XML 43 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Incentive Plan (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2016 Plan

 

 

2019 Plan

 

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

Total fair value of stock options granted

 

$

-

 

 

$

2,492

 

 

$

9,241

 

 

$

-

 

Total fair value of options vested

 

 

-

 

 

 

1,439

 

 

 

-

 

 

 

-

 

Summary of Valuation Models of Fair Value of Awards Granted To Employees and Non-Employees Under 2016 Plan The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non-employees under both the 2019 Plan and the 2016 Plan:

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

Expected volatility

 

37.63% - 41.24%

 

 

36.92%

 

Expected term (in years)

 

6.0

 

 

6.5

 

Dividend yield

 

0.00%

 

 

0.00%

 

Risk free interest rate

 

1.43% - 0.30%

 

 

2.42%

 

 

Stock Based Compensation Expense Included In Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Company’s Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

  

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

Cost of revenues

 

$

339

 

 

$

144

 

 

$

1,020

 

 

$

442

 

General and administrative

 

 

350

 

 

 

127

 

 

 

841

 

 

 

1,045

 

Research and development

 

 

65

 

 

 

24

 

 

 

205

 

 

 

67

 

Sales and marketing

 

 

159

 

 

 

116

 

 

 

486

 

 

 

346

 

Total

 

$

913

 

 

$

411

 

 

$

2,552

 

 

$

1,900

 

Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s RSU activity under the 2019 Plan:

 

Description

 

RSUs

Outstanding

 

 

 

 

 

 

Balance at December 31, 2019

 

 

-

 

Granted

 

 

1,402,312

 

Forfeited

 

 

(73,827

)

Expired

 

 

-

 

Balance at September 30, 2020

 

 

1,328,485

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value (1)

 

Options Outstanding, December 31, 2019

 

 

514,710

 

 

$

9.90

 

 

 

10.0

 

 

$

-

 

Granted

 

 

4,137,750

 

 

 

8.49

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(248,101

)

 

 

9.08

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding, September 30, 2020

 

 

4,404,359

 

 

$

8.46

 

 

 

9.3

 

 

$

-

 

Options Exercisable, September 30, 2020

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

 

(1)

Aggregate intrinsic value represents the difference between the estimated fair value of the underlying Common Stock (as defined below) and the exercise price of outstanding, in-the-money options. There were no in-the-money options as of September 30, 2020 or December 31, 2019.