taxes

 

$

(43,345

)

 

$

166,087

 

 

$

157,449

 

Federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Theoretical tax (benefit) expense

 

$

(9,102

)

 

$

34,878

 

 

$

33,064

 

 

 

 

 

 

 

 

 

 

 

    Effects of tax rates in foreign jurisdictions

 

$

(57,272

)

 

$

 

 

$

 

    State taxes

 

 

38,819

 

 

 

25,530

 

 

 

12,407

 

    Uncertain tax position, inclusive of interest and penalties

 

 

(5,049

)

 

 

571

 

 

 

 

    Change in valuation allowance

 

 

48,694

 

 

 

 

 

 

 

    Other

 

 

(4,781

)

 

 

(156

)

 

 

(1,666

)

Tax effect of non-deductible expenses:

 

 

 

 

 

 

 

 

 

IRC Section 280E disallowance

 

 

137,413

 

 

 

85,615

 

 

 

50,646

 

Stock compensation

 

 

4,497

 

 

 

95

 

 

 

 

Political contributions

 

 

4,318

 

 

 

170

 

 

 

 

Non-recurring Expenses

 

 

4,283

 

 

 

 

 

 

 

Total non-deductible expenses

 

$

150,511

 

 

$

85,880

 

 

$

50,646

 

Total income tax expense

 

$

161,820

 

 

$

146,703

 

 

$

94,451

 

Summary of Deferred Income Taxes

Deferred income taxes consist of the following as of December 31:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

3,094

 

 

$

7,015

 

 

$

1,219

 

Finance liabilities

 

 

27,386

 

 

 

15,715

 

 

 

 

Net operating losses

 

 

46,702

 

 

 

7,845

 

 

 

 

Contingent liabilities

 

 

7,487

 

 

 

 

 

 

 

Debt Discount

 

 

1,848

 

 

 

 

 

 

 

Other deferred tax assets

 

 

3,921

 

 

 

1,562

 

 

 

7,025

 

Total deferred tax assets:

 

$

90,438

 

 

$

32,137

 

 

$

8,244

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

Right of use assets

 

$

(3,112

)

 

$

(6,582

)

 

$

(1,210

)

Intangible assets

 

 

(237,309

)

 

 

(252,205

)

 

 

(18,999

)

Property and equipment

 

 

(19,004

)

 

 

(8,406

)

 

 

(3,482

)

Other deferred tax liabilities

 

 

(1,507

)

 

 

 

 

 

 

Total deferred tax liabilities:

 

$

(260,932

)

 

$

(267,193

)

 

$

(23,691

)

Valuation allowance

 

 

(53,643

)

 

 

(6,826

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax liability

 

$

(224,137

)

 

$

(241,882

)

 

$

(15,447

)

Schedule of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Beginning balance

 

$

44,850

 

 

$

3,770

 

Reductions based on lapse of statute of limitations

 

 

(4,228

)

 

 

 

Additions based on tax positions related to the prior year

 

 

1,159

 

 

 

 

Additions for tax positions of prior years recorded to goodwill

 

 

 

 

 

41,080

 

Ending balance

 

$

41,781

 

 

$

44,850