XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 51,016 $ 66,963
Accounts receivable, net 2,492 1,847
Inventories, net 22,631 26,953
Prepaid expenses and other current assets 7,605 7,998
Total current assets 83,744 103,761
Property and equipment, net 28,057 29,330
License and media rights 20,019 26,871
Operating lease right-of-use assets, net 15,066 16,519
Investment in unconsolidated entity 11,100 0
SBH purchase option and other derivative assets 3,110 3,620
Intangible assets, net 1,382 1,771
Other long-term assets 1,389 5,770
Total assets 163,867 187,642
Current liabilities:    
Accounts payable 3,577 4,018
License and media rights payable - current 11,734 7,759
Accrued and other current liabilities 7,221 7,344
Lease obligations – current 2,249 2,306
Total current liabilities 24,781 21,427
Convertible debenture 40,394 37,421
Lease obligations 16,240 17,905
License and media rights payable 11,222 20,383
Derivatives and other long-term liabilities 7,492 13,001
Total liabilities 100,129 110,137
Commitments and contingencies (Note 7)
Shareholders’ equity:    
Common shares, nil par value; unlimited shares authorized; 153,779,856 and 152,135,026 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively 1 1
Additional paid-in capital 326,875 325,431
Accumulated deficit (263,138) (247,927)
Total shareholders’ equity 63,738 77,505
Total liabilities and shareholders’ equity $ 163,867 $ 187,642