XML 499 R107.htm IDEA: XBRL DOCUMENT v3.24.3
Segments - Schedule of Segment Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Statement of operations:            
Total revenues $ 567,535,000 $ 514,462,000 $ 1,685,862,000 $ 1,654,938,000    
Cost of sales 325,292,000 191,920,000 776,269,000 602,626,000    
Vessel operating expenses 8,254,000 11,613,000 25,153,000 36,347,000    
Operations and maintenance 32,062,000 60,819,000 139,902,000 121,187,000    
Deferred earnings from contracted sales 0   0      
Consolidated Segment Operating Margin 201,927,000 250,110,000 744,538,000 894,778,000    
Balance sheet:            
Total assets 11,969,896,000 9,796,370,000 11,969,896,000 9,796,370,000   $ 10,501,245,000
Other segmental financial information:            
Capital expenditures 753,011,000 662,717,000 1,883,824,000 2,911,345,000    
Gain (loss) on derivative instruments, net, pretax     0      
Unrealized gain (loss) on derivatives (460,000)   9,634,000      
Inventory write-down     0 6,232,000    
Deferred earnings recognized upon delivery 42,273,000          
Natural Gas Liquids (NGL)            
Other segmental financial information:            
Contract with customer, liability, gross, current 150,000,000   150,000,000   $ 150,000,000  
Not Designated as Hedging Instrument, Economic Hedge            
Other segmental financial information:            
Realized gain (loss) on derivative   (293,000)   141,560,000    
Terminals and Infrastructure | Cost of Sales            
Other segmental financial information:            
Unrealized gain (loss) on derivatives   423,000   (107,882,000)    
Inventory write-down   0        
Operating Segments            
Statement of operations:            
Total revenues 525,262,000 514,462,000 1,643,589,000 1,676,332,000    
Cost of sales 325,292,000 192,343,000 776,269,000 488,512,000    
Vessel operating expenses 8,254,000 11,613,000 25,153,000 42,295,000    
Operations and maintenance 32,062,000 60,819,000 139,902,000 121,187,000    
Deferred earnings from contracted sales 60,000,000   150,000,000      
Consolidated Segment Operating Margin 219,654,000 249,687,000 852,265,000 1,024,338,000    
Balance sheet:            
Total assets 11,969,896,000 9,796,370,000 11,969,896,000 9,796,370,000    
Other segmental financial information:            
Capital expenditures 753,011,000 662,717,000 1,883,824,000 2,911,345,000    
Operating Segments | Terminals and Infrastructure            
Statement of operations:            
Total revenues 482,200,000 447,905,000 1,515,365,000 1,446,017,000    
Cost of sales 325,292,000 192,343,000 776,269,000 488,512,000    
Vessel operating expenses 0 0 0 0    
Operations and maintenance 32,062,000 60,819,000 139,902,000 121,187,000    
Deferred earnings from contracted sales 60,000,000   150,000,000      
Consolidated Segment Operating Margin 184,846,000 194,743,000 749,194,000 836,318,000    
Balance sheet:            
Total assets 11,306,440,000 8,738,875,000 11,306,440,000 8,738,875,000    
Other segmental financial information:            
Capital expenditures 753,011,000 662,717,000 1,883,824,000 2,911,345,000    
Operating Segments | Ships            
Statement of operations:            
Total revenues 43,062,000 66,557,000 128,224,000 230,315,000    
Cost of sales 0 0 0 0    
Vessel operating expenses 8,254,000 11,613,000 25,153,000 42,295,000    
Operations and maintenance 0 0 0 0    
Deferred earnings from contracted sales 0   0      
Consolidated Segment Operating Margin 34,808,000 54,944,000 103,071,000 188,020,000    
Balance sheet:            
Total assets 663,456,000 1,057,495,000 663,456,000 1,057,495,000    
Other segmental financial information:            
Capital expenditures 0 0 0 0    
Consolidation and Other            
Statement of operations:            
Total revenues 42,273,000 0 42,273,000 (21,394,000)    
Cost of sales 0 (423,000) 0 114,114,000    
Vessel operating expenses 0 0 0 (5,948,000)    
Operations and maintenance 0 0 0 0    
Deferred earnings from contracted sales (60,000,000)   (150,000,000)      
Consolidated Segment Operating Margin (17,727,000) 423,000 (107,727,000) (129,560,000)    
Balance sheet:            
Total assets 0 0 0 0    
Other segmental financial information:            
Capital expenditures $ 0 $ 0 $ 0 $ 0