EX-99.1 3 ea156747ex99-1_scienjoy.htm SELECTED HISTORICAL FINANCIAL INFORMATION OF TIANJIN YIERYI TECHNOLOGY CO., LTD. (AKA HONGLE)

Exhibit 99.1

 

SELECTED HISTORICAL FINANCIAL INFORMATION
OF TIANJIN YIERYI TECHNOLOGY CO., LTD. (AKA HONGLE)

 

The data below as for the years ended December 31, 2020 has been derived from Hongle’s audited consolidated financial statements* for such year, which are included elsewhere in this prospectus. The data for the nine-month periods ended September 30, 2021 has been derived from Hongle’s audited consolidated financial statements* for such periods, which are included elsewhere in this prospectus. Hongle’s consolidated financial statements* are prepared and presented in accordance with U.S. GAAP.

 

Hongle’s historical results are not necessarily indicative of results to be expected for any future period. The information is only a summary and should be read in conjunction with Hongle’s consolidated financial statements* and related notes.

 

Summary Consolidated Balance Sheets

 

    As of
December 31,
    As of
September 30,
 
    2020*     2020*     2021*     2021*  
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)   RMB     US$     RMB     US$  
                         
Cash and cash equivalents   ¥ 5,629     $ 863     ¥ 1,605     $ 249  
Accounts receivable, net     875       134       1,602       249  
Total current assets     19,549       2,996       13,064       2,028  
Total non-current assets     443       68       363       56  
TOTAL ASSETS     19,992       3,064       13,427       2,084  
Accounts payable     1,435       220       1,598       248  
Deferred revenue     5,571       854       5,583       866  
Total current liabilities     114,400       17,533       97,847       15,186  
TOTAL LIABILITIES     114,400       17,533       97,847       15,186  
Total deficits     (94,408 )     (14,469 )     (84,420 )     (13,102 )
TOTAL LIABILITIES AND DEFICITS   ¥ 19,992     $ 3,064     ¥ 13,427     $ 2,084  

 

Summary Consolidated Statement of Operations

 

    For year ended
December 31,
    For the nine months ended
September 30,
 
    2020*     2020*     2021*     2021*  
Amounts in thousands of RMB and US$   RMB     US$     RMB     US$  
Total revenue   ¥ 169,280     $ 25,943     ¥ 126,511     $ 19,634  
Cost of revenues     (138,768 )     (21,267 )     (107,285 )     (16,650 )
Gross profit     30,512       4,676       19,226       2,984  
Sales and marketing expenses     (5,586 )     (856 )     (1,906 )     (296 )
General and administrative expenses     (1,756 )     (269 )     (1,314 )     (203 )
Research and development expenses     (6,084 )     (933 )     (6,512 )     (1,011 )
Provision for doubtful accounts     -       -       (165 )     (26 )
Income from operations     17,086       2,618       9,329       1,448  
Interest income, net     17       3       9       1  
Other income, net     1,081       166       652       101  
Foreign exchange gain (loss), net     2       -       (2     -  
Income before income taxes     18,186       2,787       9,988       1,550  
Income tax benefits (expenses)     -       -       -       -  
Net income   ¥ 18,186       2,787     ¥ 9,988     $ 1,550  

 

Summary Consolidated Cash Flow Data

 

   For the year ended
December 31,
   For the nine months ended
September 30,
 
   2020*   2020*   2021*   2021* 
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)  RMB   US$   RMB   US$ 
Net cash (used in) provided by operating activities  ¥(6,060)  $(929)  ¥37,092   $5,757 
Net cash provided by investing activities   3,547    544    3,528    548 
Net cash provided by (used in) financing activities   4,144    635    (44,644)   (6,929)

 

*

Hongle’s financial information for the year ended December 31, 2020 and for the nine months ended September 30, 2021 are derived from financial information of Weiliantong contained in Yieryi’s audited consolidated financial statements for the related periods, except for cash flow data. During such periods, Hongle platform’s business were carried in both Yieryi and Weiliantong. As of December 31,2021, all Hongle platform’s business were only carried in Weiliantong.