EX-99.1 2 ston-ex99_1.htm EX-99.1 EX-99.1

 

 

Exhibit 99.1

 

 

 

img163683685_0.jpg 

 

 

STONEMOR INC. REPORTS FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

 

BENSALEM, PA – March 30, 2022 – StoneMor Inc. (NYSE: STON) (“StoneMor” or the “Company”), a leading owner and operator of cemeteries and funeral homes, today reported operating and financial results for the fourth quarter and year ended December 31, 2021. Investors are encouraged to read the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2021 when it is filed with the Securities and Exchange Commission (the “SEC”), which will contain additional details, and will be posted at www.stonemor.com.

 

FOURTH QUARTER AND FULL YEAR 2021 FINANCIAL PERFORMANCE

 

Revenues for the fourth quarter were $79.3 million compared to $74.9 million in in the fourth quarter in the prior year. Full year revenues were $322.8 million compared to $279.5 million in the prior year period.
Cemetery segment operating income for the fourth quarter was $3.4 million compared to $10.9 million in the fourth quarter in the prior year, representing a decrease of $7.5 million. Full year cemetery segment operating income was $43.8 million compared to $35.0 million in the prior year period, representing an increase of $8.8 million.
Funeral home segment operating loss for the fourth quarter was $0.1 million compared to operating income of $1.5 million in the fourth quarter of the prior year, representing a decrease of $1.6 million. Full year funeral home segment operating income was $3.7 million compared to $5.0 million in the prior year period, representing a decrease of $1.4 million.
Corporate overhead expense increased to $10.9 million in the fourth quarter compared to $9.0 million in the fourth quarter of the prior year. Full year corporate overhead expense increased to $39.9 million compared to $36.0 million in the prior year period.
Fourth quarter operating loss was $8.2 million compared to operating income of $3.4 million in the fourth quarter of the prior year. Full year operating income was $3.8 million, compared to $3.3 million in the prior year period.
Fourth quarter net loss from continuing operations was $10.8 million compared to $5.7 million in the fourth quarter of the prior year. Full year net loss from continuing operations was $57.0 million compared to $37.3 million in the prior year period. Full year 2021 net loss from continuing operations included a loss on debt extinguishment of $40.1 million.
Fourth quarter adjusted EBITDA was $6.6 million compared to $28.4 million in the fourth quarter of the prior year. Full year adjusted EBITDA was $105.2 million compared to $74.9 million in the prior year period. Fourth quarter and Full Year 2021 adjusted EBITDA included a one-time approximately $15 million net adjustment for realized trust losses.

Joe Redling, StoneMor’s President and Chief Executive Officer said, “2021 was a remarkable year for our team, as we continued to weather the impacts of COVID-19, while executing at a high-level in the continued implementation

 


 

of our strategies and initiatives. We continued to grow our sales and revenues, with top-line revenue growth of 15.5% for the year ended December 31, 2021 compared to the year ended December 31, 2020 and we have driven a $30.3 million improvement in our adjusted EBITDA year-over-year.”

LIQUIDITY UPDATE

As of December 31, 2021, the Company had $100.3 million of cash, including $16.4 million of restricted cash, and $390.2 million of total debt.

“During 2021, we exceeded our previously announced guidance target related to organic growth in our trust assets, while achieving 98.4% of our unlevered free cash flow target,” said Jeff DiGiovanni, StoneMor’s Senior Vice President and Chief Financial Officer. “During the fourth quarter of 2021, we accelerated our strategy of reinvesting into our existing locations in an attempt to improve their quality and drive future revenue opportunities. That acceleration included $6.3 million of capital expenditure spend in the fourth quarter alone. We were in a position to accelerate this spend because of the prior success of our transformation plan and the hard-work of every member of the StoneMor team.”

Redling added, “We are focused on the next phase of our transformation strategy – a commitment to strategic growth. During the first quarter of 2022, we completed three separate acquisitions, including 4 new cemeteries and 3 new funeral homes located in Virginia, Florida and West Virginia for a total purchase price of $18 million. We continue to seek out additional opportunities that can deliver high quality operations at accretive multiples.”

CONFERENCE CALL INFORMATION

StoneMor will conduct a conference call to discuss this news release today, March 30, 2022 at 4:30 p.m. Eastern Time. The conference call can be accessed by calling (888) 383-1618. No reservation number is necessary; however, due to the on-going pandemic, it is advised that interested parties access the call-in number 5 to 10 minutes prior to the scheduled start time to avoid delays. StoneMor will also host a live webcast of this conference call. Investors may access the live webcast via the Investors page of the StoneMor website www.stonemor.com under Events & Presentations.

About StoneMor Inc.

StoneMor Inc., headquartered in Bensalem, Pennsylvania, is an owner and operator of cemeteries and funeral homes in the United States, with 304 cemeteries and 72 funeral homes in 24 states and Puerto Rico. StoneMor’s cemetery products and services, which are sold on both a pre-need (before death) and at-need (at death) basis, include: burial lots, lawn and mausoleum crypts, burial vaults, caskets, memorials, and all services which provide for the installation of this merchandise. For additional information about StoneMor Inc. please visit StoneMor’s website, and the investors section, at http://www.stonemor.com.

CONTACT

Investor Relations

StoneMor Inc.

(215) 826-4438

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained in this press release, including, but not limited to, information regarding continued implementation of the Company’s transformation including the Company’s pursuit of additional acquisition opportunities, are forward-looking statements. Generally, the words “believe,” “may,” “will,” “estimate,”

2


 

“continue,” “anticipate,” “intend,” “project,” “expect,” “predict” and similar expressions identify these forward-looking statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are based on management’s current expectations and estimates. These statements are neither promises nor guarantees and are made subject to certain risks and uncertainties that could cause actual results to differ materially from the results stated or implied in this press release. StoneMor’s major risks are related to uncertainties associated with current business and economic disruptions resulting from the ongoing coronavirus pandemic, including the effect of government regulations issued in connection therewith, its ability to identify, and negotiate acceptable agreements with, sellers of additional properties, uncertainties associated with the cash flow from pre-need and at-need sales, trusts and financings, which may impact StoneMor’s ability to meet its financial projections and service its debt, as well as with StoneMor’s ability to maintain an effective system of internal control over financial reporting and disclosure controls and procedures.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth in StoneMor’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and the other reports that StoneMor files with the Securities and Exchange Commission, from time to time. Except as required under applicable law, StoneMor assumes no obligation to update or revise any forward-looking statements made herein or any other forward-looking statements made by it, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including adjusted EBITDA, Field EBITDA and unlevered free cash flow, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. All business results presented in this release are not prepared in accordance with Article 11 of Regulation S-X.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The Compensation, Nominating and Governance Committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results and facilitate an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations,

3


 

management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as an alternative to net income, earnings per share or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure is set forth below (in thousands):

EBITDA AND ADJUSTED EBITDA

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss from continuing operations

 

$

(10,753

)

 

$

(5,677

)

 

$

(56,957

)

 

$

(37,341

)

Income tax benefit

 

 

(6,718

)

 

 

(1,522

)

 

 

(18,370

)

 

 

(4,855

)

Interest expense

 

 

9,268

 

 

 

10,585

 

 

 

38,974

 

 

 

45,537

 

Depreciation and amortization

 

 

1,964

 

 

 

2,277

 

 

 

8,082

 

 

 

9,152

 

Non-cash stock compensation

 

 

511

 

 

 

401

 

 

 

2,036

 

 

 

1,481

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

40,128

 

 

 

 

Loss on sale of business and other impairments

 

 

17

 

 

 

 

 

 

2,307

 

 

 

 

Other losses (gains), net

 

 

480

 

 

 

(129

)

 

 

1,016

 

 

 

(129

)

Inventory impairment

 

 

1,850

 

 

 

 

 

 

1,850

 

 

 

 

Cost of lots sold

 

 

1,205

 

 

 

1,450

 

 

 

6,351

 

 

 

5,796

 

EBITDA

 

 

(2,176

)

 

 

7,385

 

 

 

25,417

 

 

 

19,641

 

Change in deferred revenues

 

 

10,252

 

 

 

22,373

 

 

 

87,770

 

 

 

61,611

 

Change in deferred selling and obtaining costs

 

 

(1,519

)

 

 

(1,402

)

 

 

(8,005

)

 

 

(6,376

)

Adjusted EBITDA

 

$

6,557

 

 

$

28,356

 

 

$

105,182

 

 

$

74,876

 

 

 

FIELD EBITDA

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

EBITDA

 

$

(2,176

)

 

$

7,385

 

 

$

25,417

 

 

$

19,641

 

Corporate overhead

 

 

10,873

 

 

 

8,956

 

 

 

39,930

 

 

 

35,975

 

Less: non-cash stock compensation

 

 

511

 

 

 

401

 

 

 

2,036

 

 

 

1,481

 

Field EBITDA

 

$

8,186

 

 

$

15,940

 

 

$

63,311

 

 

$

54,135

 

 

 

UNLEVERED CASH PROVIDED BY OPERATING ACTIVITIES AND UNLEVERED FREE CASH FLOW

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net cash (used in) provided by operating activities

 

$

(7,801

)

 

$

(2,425

)

 

$

2,626

 

 

$

1,360

 

Cash interest payments

 

 

17,480

 

 

 

8,851

 

 

 

48,739

 

 

 

29,212

 

Unlevered cash provided by operating activities

 

 

9,679

 

 

 

6,426

 

 

 

51,365

 

 

 

30,572

 

Less: cash paid for capital expenditures

 

 

6,320

 

 

 

1,576

 

 

 

11,995

 

 

 

6,360

 

Unlevered free cash flow

 

$

3,359

 

 

$

4,850

 

 

$

39,370

 

 

$

24,212

 

 

 

 

4


 

STONEMOR INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share and per share data)

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents, excluding restricted cash

 

$

83,882

 

 

$

39,244

 

Restricted cash

 

 

16,415

 

 

 

20,846

 

Accounts receivable, net of allowance

 

 

62,220

 

 

 

57,869

 

Prepaid expenses

 

 

6,971

 

 

 

5,290

 

Assets held for sale

 

 

 

 

 

28,575

 

Other current assets

 

 

11,459

 

 

 

16,884

 

Total current assets

 

 

180,947

 

 

 

168,708

 

 

 

 

 

 

 

 

Long-term accounts receivable, net of allowance

 

 

72,309

 

 

 

75,301

 

Cemetery property

 

 

296,758

 

 

 

299,526

 

Property and equipment, net of accumulated depreciation

 

 

82,610

 

 

 

83,496

 

Merchandise trusts, restricted, at fair value

 

 

567,853

 

 

 

501,453

 

Perpetual care trusts, restricted, at fair value

 

 

339,138

 

 

 

312,228

 

Deferred selling and obtaining costs

 

 

124,023

 

 

 

116,900

 

Deferred tax assets

 

 

21

 

 

 

9

 

Intangible assets, net

 

 

54,023

 

 

 

55,094

 

Other assets

 

 

23,462

 

 

 

22,248

 

Total assets

 

$

1,741,144

 

 

$

1,634,963

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

44,704

 

 

$

51,718

 

Liabilities held for sale

 

 

 

 

 

23,406

 

Accrued interest

 

 

4,344

 

 

 

95

 

Current portion, long-term debt

 

 

762

 

 

 

317

 

Total current liabilities

 

 

49,810

 

 

 

75,536

 

 

 

 

 

 

 

 

Long-term debt, net of deferred financing costs

 

 

389,401

 

 

 

320,715

 

Deferred revenues

 

 

1,056,260

 

 

 

949,164

 

Deferred tax liabilities

 

 

10,878

 

 

 

29,652

 

Perpetual care trust corpus

 

 

339,138

 

 

 

312,228

 

Other long-term liabilities

 

 

41,399

 

 

 

40,081

 

Total liabilities

 

 

1,886,886

 

 

 

1,727,376

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value $0.01 per share, 200,000,000 shares authorized, 118,290,600 and 117,871,141 shares issued and outstanding, respectively

 

 

1,182

 

 

 

1,178

 

Paid-in capital in excess of par value

 

 

(83,286

)

 

 

(85,232

)

Accumulated deficit

 

 

(63,638

)

 

 

(8,359

)

Total stockholders' equity

 

 

(145,742

)

 

 

(92,413

)

Total liabilities and stockholders' equity

 

$

1,741,144

 

 

$

1,634,963

 

 

 

 

5


 

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cemetery:

 

 

 

 

 

 

 

 

 

 

 

 

Interments

 

$

20,355

 

 

$

16,311

 

 

$

85,734

 

 

$

67,853

 

Merchandise

 

 

17,091

 

 

 

15,682

 

 

 

68,095

 

 

 

60,600

 

Services

 

 

18,095

 

 

 

18,045

 

 

 

70,314

 

 

 

65,701

 

Investment and other

 

 

13,487

 

 

 

14,168

 

 

 

54,807

 

 

 

43,732

 

Funeral home:

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise

 

 

5,407

 

 

 

5,536

 

 

 

22,949

 

 

 

21,637

 

Services

 

 

4,818

 

 

 

5,164

 

 

 

20,943

 

 

 

20,016

 

Total revenues

 

 

79,253

 

 

 

74,906

 

 

 

322,842

 

 

 

279,539

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

17,104

 

 

 

11,812

 

 

 

51,746

 

 

 

40,119

 

Cemetery expense

 

 

20,927

 

 

 

18,279

 

 

 

76,464

 

 

 

68,654

 

Selling expense

 

 

15,528

 

 

 

12,292

 

 

 

58,962

 

 

 

49,668

 

General and administrative expense

 

 

10,641

 

 

 

9,298

 

 

 

42,018

 

 

 

37,970

 

Corporate overhead

 

 

10,873

 

 

 

8,956

 

 

 

39,930

 

 

 

35,975

 

Depreciation and amortization

 

 

1,964

 

 

 

2,277

 

 

 

8,082

 

 

 

9,152

 

Funeral home expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise

 

 

1,478

 

 

 

1,602

 

 

 

6,285

 

 

 

5,872

 

Services

 

 

5,271

 

 

 

4,398

 

 

 

19,283

 

 

 

18,078

 

Other

 

 

3,173

 

 

 

2,735

 

 

 

12,974

 

 

 

10,839

 

Total costs and expenses

 

 

86,959

 

 

 

71,649

 

 

 

315,744

 

 

 

276,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of business and other impairments

 

 

(17

)

 

 

 

 

 

(2,307

)

 

 

 

Other (losses) gains, net

 

 

(480

)

 

 

129

 

 

 

(1,016

)

 

 

129

 

Operating (loss) income

 

 

(8,203

)

 

 

3,386

 

 

 

3,775

 

 

 

3,341

 

Interest expense

 

 

(9,268

)

 

 

(10,585

)

 

 

(38,974

)

 

 

(45,537

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

(40,128

)

 

 

 

Loss from continuing operations before income taxes

 

 

(17,471

)

 

 

(7,199

)

 

 

(75,327

)

 

 

(42,196

)

Income tax benefit

 

 

6,718

 

 

 

1,522

 

 

 

18,370

 

 

 

4,855

 

Net loss from continuing operations

 

 

(10,753

)

 

 

(5,677

)

 

 

(56,957

)

 

 

(37,341

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations of discontinued businesses

 

 

332

 

 

 

86

 

 

 

1,678

 

 

 

28,982

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Net income from discontinued operations

 

 

332

 

 

 

86

 

 

 

1,678

 

 

 

28,982

 

Net loss

 

$

(10,421

)

 

$

(5,591

)

 

$

(55,279

)

 

$

(8,359

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations per common share (basic)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.48

)

 

$

(0.35

)

Net income from discontinued operations per common share (basic)

 

 

0.00

 

 

 

0.00

 

 

 

0.01

 

 

 

0.27

 

Net loss per common share (basic)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.47

)

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations per common share (diluted)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.48

)

 

$

(0.35

)

Net income from discontinued operations per common share (diluted)

 

 

0.00

 

 

 

0.00

 

 

 

0.01

 

 

 

0.27

 

Net loss per common share (diluted)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.47

)

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

 

118,123

 

 

 

117,862

 

 

 

117,998

 

 

 

106,991

 

Weighted average number of common shares outstanding - diluted

 

 

118,123

 

 

 

117,955

 

 

 

117,998

 

 

 

106,991

 

 

 

 

6


 

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net loss

 

$

(55,279

)

 

$

(8,359

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Cost of lots sold

 

 

6,351

 

 

 

5,796

 

Depreciation and amortization

 

 

8,122

 

 

 

9,395

 

Provision for bad debt

 

 

6,354

 

 

 

6,275

 

Non-cash compensation expense

 

 

2,036

 

 

 

1,481

 

Loss on debt extinguishment

 

 

40,128

 

 

 

 

Non-cash interest expense

 

 

4,341

 

 

 

17,884

 

Loss (gain) on sale of businesses

 

 

1,486

 

 

 

(29,429

)

Other losses (gains), net

 

 

1,016

 

 

 

(129

)

Changes in assets and liabilities:

 

 

 

 

 

 

Payment of paid-in-kind interest

 

 

(18,440

)

 

 

 

Accounts receivable, net of allowance

 

 

(17,529

)

 

 

(20,453

)

Merchandise trust fund

 

 

(36,992

)

 

 

(25,988

)

Other assets

 

 

1,070

 

 

 

1,675

 

Deferred selling and obtaining costs

 

 

(8,005

)

 

 

(6,376

)

Deferred revenues

 

 

87,770

 

 

 

61,611

 

Deferred taxes, net

 

 

(18,786

)

 

 

(4,888

)

Payables and other liabilities

 

 

(1,017

)

 

 

(7,135

)

Net cash provided by operating activities

 

 

2,626

 

 

 

1,360

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

Cash paid for capital expenditures

 

 

(11,995

)

 

 

(6,360

)

Proceeds from divestitures

 

 

6,979

 

 

 

57,343

 

Net cash (used in) provided by investing activities

 

 

(5,016

)

 

 

50,983

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

Proceeds from issuance of Series A Preferred Stock - related party

 

 

 

 

 

8,800

 

Proceeds from issuance of Common Stock - related party

 

 

 

 

 

8,200

 

Proceeds from borrowings

 

 

406,235

 

 

 

3,672

 

Repayments of debt

 

 

(332,203

)

 

 

(63,915

)

Principal payment on finance leases

 

 

(1,401

)

 

 

(1,561

)

Early redemption premium

 

 

(18,478

)

 

 

 

Cost of financing activities

 

 

(11,470

)

 

 

(4,170

)

Shares repurchased related to share-based compensation

 

 

(86

)

 

 

(46

)

Net cash provided by (used in) financing activities

 

 

42,597

 

 

 

(49,020

)

Net increase in cash, cash equivalents and restricted cash

 

 

40,207

 

 

 

3,323

 

Cash, cash equivalents and restricted cash—Beginning of period

 

 

60,090

 

 

 

56,767

 

Cash, cash equivalents and restricted cash—End of period

 

$

100,297

 

 

$

60,090

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid during the period for interest

 

$

48,739

 

 

$

29,212

 

Cash paid during the period for income taxes

 

 

2,908

 

 

 

1,154

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,917

 

 

$

3,187

 

Operating cash flows from finance leases

 

 

337

 

 

 

421

 

Financing cash flows from finance leases

 

 

1,401

 

 

 

1,561

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

3,425

 

 

$

467

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

334

 

 

 

62

 

Accrued paid-in-kind interest on 2024 Notes

 

 

 

 

 

10,572

 

 

 

7