XML 14 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Operating Lease Costs
For the three months ended March 31, 2020, the Company’s operating lease cost recorded within the condensed consolidated statements of operations and comprehensive loss were as follows:

  
Three Months
Ended
March 31, 2020
 
Fixed lease cost
 
$
10,267
 
Variable lease cost
  
639
 
Short-term lease cost
  
286
 
 
    
Lease cost - Cost of Sales
 
$
9,351
 
Lease cost - Operations and maintenance
  
388
 
Lease cost - Selling, general and administrative
  
1,453
 
Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows for the three months ended March 31, 2020:

  
Three Months
Ended
March 31, 2020
 
Operating cash outflows for operating lease liabilities
 
$
10,096
 
Right-of-use assets obtained in exchange for new operating lease liabilities
  
127,994
 
Future Payments Due under Operating Leases
The future payments due under operating leases as of March 31, 2020 is as follows:

  
Operating Leases
 
Due remainder of 2020
 
$
27,296
 
2021
  
35,382
 
2022
  
18,291
 
2023
  
6,986
 
2024
  
7,098
 
Thereafter
  
33,454
 
Total lease payments
  
128,507
 
Less: effects of discounting
  
33,803
 
Present value of lease liabilities
 
$
94,704
 
     
Current lease liabilities
 
$
29,944
 
Non-current lease liabilities
  
64,760
 
Future Annual Minimum Lease Payments for Operating Leases
Future annual minimum lease payments for operating leases as of December 31, 2019, prepared in accordance with accounting standards prior to the adoption of ASC 842, were as follows:


 Operating Leases 
2020
 
$
37,776
 
2021
  
35,478
 
2022
  
18,387
 
2023
  
7,083
 
2024
  
7,151
 
Thereafter
  
26,458
 
Total
 
$
132,333
 
Property, Plant and Equipment Subject to Operating Leases
Property, plant and equipment subject to operating leases is included within ISO containers and other equipment within Note 12. Property, plant and equipment, net.


 
March 31,
2020
 
Property, plant and equipment
 
$
8,872
 
Accumulated depreciation
  
(501
)
Property, plant and equipment, net
 
$
8,371
 
Operating and Financing Lease Payments to be Received
The following table shows the expected future lease payments as of March 31, 2020, for the remainder of 2020 through 2024 and thereafter:

  
Future cash receipts
 
  
Financing leases
  
Operating leases
 
Remainder of 2020
 
$
226
  
$
234
 
2021
  
303
   
262
 
2022
  
298
   
222
 
2023
  
304
   
225
 
2024
  
304
   
227
 
Thereafter
  
837
   
916
 
Total
 
$
2,272
  
$
2,086
 
Less: Imputed interest
  
1,064
     
Present value of total lease receipts
 
$
1,208
     
         
Current finance leases, net
 
$
206
     
Non-current finance leases, net
  
1,002