XML 62 R13.htm IDEA: XBRL DOCUMENT v3.20.1
MERCHANDISE TRUSTS
3 Months Ended
Mar. 31, 2020
Investments Debt And Equity Securities [Abstract]  
MERCHANDISE TRUSTS

7.

MERCHANDISE TRUSTS

At March 31, 2020 and December 31, 2019, the Company’s merchandise trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly and through mutual and investment funds. All of these investments are carried at fair value. All of these investments are subject to the fair value hierarchy and considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy described in Note 14 Fair Value of Financial Instruments. There were no Level 3 assets. When the Company receives a payment from a pre-need customer, the Company deposits the amount required by law into the merchandise trusts that may be subject to cancellation on demand by the pre-need customer. The Company’s merchandise trusts related to states in which pre-need customers may cancel contracts with the Company comprises 52.6% of the total merchandise trust as of March 31, 2020. The merchandise trusts are variable interest entities (“VIE”) of which the Company is deemed the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise and provide the services to which they relate. If the value of these assets falls below the cost of purchasing such merchandise and providing such services, the Company may be required to fund this shortfall.

The Company included $8.6 million and $9.7 million of investments held in trust as required by law by the West Virginia Funeral Directors Association at March 31, 2020 and December 31, 2019, respectively, in its merchandise trust assets. These trusts are recognized at their account value, which approximates fair value.

A reconciliation of the Company’s merchandise trust activities for the three months ended March 31, 2020 and 2019 is presented below (in thousands):  

 

 

 

Three months ended March 31,

 

 

 

2020

 

 

2019

 

Balance—beginning of period

 

$

517,192

 

 

$

488,248

 

Contributions

 

 

10,697

 

 

 

13,883

 

Distributions

 

 

(14,029

)

 

 

(13,639

)

Interest and dividends

 

 

5,704

 

 

 

7,325

 

Capital gain distributions

 

 

68

 

 

 

99

 

Realized gains and losses, net

 

 

218

 

 

 

(281

)

Other than temporary impairment

 

 

 

 

 

(2,314

)

Taxes

 

 

118

 

 

 

4

 

Fees

 

 

(3,022

)

 

 

(873

)

Unrealized change in fair value

 

 

(59,181

)

 

 

22,613

 

Total

 

 

457,765

 

 

 

515,065

 

Less: Assets held for sale

 

 

(20,127

)

 

 

 

Balance—end of period

 

$

437,638

 

 

$

515,065

 

 

During the three months ended March 31, 2020 and 2019, purchases of available for sale securities were approximately $13.2 million and $21.3 million, respectively. During the three months ended March 31, 2020 and 2019, sales, maturities and paydowns of available for sale securities were approximately $11.1 million and $9.1 million, respectively. Cash flows from pre-need contracts are presented as operating cash flows in the Company’s unaudited condensed consolidated statements of cash flows.

The cost and market value associated with the assets held in the merchandise trusts as of March 31, 2020 and December 31, 2019 were as follows (in thousands):  

 

March 31, 2020

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

120,171

 

 

$

 

 

$

 

 

$

120,171

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

474

 

 

 

23

 

 

 

(82

)

 

 

415

 

Corporate debt securities

 

2

 

 

6,293

 

 

 

4

 

 

 

(234

)

 

 

6,063

 

Total fixed maturities

 

 

 

 

6,767

 

 

 

27

 

 

 

(316

)

 

 

6,478

 

Mutual funds—debt securities

 

1

 

 

30,138

 

 

 

160

 

 

 

(2,464

)

 

 

27,834

 

Mutual funds—equity securities

 

1

 

 

46,279

 

 

 

1,577

 

 

 

(25,236

)

 

 

22,620

 

Other investment funds(1)

 

 

 

 

235,150

 

 

 

10,916

 

 

 

(15,626

)

 

 

230,440

 

Equity securities

 

1

 

 

56,668

 

 

 

1,001

 

 

 

(20,331

)

 

 

37,338

 

Other invested assets

 

2

 

 

4,387

 

 

 

 

 

 

(94

)

 

 

4,293

 

Total investments

 

 

 

 

499,560

 

 

 

13,681

 

 

 

(64,067

)

 

 

449,174

 

West Virginia Trust Receivable

 

 

 

 

9,506

 

 

 

 

 

 

(915

)

 

 

8,591

 

Total

 

 

 

$

509,066

 

 

$

13,681

 

 

$

(64,982

)

 

$

457,765

 

Less: Assets held for sale

 

 

 

 

(21,778

)

 

 

(425

)

 

 

2,076

 

 

 

(20,127

)

Total

 

 

 

$

487,288

 

 

$

13,256

 

 

$

(62,906

)

 

$

437,638

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of March 31, 2020, there were $49.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.  

 

December 31, 2019

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

144,610

 

 

$

 

 

$

 

 

$

144,610

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

456

 

 

 

6

 

 

 

(65

)

 

 

397

 

Corporate debt securities

 

2

 

 

783

 

 

 

14

 

 

 

(133

)

 

 

664

 

Total fixed maturities

 

 

 

 

1,239

 

 

 

20

 

 

 

(198

)

 

 

1,061

 

Mutual funds—debt securities

 

1

 

 

67,801

 

 

 

1,857

 

 

 

(6

)

 

 

69,652

 

Mutual funds—equity securities

 

1

 

 

46,609

 

 

 

1,744

 

 

 

 

 

 

48,353

 

Other investment funds(1)

 

 

 

 

213,024

 

 

 

6,366

 

 

 

(2,953

)

 

 

216,437

 

Equity securities

 

1

 

 

24,386

 

 

 

1,327

 

 

 

(4

)

 

 

25,709

 

Other invested assets

 

2

 

 

8,360

 

 

 

32

 

 

 

 

 

 

8,392

 

Total investments

 

 

 

 

506,029

 

 

 

11,346

 

 

 

(3,161

)

 

 

514,214

 

West Virginia Trust Receivable

 

 

 

 

9,651

 

 

 

 

 

 

 

 

 

9,651

 

Total

 

 

 

$

515,680

 

 

$

11,346

 

 

$

(3,161

)

 

$

523,865

 

Less: Assets held for sale

 

 

 

 

(6,369

)

 

 

(304

)

 

 

 

 

 

(6,673

)

Total

 

 

 

$

509,311

 

 

$

11,042

 

 

$

(3,161

)

 

$

517,192

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2019, there were $57.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.  

The contractual maturities of debt securities as of March 31, 2020 and December 31, 2019 were as follows (in thousands):  

 

March 31, 2020

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

112

 

 

$

81

 

 

$

208

 

 

$

13

 

Corporate debt securities

 

 

87

 

 

 

3,970

 

 

 

2,007

 

 

 

 

Total fixed maturities

 

$

199

 

 

$

4,051

 

 

$

2,215

 

 

$

13

 

 

December 31, 2019

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

112

 

 

$

78

 

 

$

193

 

 

$

13

 

Corporate debt securities

 

 

101

 

 

 

546

 

 

 

16

 

 

 

 

Total fixed maturities

 

$

213

 

 

$

624

 

 

$

209

 

 

$

13

 

 

Temporary Declines in Fair Value

 

The Company evaluates declines in fair value below cost for each asset held in the merchandise trusts on a quarterly basis.

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of March 31, 2020 and December 31, 2019 is presented below (in thousands):  

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

March 31, 2020

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

302

 

 

$

82

 

 

$

302

 

 

$

82

 

Corporate debt securities

 

 

5,847

 

 

 

110

 

 

 

457

 

 

 

124

 

 

 

6,304

 

 

 

234

 

Total fixed maturities

 

 

5,847

 

 

 

110

 

 

 

759

 

 

 

206

 

 

 

6,606

 

 

 

316

 

Mutual funds—debt securities

 

 

19,756

 

 

 

2,064

 

 

 

 

 

 

400

 

 

 

19,756

 

 

 

2,464

 

Mutual funds—equity securities

 

 

18,857

 

 

 

23,880

 

 

 

 

 

 

1,356

 

 

 

18,857

 

 

 

25,236

 

Other investment funds

 

 

59,261

 

 

 

15,626

 

 

 

 

 

 

 

 

 

59,261

 

 

 

15,626

 

Equity securities

 

 

24,853

 

 

 

20,331

 

 

 

 

 

 

 

 

 

24,853

 

 

 

20,331

 

Other invested assets

 

 

 

 

 

 

 

 

905

 

 

 

94

 

 

 

905

 

 

 

94

 

Total

 

$

128,574

 

 

$

62,011

 

 

$

1,664

 

 

$

2,056

 

 

$

130,238

 

 

$

64,067

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2019

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

90

 

 

$

1

 

 

$

397

 

 

$

64

 

 

$

487

 

 

$

65

 

Corporate debt securities

 

 

198

 

 

 

29

 

 

 

424

 

 

 

104

 

 

 

622

 

 

 

133

 

Total fixed maturities

 

 

288

 

 

 

30

 

 

 

821

 

 

 

168

 

 

 

1,109

 

 

 

198

 

Mutual funds—debt securities

 

 

241

 

 

 

6

 

 

 

 

 

 

 

 

 

241

 

 

 

6

 

Mutual funds—equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment funds

 

 

54,782

 

 

 

2,953

 

 

 

 

 

 

 

 

 

54,782

 

 

 

2,953

 

Equity securities

 

 

3

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

4

 

Other invested assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

55,314

 

 

$

2,993

 

 

$

821

 

 

$

168

 

 

$

56,135

 

 

$

3,161

 

 

For all securities in an unrealized loss position, the Company evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Company is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Company assesses its merchandise trust assets for other-than-temporary declines in fair value on a quarterly basis. During the three months ended March 31, 2020, the Company determined, based on its review, that there were no other than temporary impairments to the investment portfolio in the merchandise trusts. It is reasonably possible that continued declines could change the Company’s conclusion regarding whether or not merchandise trust assets are other-than-temporary impaired. During the three months ended March 31, 2019, the Company determined, based on its review, that there were 89 securities with an aggregate cost basis of approximately $91.9 million and an aggregate fair value of approximately $89.6 million, resulting in an impairment of $2.3 million, with such impairment considered to be other-than-temporary due to credit indicators. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset these changes against deferred merchandise trust revenue. These adjustments to deferred revenue will be reflected within the Company’s unaudited condensed consolidated statements of operations in future periods as the underlying merchandise is delivered or the underlying service is performed.