XML 54 R44.htm IDEA: XBRL DOCUMENT v3.24.3
Segments - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue $ 1,198,235 $ 864,256 $ 3,336,469 $ 2,329,826
Adjusted EBITDA 721,616 419,291 1,871,581 1,026,503
Interest expense (75,213) (78,583) (224,061) (204,081)
Amortization, depreciation and write-offs     (320,843) (369,897)
Stock-based compensation (81,557) (110,839) (275,534) (275,058)
Income before income taxes 467,669 109,225 1,060,881 201,674
Segment Reconciling Items        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (75,213) (78,583) (224,061) (204,081)
Other income, net 4,500 771 17,138 26,359
Amortization, depreciation and write-offs (99,635) (121,797) (320,843) (369,897)
Loss on disposal of long-lived assets 0 0 (1,646) 0
Non-operating foreign exchange gain 935 613 1,159 1,159
Stock-based compensation (81,557) (110,839) (275,534) (275,058)
Transaction-related expense (26) (231) (880) (995)
Restructuring costs (2,951) 0 (6,033) (2,316)
Software Platform Revenue | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 835,186 504,452 2,224,571 1,265,273
Adjusted EBITDA 653,396 364,117 1,665,898 855,697
Apps        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 363,049 359,804 1,111,898 1,064,553
Apps | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenue 363,049 359,804 1,111,898 1,064,553
Adjusted EBITDA $ 68,220 $ 55,174 $ 205,683 $ 170,806