XML 59 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt [Abstract]  
Long-Term Debt
As of December 31, 2020 and 2019, debt consisted of the following:

 
December 31,
2020
   
December 31,
2019
 
Senior Secured Notes, due September 15, 2025
 
$
1,239,561
   
$
-
 
Term Loan Facility, due January 21, 2020
   
-
     
495,000
 
Senior Secured Bonds, due September 2034
   
-
     
70,960
 
Senior Secured Bonds, due December 2034
   
-
     
10,823
 
Senior Unsecured Bonds, due September 2036
   
-
     
42,274
 
Total debt
 
$
1,239,561
   
$
619,057
 
Interest Expense
Interest and related amortization of debt issuance costs recognized during major development and construction projects are capitalized and included in the cost of the project. Interest expense, net of amounts capitalized, recognized for the years ended December 31, 2020, 2019 and 2018 consisted of the following:

 
Year Ended December 31,
 
   
2020
   
2019
   
2018
 
Interest per contractual rates
 
$
76,176
   
$
32,283
   
$
9,363
 
Amortization of debt issuance costs
   
15,471
     
12,301
     
3,617
 
Total interest costs
   
91,647
     
44,584
     
12,980
 
Capitalized interest
   
25,924
     
25,172
     
1,732
 
Total interest expense
 
$
65,723
   
$
19,412
   
$
11,248