XML 101 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Segments and Geographic Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue   $ 2,817,058 $ 2,793,104 $ 1,451,086
Segment Adjusted EBITDA   1,063,210 726,814 345,495
Interest expense and loss on settlement of debt, net   171,863 103,170 77,873
Other income (expense), net   14,477 (535) 4,209
Amortization, depreciation and write-offs   547,084 431,063 254,951
Impairment and loss in connection with sale of long-lived assets   127,892 0 0
Stock-based compensation   191,612 133,177 62,387
Extinguishments of acquisition-related contingent consideration   0 0 12,237
Lease modification and abandonment of leasehold improvements   0 0 7,851
Loss on extinguishments of acquisition related contingent consideration   0 0 74,820
Income (loss) before income taxes   (205,177) 46,311 (135,706)
Mo Pub        
Acquisition-related expense and transaction bonus   14,400    
Segment Reconciling Items        
Interest expense and loss on settlement of debt, net   (171,863) (103,170) (77,873)
Other income (expense), net   18,647 7,545 6,183
Amortization, depreciation and write-offs   (547,084) (431,063) (254,951)
Impairment and loss in connection with sale of long-lived assets   (127,892) 0 0
Non-operating foreign exchange gain (loss)   164 1,537 (1,210)
Stock-based compensation   (191,612) (135,468) (62,387)
Acquisition-related expense and transaction bonus   (21,279) (16,887) (7,850)
Publisher bonuses   (209,635) (3,227) 0
Restructuring costs   (10,834) 0 0
Extinguishments of acquisition-related contingent consideration   0 0 (74,820)
Lease modification and abandonment of leasehold improvements   0 0 (7,851)
Loss on extinguishments of acquisition related contingent consideration   0 230 (442)
Segment Reconciling Items | Mo Pub        
Publisher bonuses $ 209,600      
MoPub acquisition transition services   (6,999) 0 0
Software Platform Revenue | Operating Segments        
Revenue   1,049,167 673,952 207,285
Segment Adjusted EBITDA   808,415 457,302 121,114
Apps | Operating Segments        
Revenue   1,767,891 2,119,152 1,243,801
Segment Adjusted EBITDA   $ 254,795 $ 269,512 $ 224,381