XML 129 R105.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Lease, Cost $ 397 $ 494 $ 484
Amortization of right-of-use assets - finance 105 76 58
Interest on lease liabilities - finance 32 27 25
Total finance lease cost 137 103 83
Short-term lease cost 255 238 213
Variable lease cost 611 381 199
Sublease income (10) (6) (5)
Total lease cost 1,390 1,210 974
Operating cash flows for operating leases 393 497 482
Operating cash flows for finance leases 32 27 25
Financing cash flows for finance leases 114 74 58
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability (151) (25) (185)
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability 62 512 178
Operating lease right-of-use assets 1,227 1,412  
Total Lease Assets 1,953 2,202  
Operating lease liabilities - current 287 314  
Operating lease liabilities - noncurrent 997 1,149  
Total Lease Liabilities 2,074 2,332  
Payments to Acquire Equipment on Lease $ 7 $ 694 $ 5
Weighted-average remaining lease term - Operating leases 7 years 7 months 6 days 7 years 10 months 24 days  
Weighted-average remaining lease term - Finance leases 11 years 11 years 9 months 18 days  
Weighted-average discount rate - Operating leases 4.49% 3.72%  
Weighted-average discount rate - Finance leases 4.29% 4.17%  
Lessee, Operating Lease, Liability, to be Paid, Year One $ 333    
Finance Lease, Liability, to be Paid, Year One 138    
Lessee, Operating Lease, Liability, to be Paid, Year Two 253    
Finance Lease, Liability, Payments, Due Year Two 153    
Lessee, Operating Lease, Liability, Payments, Due Year Three 199    
Finance Lease, Liability, Payments, Due Year Three 78    
Lessee, Operating Lease, Liability, Payments, Due Year Four 160    
Finance Lease, Liability, Payments, Due Year Four 70    
Lessee, Operating Lease, Liability, Payments, Due Year Five 129    
Finance Lease, Liability, Payments, Due Year Five 64    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 470    
Finance Lease, Liability, Payments, Due after Year Five 487    
Lessee, Operating Lease, Liability, Payments, Due 1,544    
Finance Lease, Liability, Payment, Due 990    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 260    
Finance Lease, Liability, Undiscounted Excess Amount 200    
Lease liability 1,284    
Finance Lease, Liability 790    
Lessee, Additional Leases Not yet Commenced, Assumptions and Judgment, Amount $ 142    
Lessee, Additional Leases Not yet Commenced, Term of Contract 16 years    
Lease Buy-Outs      
Payments to Acquire Equipment on Lease   $ 687  
Increase (Decrease) Operating Lease, Right-of-Use Asset   (166)  
Increase (Decrease) Operating Lease, Liability, Current   (44)  
Increase (Decrease) Operating Lease, Liability, Noncurrent   (158)  
Gain (Loss) on Termination of Lease   (37)  
Lease Contract Amendments      
Increase (Decrease) Right-of-Use Asset Obtained in Exchange for Operating Lease Liability   (193)  
Increase (Decrease) Operating Lease, Liability, Current   (34)  
Increase (Decrease) Operating Lease, Liability, Noncurrent   (73)  
Increase (Decrease) Finance Lease, Liability, Noncurrent   152  
Increase (Decrease) Finance Lease, Liability, Current   (2)  
Property, Plant and Equipment      
Finance Lease, Right-of-Use Asset, before Accumulated Amortization $ 1,167 1,158  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment      
Finance Lease, Right-of-Use Asset, Accumulated Amortization 441 368  
Long-term Debt Due Within One Year      
Finance Lease, Liability 109 106  
Long-Term Debt and Lease Obligations      
Finance Lease, Liability 681 763  
Residual Value Guarantees      
Recorded liability 0 0  
Maximum future payments $ 258 $ 280  
Maximum      
Lessee, Operating and Finance Leases, Remaining Lease Term 53 years