XML 70 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Compensation  
Schedule of Stock option activities

Weighted

Weighted

average

Weighted

average

remaining

average

Number of

exercise

contractual

grant date

 

shares

price

 

term

 

fair value

    

    

US$

    

    

US$

Outstanding as of January 1, 2020

104,543,578

0.0000001

3.98

1.38

 -Forfeited

(11,079,090)

0.0000001

Outstanding as of December 31, 2020

93,464,488

 

0.0000001

 -Grant to Employees

94,543,900

0.0000001

 

 -Exercised

(50,219,050)

0.0000001

 -Forfeited

(7,633,050)

0.0000001

Outstanding as of December 31, 2021

130,156,288

0.0000001

 

4.02

 

0.44

-Exercised

(49,409,787)

0.0000001

 -Forfeited

(6,615,475)

0.0000001

 

Outstanding as of December 31, 2022

74,131,026

0.0000001

2.69

0.59

Exercisable as of December 31, 2022

73,314,401

0.0000001

2.68

0.59

Schedule of assumptions using Binomial Option Pricing Model

    

2019

    

2021

 

Expected volatility

60

%

48.56

%

Risk-free interest rate (per annum)

2.8

%

1.25

%

Exercise multiple

 

2.2

2.2

Expected dividend yield

 

0

%

0

%

Contractual term (in years)

 

5

5