XML 45 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Incentive Plan (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of Additional Information on Stock Option Grants And Vesting

The following table summarizes additional information on stock option grants and vesting (in thousands):

 

 

 

2016 Plan

 

 

2019 Plan

 

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

Total fair value of stock options granted

 

$

-

 

 

$

2,492

 

 

$

8,766

 

 

$

-

 

Total fair value of options vested

 

 

-

 

 

 

1,402

 

 

 

-

 

 

 

-

 

Summary of Valuation Models of Fair Value of Awards Granted To Employees and Non-Employees Under 2016 Plan The following table summarizes the assumptions used in the valuation models to determine the fair value of awards granted to employees and non- employees under both the 2019 Plan and the 2016 Plan:

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

Expected volatility

 

37.63% - 40.98%

 

 

36.92%

 

Expected term (in years)

 

6.0

 

 

6.5

 

Dividend yield

 

0.00%

 

 

0.00%

 

Risk free interest rate

 

1.43% - 0.45%

 

 

2.42%

 

 

Stock Based Compensation Expense Included In Consolidated Statements of Comprehensive Loss

Stock-based compensation expense is included in the Company’s Consolidated Statements of Comprehensive Loss within the following line items (in thousands):

 

 

 

Three Months Ended June 30, 2020

 

 

Three Months Ended June 30, 2019

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

Cost of revenues

 

$

326

 

 

$

154

 

 

$

681

 

 

$

298

 

General and administrative

 

 

261

 

 

 

283

 

 

 

491

 

 

 

918

 

Research and development

 

 

67

 

 

 

24

 

 

 

140

 

 

 

43

 

Sales and marketing

 

 

160

 

 

 

119

 

 

 

327

 

 

 

230

 

Total

 

$

814

 

 

$

580

 

 

$

1,639

 

 

$

1,489

 

Restricted Stock Units [Member]  
Schedule of RSUs Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

RSUs

Outstanding

 

 

 

 

 

 

Balance at December 31,

2019

 

 

-

 

Granted

 

 

1,348,163

 

Forfeited

 

 

(65,384

)

Expired

 

 

-

 

Balance at June 30,

2020

 

 

1,282,779

 

2019 Plan [Member]  
Schedule of Stock Option Activity Under 2019 Plan

The following table summarizes the Company’s stock option activity under the 2019 Plan:

 

Description

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value (1)

 

Options Outstanding, December 31, 2019

 

 

514,710

 

 

$

9.90

 

 

 

10.0

 

 

$

-

 

Granted

 

 

3,892,718

 

 

 

8.41

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(58,817

)

 

 

8.29

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding, June 30, 2020

 

 

4,348,611

 

 

$

8.41

 

 

 

9.5

 

 

$

-

 

Options Exercisable, June 30, 2020

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

 

(1)

Aggregate intrinsic value represents the difference between the estimated fair value of the underlying Common Stock (as defined below) and the exercise price of outstanding, in-the-money options. There were no in-the-money options as of June 30, 2020 or December 31, 2019.