XML 64 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of income Tax Provision

The components of the income tax provision include:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

    Federal

 

$

142,203

 

 

$

82,238

 

 

$

41,847

 

    State

 

 

29,924

 

 

 

17,100

 

 

 

9,647

 

    Foreign

 

 

 

 

 

 

 

 

 

Total current tax expense

 

 

172,127

 

 

 

99,338

 

 

 

51,494

 

Deferred:

 

 

 

 

 

 

 

 

 

    Federal

 

 

(21,755

)

 

 

(3,694

)

 

 

(738

)

    State

 

 

(4,507

)

 

 

(1,193

)

 

 

(170

)

    Foreign

 

 

 

 

 

 

 

 

 

Total deferred tax expense

 

 

(26,262

)

 

 

(4,887

)

 

 

(908

)

  Change in valuation allowance

 

 

196

 

 

 

 

 

 

 

Total income tax expense

 

$

146,061

 

 

$

94,451

 

 

$

50,586

 

Summary of Federal Statutory Income Tax Rate Percentage to Effective Tax Rate

A reconciliation of the Federal statutory income tax rate percentage to the effective tax rate is as follows:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Income before income taxes

 

$

163,506

 

 

$

157,449

 

 

$

103,681

 

Federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Theoretical tax expense

 

 

34,336

 

 

 

33,064

 

 

 

21,773

 

State taxes

 

 

25,417

 

 

 

12,407

 

 

 

9,477

 

Other

 

 

681

 

 

 

(1,666

)

 

 

1,310

 

Tax effect of non-deductible expenses:

 

 

 

 

 

 

 

 

 

Section 280E permanent differences

 

 

85,627

 

 

 

50,646

 

 

 

18,026

 

 

 

 

111,725

 

 

 

61,387

 

 

 

28,813

 

Tax expense

 

$

146,061

 

 

$

94,451

 

 

$

50,586

 

Summary of Deferred Income Taxes

Deferred income taxes consist of the following as of December 31, 2021, and 2020, and 2019:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Deferred tax assets

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

10,752

 

 

$

1,219

 

 

$

1,020

 

Finance liabilities

 

 

15,715

 

 

 

 

 

 

 

Net operating losses

 

 

7,845

 

 

 

 

 

 

 

Other deferred tax assets

 

 

1,567

 

 

 

7,025

 

 

 

969

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

Right of use assets

 

 

(10,285

)

 

 

(1,210

)

 

 

(1,099

)

Intangible assets

 

 

(261,673

)

 

 

(18,999

)

 

 

(6,144

)

Property and equipment

 

 

(8,406

)

 

 

(3,482

)

 

 

(233

)

Lease payments

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(6,826

)

 

 

 

 

 

 

Net deferred tax liability

 

$

(251,311

)

 

$

(15,447

)

 

$

(5,487

)

 

Schedule of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Beginning balance

 

$

3,770

 

 

$

3,770

 

Additions based on tax positions related to the current year

 

 

 

 

 

 

Additions for tax positions of prior years' recorded to goodwill

 

 

41,080

 

 

 

 

Ending balance

 

$

44,850

 

 

$

3,770