XML 46 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Long Term Debt (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Long-term Debt, Unclassified [Abstract]    
Summary of Components of Long-term Debt
The table below summarizes the components of the Company’s long-term debt (in thousands):
 
    
September 30, 2021
    
December 31, 2020
 
First lien facility due 2022
   $ —        $ 289,000  
Convertible debenture notes due 2024
     221,115        214,541  
2021 Credit Agreement due 2026
     298,500        —    
    
 
 
    
 
 
 
Total debt
     519,615        503,541  
Less: unamortized original issue discount
     (15,600      (16,126
Less: unamortized debt issuance costs
     (1,832      (3,867
    
 
 
    
 
 
 
Total debt, net
     502,183        483,548  
                   
Current portion of debt
     3,000        17,000  
Less: current portion of unamortized original issue discount
     —          (4,312
Less: current portion of unamortized debt issuance costs
     —          (1,740
    
 
 
    
 
 
 
Total current portion of debt, net
     3,000        10,948  
    
 
 
    
 
 
 
Total long-term debt, net
   $ 499,183      $ 472,600  
    
 
 
    
 
 
 
The table below summarizes the components of the Company’s long-term debt (in thousands):
 
    
December 31,
 
    
2020
    
2019
 
First lien facility due 2022
     289,000        306,000  
Convertible debenture notes due 2024
     214,541        200,000  
    
 
 
    
 
 
 
Total debt
     503,541        506,000  
Less: unamortized original issue discount
     (16,126      (19,806
Less: unamortized debt issuance costs
     (3,867      (5,573
    
 
 
    
 
 
 
Total debt, net
     483,548        480,621  
Current portion of debt
     17,000        17,000  
Less: current portion of unamortized original issue discount
     (4,312      (3,687
Less: current portion of unamortized debt issuance costs
     (1,740      (1,624
    
 
 
    
 
 
 
Total current portion of debt, net
     10,948        11,689  
    
 
 
    
 
 
 
Total long-term debt, net
   $ 472,600      $ 468,932  
    
 
 
    
 
 
 
Summary of Future Principal Payments, Including in Kind Interest  
Future principal payments, including in kind interest, are as follows (in thousands):
 
December 31,
  
Amount
 
2021
     17,000  
2022
     272,000  
2023
     —    
2024
     277,287  
Thereafter
     —    
    
 
 
 
Total
   $ 566,287  
    
 
 
 
Schedule of Future Amortization of Debt Issuance Costs and Original Issue Discount  
The future amortization of debt issuance costs and original issue discount related to the 2016 Credit Agreement, the Revolving Credit Facility and Convertible Debentures are as follows (in thousands):
 
December 31,
  
Amount
 
2021
   $ 6,052  
2022
     6,453  
2023
     3,528  
2024
     3,961  
    
 
 
 
Total
   $ 19,994