XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment

Financial information by segment for the three months ended June 30, 2022 and 2021 is as follows:

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,373

 

 

$

2,403

 

 

$

-

 

 

$

3,776

 

Gross profit

 

 

-

 

 

 

108

 

 

 

489

 

 

 

-

 

 

 

597

 

Direct expenses

 

 

24,820

 

 

 

256

 

 

 

3,179

 

 

 

13,622

 

 

 

41,877

 

Segment contribution

 

$

(24,820

)

 

$

(148

)

 

$

(2,690

)

 

 

(13,622

)

 

 

(41,280

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45,455

)

(a)

 

(45,455

)

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45,047

)

 

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(954

)

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(45,455

)

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

1,597

 

 

$

1,600

 

 

$

-

 

 

$

3,197

 

Gross profit

 

 

-

 

 

 

1,029

 

 

 

728

 

 

 

-

 

 

 

1,757

 

Direct expenses

 

 

22,105

 

 

 

742

 

 

 

2,150

 

 

 

26,777

 

 

 

51,774

 

Segment contribution

 

$

(22,105

)

 

$

287

 

 

$

(1,422

)

 

 

(26,777

)

 

 

(50,017

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,594

 

(b)

 

10,594

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(60,611

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,048

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,594

 

 

 

 

 

Financial information by segment for the six months ended June 30, 2022 and 2021 is as follows:

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

2,656

 

 

$

7,055

 

 

$

-

 

 

$

9,711

 

Gross profit

 

 

-

 

 

 

443

 

 

 

2,063

 

 

 

-

 

 

 

2,506

 

Direct expenses

 

 

46,033

 

 

 

882

 

 

 

4,638

 

 

 

26,892

 

 

 

78,445

 

Segment contribution

 

$

(46,033

)

 

$

(439

)

 

$

(2,575

)

 

 

(26,892

)

 

 

(75,939

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,500

)

(c)

 

(38,500

)

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(37,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,198

)

 

 

 

 

Change in fair value of contingent stock consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

611

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,087

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(38,500

)

 

 

 

 

 

 

 

Six Months Ended June 30, 2021

 

 

 

Cell

Therapy

 

 

BioBanking

 

 

Degenerative

Disease

 

 

Other

 

 

Total

 

Net sales

 

$

-

 

 

$

2,861

 

 

$

2,996

 

 

$

-

 

 

$

5,857

 

Gross profit

 

 

-

 

 

 

1,569

 

 

 

1,606

 

 

 

-

 

 

 

3,175

 

Direct expenses

 

 

38,392

 

 

 

994

 

 

 

4,164

 

 

 

32,840

 

 

 

76,390

 

Segment contribution

 

$

(38,392

)

 

$

575

 

 

$

(2,558

)

 

 

(32,840

)

 

 

(73,215

)

Indirect expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,791

 

(d)

 

31,791

 

Loss from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(105,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Components of other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,704

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,087

 

 

 

 

 

Total other

 

 

 

 

 

 

 

 

 

 

 

 

 

$

31,791