XML 335 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases, as lessee
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases, as lessee Leases, as lessee
The Company has operating leases primarily for the use of LNG vessels, marine port space, office space, land and equipment under non-cancellable lease agreements. The Company’s leases may include multiple optional renewal periods that are exercisable solely at the Company’s discretion. Renewal periods are included in the lease term when the Company is reasonably certain that the renewal options would be exercised, and the associated lease payments for such periods are reflected in the ROU asset and lease liability.
The Company’s leases include fixed lease payments which may include escalation terms based on a fixed percentage or may vary based on an inflation index or other market adjustments. Escalations based on changes in inflation indices and market adjustments and other lease costs that vary based on the use of the underlying asset are not included as lease payments in the calculation of the lease liability or ROU asset; such payments are included in variable lease cost when the obligation that triggers the variable payment becomes probable. Variable lease cost includes contingent rent payments for office space based on the percentage occupied by the Company in addition to common area charges and other charges that are variable in nature. The Company also has a component of lease payments that are variable related to the LNG vessels, in which the Company may receive credits based on the performance of the LNG vessels during the period.
As of December 31, 2023 and 2022, ROU assets, current lease liabilities and non-current lease liabilities consisted of the following:
December 31,
2023
December 31,
2022
Operating right-of-use assets$538,055 $355,883 
Finance right-of-use assets (1)
50,330 21,994 
Total right-of-use assets$588,385 $377,877 
Current lease liabilities:
Operating lease liabilities$135,867 $44,371 
Finance lease liabilities28,681 4,370 
Total current lease liabilities$164,548 $48,741 
Non-current lease liabilities:  
Operating lease liabilities$390,519 $290,899 
Finance lease liabilities15,975 11,222 
Total non-current lease liabilities$406,494 $302,121 
(1)Finance lease ROU assets are recorded net of accumulated amortization of $21,470 and $2,134 as of December 31, 2023 and 2022, respectively.
For the years ended December 31, 2023, 2022, and 2021, the Company’s operating lease cost recorded within the Consolidated Statements of Operations and Comprehensive Income were as follows:
Year Ended December 31,
202320222021
Fixed lease cost$109,873 $75,771 $41,054 
Variable lease cost4,601 2,203 1,711 
Short-term lease cost23,903 20,129 6,974 
Lease cost - Cost of sales$88,608 $87,610 $41,147 
Lease cost - Operations and maintenance42,520 3,681 2,343 
Lease cost - Selling, general and administrative7,249 6,812 6,249 

For the years ended December 31, 2023, 2022 and 2021, the Company has capitalized $61,320, $20,403 and $15,568 of lease costs, respectively. Capitalized costs include vessels and port space used during the commissioning of development projects. Short-term lease costs for vessels chartered by the Company to transport inventory from a supplier’s facilities to the Company’s storage locations are capitalized to inventory.
The Company has leases of turbines, ISO tanks and a parcel of land that are recognized as finance leases. For the years ended December 31, 2023, 2022 and 2021, the Company’s finance interest expense and amortization recorded in Interest expense and Depreciation and amortization, respectively, within the Consolidated Statements of Operations and Comprehensive Income were as follows:
Year Ended December 31,
202320222021
Interest expense related to finance leases$3,706 $852 $409 
Amortization of right-of-use asset related to finance leases19,337 1,512 622 
Cash paid for operating leases is reported in operating activities in the consolidated statements of cash flows. Supplemental cash flow information related to leases was as follows for the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
202320222021
Operating cash outflows for operating lease liabilities$133,132 $96,698 $46,066 
Financing cash outflows for finance lease liabilities21,187 3,697 2,156 
Right-of-use assets obtained in exchange for new operating lease liabilities265,537 135,075 172,996 
Right-of-use assets obtained in exchange for new finance lease liabilities47,672 — 24,533 
The future payments due under operating and finance leases as of December 31, 2023 are as follows:
Operating LeasesFinancing Leases
2024$179,273 $30,939 
2025125,262 12,427 
202678,023 3,041 
202777,557 436 
202876,966 89 
Thereafter174,365 853 
Total Lease Payments$711,446 $47,785 
Less: effects of discounting185,060 3,129 
Present value of lease liabilities$526,386 $44,656 
Current lease liability$135,867 $28,681 
Non-current lease liability390,519 15,975 
As of December 31, 2023, the weighted-average remaining lease term for operating leases was 5.9 years and finance leases was 2.0 years. Because the Company generally does not have access to the rate implicit in the lease, the incremental borrowing rate is utilized as the discount rate. The weighted average discount rate associated with operating leases as of December 31, 2023 and 2022 was 10.1% and 8.5%, respectively. The weighted average discount rate associated with finance leases as of December 31, 2023 and 2022 was 8.2% and 5.1%, respectively.
In January 2024, the Company has commenced a 10-year lease of a vessel with expected future payments of approximately $376 million.
Leases, as lessee Leases, as lessee
The Company has operating leases primarily for the use of LNG vessels, marine port space, office space, land and equipment under non-cancellable lease agreements. The Company’s leases may include multiple optional renewal periods that are exercisable solely at the Company’s discretion. Renewal periods are included in the lease term when the Company is reasonably certain that the renewal options would be exercised, and the associated lease payments for such periods are reflected in the ROU asset and lease liability.
The Company’s leases include fixed lease payments which may include escalation terms based on a fixed percentage or may vary based on an inflation index or other market adjustments. Escalations based on changes in inflation indices and market adjustments and other lease costs that vary based on the use of the underlying asset are not included as lease payments in the calculation of the lease liability or ROU asset; such payments are included in variable lease cost when the obligation that triggers the variable payment becomes probable. Variable lease cost includes contingent rent payments for office space based on the percentage occupied by the Company in addition to common area charges and other charges that are variable in nature. The Company also has a component of lease payments that are variable related to the LNG vessels, in which the Company may receive credits based on the performance of the LNG vessels during the period.
As of December 31, 2023 and 2022, ROU assets, current lease liabilities and non-current lease liabilities consisted of the following:
December 31,
2023
December 31,
2022
Operating right-of-use assets$538,055 $355,883 
Finance right-of-use assets (1)
50,330 21,994 
Total right-of-use assets$588,385 $377,877 
Current lease liabilities:
Operating lease liabilities$135,867 $44,371 
Finance lease liabilities28,681 4,370 
Total current lease liabilities$164,548 $48,741 
Non-current lease liabilities:  
Operating lease liabilities$390,519 $290,899 
Finance lease liabilities15,975 11,222 
Total non-current lease liabilities$406,494 $302,121 
(1)Finance lease ROU assets are recorded net of accumulated amortization of $21,470 and $2,134 as of December 31, 2023 and 2022, respectively.
For the years ended December 31, 2023, 2022, and 2021, the Company’s operating lease cost recorded within the Consolidated Statements of Operations and Comprehensive Income were as follows:
Year Ended December 31,
202320222021
Fixed lease cost$109,873 $75,771 $41,054 
Variable lease cost4,601 2,203 1,711 
Short-term lease cost23,903 20,129 6,974 
Lease cost - Cost of sales$88,608 $87,610 $41,147 
Lease cost - Operations and maintenance42,520 3,681 2,343 
Lease cost - Selling, general and administrative7,249 6,812 6,249 

For the years ended December 31, 2023, 2022 and 2021, the Company has capitalized $61,320, $20,403 and $15,568 of lease costs, respectively. Capitalized costs include vessels and port space used during the commissioning of development projects. Short-term lease costs for vessels chartered by the Company to transport inventory from a supplier’s facilities to the Company’s storage locations are capitalized to inventory.
The Company has leases of turbines, ISO tanks and a parcel of land that are recognized as finance leases. For the years ended December 31, 2023, 2022 and 2021, the Company’s finance interest expense and amortization recorded in Interest expense and Depreciation and amortization, respectively, within the Consolidated Statements of Operations and Comprehensive Income were as follows:
Year Ended December 31,
202320222021
Interest expense related to finance leases$3,706 $852 $409 
Amortization of right-of-use asset related to finance leases19,337 1,512 622 
Cash paid for operating leases is reported in operating activities in the consolidated statements of cash flows. Supplemental cash flow information related to leases was as follows for the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
202320222021
Operating cash outflows for operating lease liabilities$133,132 $96,698 $46,066 
Financing cash outflows for finance lease liabilities21,187 3,697 2,156 
Right-of-use assets obtained in exchange for new operating lease liabilities265,537 135,075 172,996 
Right-of-use assets obtained in exchange for new finance lease liabilities47,672 — 24,533 
The future payments due under operating and finance leases as of December 31, 2023 are as follows:
Operating LeasesFinancing Leases
2024$179,273 $30,939 
2025125,262 12,427 
202678,023 3,041 
202777,557 436 
202876,966 89 
Thereafter174,365 853 
Total Lease Payments$711,446 $47,785 
Less: effects of discounting185,060 3,129 
Present value of lease liabilities$526,386 $44,656 
Current lease liability$135,867 $28,681 
Non-current lease liability390,519 15,975 
As of December 31, 2023, the weighted-average remaining lease term for operating leases was 5.9 years and finance leases was 2.0 years. Because the Company generally does not have access to the rate implicit in the lease, the incremental borrowing rate is utilized as the discount rate. The weighted average discount rate associated with operating leases as of December 31, 2023 and 2022 was 10.1% and 8.5%, respectively. The weighted average discount rate associated with finance leases as of December 31, 2023 and 2022 was 8.2% and 5.1%, respectively.
In January 2024, the Company has commenced a 10-year lease of a vessel with expected future payments of approximately $376 million.