XML 36 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

NOTE 13. LEASES

The Company leases real estate used for dispensaries, production plants, and corporate offices. Lease terms for real estate generally range from five to ten years. Most leases include options to renew for varying terms at the Company’s sole discretion. Other leased assets include passenger vehicles, trucks, and equipment. Lease terms for these assets generally range from three to five years. Lease right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease agreements for some locations provide for rent escalations and renewal options. Certain real estate leases require payment for taxes,

insurance and maintenance which are considered non-lease components. The Company accounts for real estate leases and the related fixed non-lease components together as a single component.

The following table provides the components of lease cost recognized in the consolidated statements of operations and comprehensive income for the year ended December 31, 2021, 2020, and 2019.

 

 

 

 

Year Ended December 31,

 

 

Statement of operations and comprehensive income location

 

2021

 

 

2020

 

 

 

2019

 

 

 

 

(in thousands)

 

Operating lease cost

Cost of goods sold, sales and marketing, general and administrative

 

$

11,574

 

 

$

5,700

 

 

 

$

5,542

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of lease assets

Cost of goods sold, sales and marketing, general and administrative

 

 

7,866

 

 

 

4,956

 

 

 

 

1,984

 

Interest on lease liabilities

Interest expense

 

 

4,574

 

 

 

2,133

 

 

 

 

960

 

Finance lease cost

 

 

 

12,440

 

 

 

7,089

 

 

 

 

2,944

 

Variable lease cost

Cost of goods sold, sales and marketing, general and administrative

 

 

6,098

 

 

 

222

 

 

 

 

192

 

Short term lease expense

Cost of goods sold, sales and marketing, general and administrative

 

 

334

 

 

 

 

 

 

 

 

Total lease cost

 

 

$

30,446

 

 

$

13,011

 

 

 

$

8,678

 

Short term lease expense for the year ended December 31, 2020, and 2019, was nominal. During the year ended December 31, 2021, we earned a nominal amount of sublease income which is recorded in other income on the consolidated statements of operations and comprehensive income. During the year ended December 31, 2021, the Company terminated $1.0 million in leases.

 

Other information related to operating and finance leases is as follows:

 

 

Year Ended December 31,

 

 

2021

 

 

2020

 

 

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

4,164

 

 

 

4,764

 

Operating cash flows from finance leases

 

4,574

 

 

 

2,485

 

Financing cash flows from finance leases

 

4,434

 

 

 

4,951

 

Lease assets obtained in exchange for new lease liabilities:

 

 

 

 

 

Operating leases

 

102,922

 

 

 

12,206

 

Finance leases

 

37,821

 

 

 

23,220

 

Weighted average discount rate:

 

 

 

 

 

        Operating leases

 

9.69

%

 

 

8.64

%

        Finance leases

 

8.68

%

 

 

8.36

%

Weighted average remaining lease term (in years):

 

 

 

 

 

        Operating leases

 

10.09

 

 

 

7.49

 

        Finance leases

 

8.16

 

 

 

8.51

 

 

Future lease payments under our non-cancellable leases as of December 31, 2021, are as follows:

 

Year Ending December 31,

Operating
leases

 

 

Finance leases

 

 

(in thousands)

 

2022

$

21,826

 

 

$

12,102

 

2023

 

21,371

 

 

 

15,039

 

2024

 

20,896

 

 

 

11,242

 

2025

 

20,536

 

 

 

10,840

 

2026

 

19,974

 

 

 

10,394

 

Thereafter

 

110,758

 

 

 

42,311

 

Total undiscounted lease liabilities

 

215,361

 

 

 

101,928

 

Less: Interest

 

(83,391

)

 

 

(30,499

)

Total present value of minimum lease payments

 

131,970

 

 

 

71,429

 

Lease liabilities- current portion

 

9,840

 

 

 

6,185

 

Lease liabilities

$

122,130

 

 

$

65,244