EX-99.1 2 d832609dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Unaudited Condensed Consolidated Interim Financial Statements

BRP Inc.

For the three-month periods ended April 30, 2024 and 2023


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF NET INCOME

 

 

[Unaudited]

[in millions of Canadian dollars, except per share data]

 

 

                       Three-month periods ended  
      Notes             

April 30,

2024

   

April 30,

2023

 

Revenues

     14           $2,031.7       $2,429.4  

Cost of sales

                       1,551.7       1,805.9  

Gross profit

                       480.0       623.5  

Operating expenses

          

Selling and marketing

           124.3       127.5  

Research and development

           115.3       101.7  

General and administrative

           99.2       98.8  

Other operating expenses

     15                 17.1       13.6  

Total operating expenses

                       355.9       341.6  

Operating income

           124.1       281.9  

Financing costs

     16           48.7       44.3  

Financing income

     16           (1.8     (1.5

Foreign exchange loss on long-term debt

                       70.2       43.4  

Income before income taxes

           7.0       195.7  

Income tax expense

     17                 14.4       41.2  

Net income (loss)

                       $(7.4     $154.5  

Attributable to shareholders

           $(7.6     $154.2  

Attributable to non-controlling interest

           $0.2       $0.3  

Basic earnings (loss) per share

     13           $(0.10     $1.96  

Diluted earnings (loss) per share

     13           $(0.10     $1.92  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

2


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

 

 

[Unaudited]

[in millions of Canadian dollars]

 

     Three-month periods ended  
     

  April 30,

2024

    

  April 30,

2023

 

Net income (loss)

     $(7.4)        $154.5   

Other comprehensive income (loss)

     

Items that will be reclassified subsequently to net income

     

Net changes in fair value of derivatives designated as cash flow hedges

     (21.1)        (9.0)  

Net changes in unrealized gain (loss) on translation of foreign operations

     (2.8)        8.9   

Income tax recovery

     5.7         2.5   
       (18.2)        2.4   

Items that will not be reclassified subsequently to net income

     

Actuarial gains (losses) on defined benefit pension plans

     11.0         (1.7)  

Gain (loss) on fair value of restricted investments

     0.1         (0.1)  

Income tax (expense) recovery

     (2.8)        0.5   
       8.3         (1.3)  

Total other comprehensive income (loss)

     (9.9)        1.1   

Total comprehensive income (loss)

     $(17.3)        $155.6   

Attributable to shareholders

     $(17.8)        $156.1   

Attributable to non-controlling interest

     $0.5         $(0.5)  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

3


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

 

 

[Unaudited]

[in millions of Canadian dollars]

As at

 

      Notes     

     April 30,

2024

  

     January 31,

2024

Cash and cash equivalents

        $417.4        $491.8  

Trade and other receivables

        505.8        656.3  

Income taxes and investment tax credits receivable

        62.8        60.8  

Other financial assets

     3        117.3        106.6  

Inventories

     4        2,195.0        2,155.6  

Other current assets

     5        54.8        57.7  

Total current assets

              3,353.1        3,528.8  

Investment tax credits receivable

        22.6        19.0  

Other financial assets

     3        39.3        49.6  

Property, plant and equipment

        2,000.9        2,004.3  

Intangible assets

        665.5        665.1  

Right-of-use assets

        170.1        169.7  

Deferred income taxes

        390.1        337.5  

Other non-current assets

     5        1.3        1.5  

Total non-current assets

              3,289.8        3,246.7  

Total assets

              $6,642.9        $6,775.5  

Trade payables and accruals

        1,277.9        1,450.4  

Provisions

     7        823.6        766.7  

Other financial liabilities

     8        164.9        45.8  

Income tax payable

        40.2        47.9  

Deferred revenues

        78.3        89.9  

Current portion of long-term debt

     9        59.2        58.1  

Current portion of lease liabilities

              48.4        46.3  

Total current liabilities

              2,492.5        2,505.1  

Long-term debt

     9        2,770.2        2,705.0  

Lease liabilities

        140.8        142.0  

Provisions

     7        145.2        148.5  

Other financial liabilities

     8        74.4        65.1  

Deferred revenues

        97.8        113.2  

Employee future benefit liabilities

        145.5        156.3  

Deferred income taxes

        100.4        105.9  

Other non-current liabilities

              21.8        20.5  

Total non-current liabilities

              3,496.1        3,456.5  

Total liabilities

        5,988.6        5,961.6  

Equity

              654.3        813.9  

Total liabilities and equity

              $6,642.9        $6,775.5  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

4


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

 

 

[Unaudited]

[in millions of Canadian dollars]

 

For the three-month period ended April 30, 2024

 

     Attributed to shareholders               
      

Capital

Stock

(Note 10)

 

 

 

   

Contributed

surplus

 

 

   

Retained

earnings

 

 

   

Translation

of foreign

operations

 

 

 

   

Cash-

flow

hedges

 

 

 

    Total      

Non-

controlling

interests

 

 

 

    

Total

equity

 

 

Balance as at January 31, 2024

     $248.5       $71.8       $443.1       $0.6       $44.9       $808.9       $5.0         $813.9  

Net income (loss)

                 (7.6                 (7.6     0.2         (7.4

Other comprehensive income (loss)

                 8.3       (3.1     (15.4     (10.2     0.3         (9.9

Total comprehensive income (loss)

                 0.7       (3.1     (15.4     (17.8     0.5         (17.3

Dividends

                 (15.8                 (15.8     —         (15.8

Issuance of subordinate shares (Note 10)

     11.5       (3.0                       8.5       —         8.5  

Repurchase of subordinate shares (Note 10)

     (3.7     (89.0     (46.8                 (139.5     —         (139.5

Stock-based compensation

           4.5  [a]                        4.5       —         4.5  

Balance as at April 30, 2024

     $256.3       $(15.7     $381.2       $(2.5     $29.5       $648.8       $5.5         $654.3  

[a] Includes $0.1 million of income tax recovery.

For the three-month period ended April 30, 2023

 

     Attributed to shareholders               
      

Capital

Stock

(Note 10)

 

 

 

   

Contributed

surplus

 

 

   

Retained

earnings

 

 

   

Translation

of foreign

operations

 

 

 

    

Cash-

flow

hedges

 

 

 

    Total      

Non-

controlling

interests

 

 

 

    

Total

equity

 

 

Balance as at January 31, 2023

     $255.8       $58.8       $175.5       $7.4        $37.4       $534.9       $5.2         $540.1  

Net income

                 154.2                    154.2       0.3         154.5  

Other comprehensive income (loss)

                 (1.3     9.7        (6.5     1.9       (0.8)        1.1  

Total comprehensive income (loss)

                 152.9       9.7        (6.5     156.1       (0.5)        155.6  

Dividends

                 (14.2                  (14.2     —         (14.2

Issuance of subordinate shares (Note 10)

     11.2       (2.8                        8.4       —         8.4  

Repurchase of subordinate shares (Note 10)

     (3.7     (62.4     (51.0                  (117.1     —         (117.1

Stock-based compensation

           4.8  [a]                         4.8       —         4.8  

Balance as at April 30, 2023

     $263.3       $(1.6     $263.2       $17.1        $30.9       $572.9       $4.7         $577.6  

[a] Includes $1.0 million of income tax expense.

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

5


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

 

 

[Unaudited]

[in millions of Canadian dollars]

 

               Three-month periods ended  
      Notes      

April 30,

2024

    

April 30,

2023

 

OPERATING ACTIVITIES

         

Net income (loss)

         $(7.4)        $154.5   

Non-cash and non-operating items:

         

Depreciation expense

         103.7         92.4   

Income tax expense

     17         14.4         41.2   

Foreign exchange loss on long-term debt

         70.2         43.4   

Interest expense

     16         45.0         42.1   

Other

                 4.3         2.8   

Cash flows generated from operations before changes in working capital

         230.2         376.4   

Changes in working capital:

         

Decrease in trade and other receivables

         156.2         80.8   

Increase in inventories

         (17.6)        (186.1)  

Increase in other assets

         —         (0.2)  

(Decrease) increase in trade payables and accruals

         (178.6)        43.7   

Increase in other financial liabilities

         17.8         1.9   

Increase in provisions

         39.0         75.1   

Decrease in other liabilities

                 (29.8)        (25.0)  

Cash flows generated from operations

         217.2         366.6   

Income taxes paid, net of refunds

                 (75.8)        (107.8)  

Net cash flows generated from operating activities

                 141.4         258.8   

INVESTING ACTIVITIES

         

Additions to property, plant and equipment

         (66.8)        (111.2)  

Additions to intangible assets

         (8.4)        (6.6)  

Other

                 1.1         2.2   

Net cash flows used in investing activities

                 (74.1)        (115.6)  

FINANCING ACTIVITIES

         

Repayment of long-term debt

     9         (6.5)        (8.1)  

Repayment of lease liabilities

         (12.8)        (11.7)  

Interest paid

         (43.7)        (40.8)  

Issuance of subordinate voting shares

         8.5         8.4   

Repurchase of subordinate voting shares

     10         (47.3)        (49.6)  

Dividends paid

         (15.8)        (14.2)  

Other

                 (0.1)        0.7   

Net cash flows used in financing activities

                 (117.7)        (115.3)  

Effect of exchange rate changes on cash and cash equivalents

                 (24.0)        (17.2)  

Net increase (decrease) in cash and cash equivalents

         (74.4)        10.7   

Cash and cash equivalents at the beginning of period

                 491.8         202.3   

Cash and cash equivalents at the end of period

                 $417.4         $213.0   

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

6


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

1.

NATURE OF OPERATIONS

BRP Inc. (“BRP”) is incorporated under the laws of Canada. BRP’s multiple voting shares are owned by Beaudier Inc. and 4338618 Canada Inc. (collectively, “Beaudier Group”), Bain Capital Integral Investors II, L.P. (“Bain Capital”) and La Caisse de dépôt et placement du Québec (“CDPQ”), (collectively, the “Principal Shareholders”). BRP’s subordinate voting shares are listed in Canada on the Toronto Stock Exchange under the symbol DOO and in the United States on the Nasdaq Global Select Market under the symbol DOOO.

BRP and its subsidiaries (the “Company”) design, develop, manufacture and sell powersports vehicles and marine products. The Company’s Powersports segment comprises “Year-Round Products” which consists of all-terrain vehicles, side-by-side vehicles and three-wheeled vehicles; “Seasonal Products” which consists of snowmobiles, personal watercraft and pontoons; and “Powersports PA&A and OEM Engines” which consists of parts, accessories and apparel (“PA&A”), engines for karts and recreational aircraft, Pinion gearboxes and other services. Additionally, the Company’s “Marine” segment consists of boats, pontoons, jet boat and outboard engines and related PA&A and other services.

The Company’s products are sold mainly through a network of independent dealers, independent distributors and to original equipment manufacturers (the “Customers”). The Company distributes its products worldwide and manufactures them in Mexico, Canada, Austria, the United States, Finland, Australia and Germany.

The Company’s headquarters is located at 726 Saint-Joseph Street, Valcourt, Québec, J0E 2L0.

 

2.

BASIS OF PRESENTATION

These unaudited condensed consolidated interim financial statements for the three-month periods ended April 30, 2024 and 2023 have been prepared using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and in accordance with IAS 34 Interim Financial Reporting. These unaudited condensed consolidated interim financial statements for the three-month periods ended April 30, 2024 and 2023 follow the same accounting policies as the audited consolidated financial statements for the year ended January 31, 2024 and, as such, should be read in conjunction with them.

The preparation of these unaudited condensed consolidated interim financial statements in accordance with the Company’s accounting policies requires management to make estimates and judgments that can affect the reported amounts of assets and liabilities, related amounts of revenues and expenses, other comprehensive income and disclosures made. The Company’s best estimates are based on the information, facts and circumstances available at the time estimates are made. Management uses historical experience and information, general economic conditions and trends, as well as assumptions regarding probable future outcomes as the basis for determining estimates. Actual results could differ from the estimates used and such differences could be significant.

 

7


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

2.

BASIS OF PRESENTATION [CONTINUED]

These unaudited condensed consolidated interim financial statements include the financial statements of BRP and its subsidiaries. BRP controls all of its subsidiaries that are wholly owned through voting equity interests, except for Regionales Innovations Centrum GmbH in Austria for which a non-controlling interest of 25% is recorded upon consolidation, BRP Commerce & Trade Shanghai Co. Ltd in China for which a non-controlling interest of 20% is recorded upon consolidation and Pinion GmbH in Germany for which there is a non-controlling interest of 20%. BRP is also part of a joint venture located in Austria. All inter-company transactions and balances have been eliminated upon consolidation.

The Company’s revenues and operating income experience substantial fluctuations from quarter to quarter. In general, wholesale of the Company’s products are higher in the period immediately preceding and during their particular season of use. However, the mix of product sales may vary considerably from time to time as a result of changes in seasonal and geographic demand, the introduction of new products and models and production scheduling for particular types of products.

On May 30, 2024, the Board of Directors of the Company approved these unaudited condensed consolidated interim financial statements for the three-month periods ended April 30, 2024 and 2023.

 

3.

OTHER FINANCIAL ASSETS

The Company’s other financial assets were as follows, as at:

     

April 30,

2024

  

  January 31,

2024

Restricted investments [a]

     $13.5        $13.4  

Derivative financial instruments

     75.0        79.0  

Advances to suppliers related to property, plant and equipment

     27.8        22.2  

Other

     40.3        41.6  

Total other financial assets

     $156.6        $156.2  

Current

     117.3        106.6  

Non-current

     39.3        49.6  

Total other financial assets

     $156.6        $156.2  

 

[a] 

The restricted investments are publicly traded bonds that can only be used for severance payments and pension costs associated with Austrian pension plans, and are not available for general corporate use.

The non-current portion is mainly attributable to derivative financial instruments and restricted investments.

 

8


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

4.

INVENTORIES

The Company’s inventories were as follows, as at:

    

April 30,

2024

  

    January 31,

2024

Materials and work in progress

     $833.5        $834.9   

Finished products

     987.7        929.7  

Parts, accessories and apparel

     373.8        391.0  

Total inventories

     $2,195.0        $2,155.6  

The Company recognized in the condensed consolidated interim statements of net income during the three-month period ended April 30, 2024, a write-down on inventories of $18.7 million ($7.3 million during the three-month period ended April 30, 2023).

 

5.

OTHER ASSETS

The Company’s other assets were as follows, as at:

    

April 30,

2024

  

   January 31,

2024

Prepaids

     $44.3        $47.9   

Deferred financing cost

     2.7        3.1  

Other

     9.1        8.2  

Total other assets

     $56.1        $59.2  

Current

     54.8        57.7  

Non-current

     1.3        1.5  

Total other assets

     $56.1        $59.2  

 

9


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

6.

REVOLVING CREDIT FACILITIES

As at April 30, 2024, the Company had no outstanding indebtedness under its $1,500.0 million Revolving Credit Facilities and has no outstanding bank overdraft.

The applicable interest rates vary depending on a leverage ratio. The leverage ratio is defined in the Revolving Credit Facilities agreement by the ratio of net debt to consolidated cash flows of the Company (the “Leverage ratio”). The applicable interest rates are as follows:

  (i)

U.S. dollars at either

  (a)

Term SOFR (defined as the forward-looking term rate based on SOFR plus a customary credit spread adjustment) plus 1.45% to 3.00% per annum; or

  (b)

U.S. Base Rate plus 0.45% to 2.00% per annum; or

  (c)

U.S. Prime Rate plus 0.45% to 2.00% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% to 3.00% per annum; or

  (b)

Canadian Prime Rate plus 0.45% to 2.00% per annum

 

  (iii)

Euros at EURIBOR plus 1.45% to 3.00% per annum.

In addition, the Company incurs commitment fees of 0.25% to 0.40% per annum on the undrawn amount of the Revolving Credit Facilities.

As at April 30, 2024, the cost of borrowing under the Revolving Credit Facilities was as follows:

 

  (i)

U.S. dollars at either

  (a)

Term SOFR plus 1.45% per annum; or

  (b)

U.S. Base Rate plus 0.45% per annum; or

  (c)

U.S. Prime Rate plus 0.45% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% per annum; or

  (b)

Canadian Prime Rate plus 0.45% per annum

 

  (iii)

Euros at EURIBOR plus 1.45% per annum.

As at April 30, 2024, the commitment fees on the undrawn amount of the Revolving Credit Facilities were 0.25% per annum.

The Company is required to maintain, under certain conditions, a minimum fixed charge coverage ratio. Additionally, the total available borrowing under the Revolving Credit Facilities is subject to a borrowing base calculation representing 75% of the carrying amount of trade and other receivables plus 50% of the carrying amount of inventories.

 

10


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

7.

PROVISIONS

The Company’s provisions were as follows, as at:

    

April 30,

2024

  

  January 31,

2024

Product-related

     $912.4        $863.9   

Restructuring

     8.2        4.4  

Other

     48.2        46.9  

Total provisions

     $968.8        $915.2  

Current

     823.6        766.7  

Non-current

     145.2        148.5  

Total provisions

     $968.8        $915.2  

Product-related provisions include provisions for regular warranty coverage on products sold, product liability provisions and provisions related to sales programs offered by the Company to its Customers in order to support the retail activity.

The non-current portion of provisions is mainly attributable to product-related provisions.

The changes in provisions were as follows:

 

      Product-related      Restructuring        Other        Total

Balance as at January 31, 2024

     $863.9         $4.4         $46.9         $915.2  

Expensed during the period

     324.1         16.3         10.2         350.6  

Paid during the period

     (288.4)        (12.4)        (9.5)        (310.3

Reversed during the period

     (4.5)        (0.1)        (0.1)        (4.7

Effect of foreign currency exchange rate changes

     17.6         —         0.7         18.3  

Unwinding of discount and effect of changes in discounting estimates

     (0.3)        —         —         (0.3

Balance as at April 30, 2024

     $912.4         $8.2         $48.2         $968.8  

 

8.

OTHER FINANCIAL LIABILITIES

The Company’s other financial liabilities were as follows, as at:

     

April 30,

2024

  

  January 31,

2024

Dealer holdback programs and customer deposits

     $42.4        $40.1  

Due to Bombardier Inc.

     22.5        22.4  

Derivative financial instruments

     25.6        7.8  

Non-controlling interest liability

     28.3        26.4  

Financial liability related to NCIB (Note 10)

     89.0         

Other

     31.5        14.2  

Total other financial liabilities

     $239.3        $110.9  

Current

     164.9        45.8  

Non-current [a]

     74.4        65.1  

Total other financial liabilities

     $239.3        $110.9  

[a] The non-current portion is mainly comprised of the amount due to Bombardier Inc. in connection with indemnification related to income taxes and the amount of the non-controlling interest liability.

 

11


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

9.

LONG-TERM DEBT

As at April 30, 2024 and January 31, 2024, the maturity dates, interest rates, outstanding nominal amounts and carrying amounts of long-term debt were as follows:

 

April 30, 2024  
      Maturity date     

Contractual

interest rate

    

Effective

interest rate

    

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

              

Term Loan B-1

     May 2027        7.42%        7.69%        U.S. $465.7        $640.2  [a] 

Term Loan B-2

     December 2029        8.07%        8.39%        U.S. $492.5        677.0  [a] 

Term Loan B-3

     January 2031        8.07%        8.21%        U.S. $995.0        1,357.8  [a] 

Term Loans

     Dec. 2024 to Dec. 2030        0.87% to 5.11%        1.90% to 6.28%        108.4        154.4   

Total long-term debt

                                         $2,829.4   

Current

                 59.2   

Non-current

                                         2,770.2   

Total long-term debt

                                         $2,829.4   

 

[a] 

Net of unamortized transaction costs of nil for Term Loan B-1, nil for Term Loan B-2 and $10.0 million for Term Loan B-3.

 

January 31, 2024  
      Maturity date     

Contractual

interest rate

    

Effective

interest rate

    

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

              

Term Loan B-1

     May 2027        7.43%        7.71%        U.S. $465.7        $623.4  [a] 

Term Loan B-2

     December 2029        8.08%        8.41%        U.S. $493.8        661.0  [a] 

Term Loan B-3

     January 2031        8.08%        8.23%        U.S. $997.5        1,325.3  [a] 

Term Loans

     Mar. 2024 to Dec. 2030        0.87% to 5.14%        1.90% to 6.28%        109.1        153.4   

Total long-term debt

                                         $2,763.1   

Current

                 58.1   

Non-current

                                         2,705.0   

Total long-term debt

                                         $2,763.1   

 

[a] 

Net of unamortized transaction costs of nil for Term Loan B-1, nil for Term Loan B-2 and $10.0 million for Term Loan B-3.

The following table explains the changes in long-term debt during the three-month period ended April 30, 2024:

 

          Statement of cash flows          Non-cash changes     
      Carrying
amount as at
January 31,
2024
   Issuance    Repayment             Effect of
foreign
currency
exchange rate
changes
   Other    Carrying
amount as at
April 30, 2024

Term Facility

     $2,609.7        $—        $(5.1)          $70.2        $0.2        $2,675.0  

Term Loans

     153.4               (1.4)                1.7        0.7        154.4  

Total

     $2,763.1        $—        $(6.5)                $71.9        $0.9        $2,829.4  

 

12


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

9.

LONG-TERM DEBT [CONTINUED]

As at April 30, 2024, the cost of borrowing under the Term Loan B-1 was as follows:

 

  (i)

Term SOFR plus 2.00% per annum, with a Term SOFR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.00%; or

  (iii)

U.S. Prime Rate plus 1.00%

As at April 30, 2024, the cost of borrowing under the Term Loan B-2 was as follows:

 

  (i)

Term SOFR, plus 2.75% per annum, with a Term SOFR floor of 0.50%

As at April 30, 2024, the cost of borrowing under the Term Loan B-3 was as follows:

 

  (i)

Term SOFR, plus 2.75% per annum, with a Term SOFR floor of 0.00%

Under the Term Facility, the cost of borrowing in U.S. Base Rate or U.S. Prime Rate cannot be lower than the cost of borrowing under SOFR.

The Company is required to repay a minimum of 0.25% of the nominal amount each quarter, less any voluntary prepayments done to date. Consequently, the Company repaid an amount of U.S. $3.8 million ($5.1 million) during the three-month period ended April 30, 2024. Also, the Company may be required to repay a portion of the Term Facility in the event that it has an excess cash position at the end of the fiscal year and its leverage ratio is above a certain threshold level. As at April 30, 2024 and 2023, the Company was not required to repay any portion of the Term Facility under this requirement.

 

13


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

10.

CAPITAL STOCK

The changes in capital stock issued and outstanding were as follows:

 

      Number of shares     Carrying Amount  
 Subordinate voting shares             

 Balance as at January 31, 2024

     34,808,553       $245.3  

 Issued upon exercise of stock options

     260,350       11.5  

 Issued in exchange of multiple voting shares

     1,628,558       0.1  

 Repurchased under the normal course issuer bid program

     (518,900     (3.7

 Balance as at April 30, 2024

     36,178,561       $253.2  

                

 Multiple voting shares

    

 Balance as at January 31, 2024

     40,147,916       $3.2  

 Exchanged for subordinate voting shares

     (1,628,558     (0.1

 Balance as at April 30, 2024

     38,519,358       $3.1  

                

 Total outstanding as at April 30, 2024

     74,697,919       $256.3  

 

a)

Normal course issuer bid program (“NCIB”)

During the three-month period ended April 30, 2024, the Company continued its share repurchases under the NCIB that was announced and started during the fiscal year ended January 31, 2024 and repurchased for cancellation 518,900 subordinate voting shares, for a total consideration of $50.5 million, of which $3.2 million will be paid upon settlement.

Of the total consideration of $50.5 million, $3.7 million represents the carrying amount of the shares repurchased and $46.8 million represents the amount charged to retained earnings.

As at April 30, 2024, a $89.0 million financial liability, with a corresponding amount in equity, was recorded in the consolidated statements of financial position in relation with the NCIB. This liability represented the value of subordinate voting shares expected to be repurchased by a designated broker under an automatic share purchase plan. This automatic share purchase plan allows for the purchase of subordinate voting shares under pre-set conditions at times when the Company would ordinarily not be permitted due to regulatory restrictions or self-imposed blackout periods.

 

b)

Secondary offering

On April 19, 2024, Bain Capital Integral Investors II, L.P. (“Bain Capital”) completed a secondary offering of 1,500,000 subordinate voting shares of the Company through an underwriter and a distribution in kind of 128,558 subordinate voting shares to certain affiliates and limited partners. Prior to such transaction, Bain Capital converted 1,628,558 multiple voting shares into an equivalent number of subordinate voting shares. The Company did not receive any of the proceeds of the secondary offering. In accordance with the terms of the registration rights agreement entered into in connection with the initial public offering of the Company’s subordinate voting shares, the Company incurred approximately $1.0 million of fees and expenses related to this secondary offering.

 

14


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

11.

SHARE BASED PAYMENT PLANS

The Company has two share-based payment plans: pursuant to its stock option plan, the Company has made equity-settled stock option grants, and pursuant to its recently adopted share unit plan, it has made cash-settled restricted share unit awards.

 

a)

Stock options

During the three-month period ended April 30, 2024 and 2023, the Company granted respectively 417,870 and 576,100 stock options to eligible officers and employees to acquire subordinate voting shares at an average exercise price of $98.67 and $103.78 respectively. The fair value of the options at the grant date was $39.98 and $41.99, respectively. Such stock options are time vesting and 25% of the options will vest on each of the first, second, third and fourth anniversary of the grant. The stock options have a ten-year term at the end of which the options expire.

 

b)

Restricted share units

During the three-month period ended April 30, 2024, the Company granted 167,800 restricted share units. The restricted share units were granted to eligible employees at a share price of $98.67 and will fully vest after three years of continuous employment from the date of the grant. The associated compensation expense and liability are recognized over the three-year vesting period. To mitigate the impact of share price variation on this payment plan, the Company secured hedging contracts.

 

12.

SEGMENTED INFORMATION

Details of segment information were as follows:

 

For the three-month period ended April 30, 2024    Powersports
segment
     Marine
  segment
    Inter-
segment
eliminations
     Total  

Revenues

     $1,982.0        $53.1       $(3.4)        $2,031.7  

Cost of sales

     1,462.3        92.8       (3.4)        1,551.7  

Gross profit (loss)

     519.7        (39.7     —         480.0  

Total operating expenses

                               355.9  

Operating income

             124.1  

Financing costs

             48.7  

Financing income

             (1.8

Foreign exchange loss on long-term debt

                               70.2  

Income before income taxes

             7.0  

Income tax expense

                               14.4  

Net loss

                               $(7.4

 

15


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

12.

SEGMENTED INFORMATION [CONTINUED]

 

For the three-month period ended April 30, 2023    Powersports
segment
     Marine
  segment
    Inter-
segment
eliminations
     Total 

Revenues

     $2,310.1        $122.3       $(3.0)      $ 2,429.4   

Cost of sales

     1,679.8        129.1       (3.0)        1,805.9  

Gross profit (loss)

     630.3        (6.8     —         623.5  

Total operating expenses

                               341.6  

Operating income

             281.9  

Financing costs

             44.3  

Financing income

             (1.5

Foreign exchange loss on long-term debt

                               43.4  

Income before income taxes

             195.7  

Income tax expense

                               41.2  

Net income

                               $154.5  

 

13.

EARNINGS PER SHARE

 

a)

Basic earnings per share

Details of basic earnings per share were as follows:

     Three-month periods ended  
     

   April 30,

2024

    

   April 30,

2023

 

Net income (loss) attributable to shareholders

     $(7.6)        $154.2  

Weighted average number of shares

     74,897,906         78,856,822  

Earnings (loss) per share - basic

     $(0.10)        $1.96  

 

b)

Diluted earnings per share

Details of diluted earnings per share were as follows:

     Three-month periods ended  
     

   April 30,

2024

    

   April 30,

2023

 

Net income (loss) attributable to shareholders

     $(7.6)        $154.2  

Weighted average number of shares

     74,897,906         78,856,822  

Dilutive effect of stock options

     1,138,239         1,554,641  

Weighted average number of diluted shares

     76,036,145         80,411,463  

Earnings (loss) per share - diluted

     $(0.10)        $1.92  

Excluded from the above calculation for the three-month period ended April 30, 2024 are 1,915,040 options (1,411,475 options for the three-month period ended April 30, 2023), which were deemed to be anti-dilutive.

 

16


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

14.

REVENUES

Details of revenues were as follows:

 

          Three-month periods ended
  

April 30,

2024

  

  April 30,

2023

Powersports          

Year-Round Products

     $1,157.8        $1,333.3  

Seasonal Products

     535.1        691.9  

Powersports PA&A and OEM Engines

     289.1        284.9  

Marine

     49.7        119.3  

Total

     $2,031.7        $2,429.4  

The following table provides geographic information on the Company’s revenues. The attribution of revenues was based on customer locations.

 

         Three-month periods ended
     

April 30,

2024

  

  April 30,

2023

United States

     $1,206.8        $1,496.6  

Canada

     270.4        326.5  

Europe

     283.5        323.3  

Asia Pacific

     138.7        158.4  

Latin America

     129.0        120.7  

Other

     3.3        3.9  
       $2,031.7        $2,429.4  

 

17


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

15.

OTHER OPERATING EXPENSES

Details of other operating expenses were as follows:

         Three-month periods ended  
     

April 30,

2024

    

April 30,

2023

 

Foreign exchange gain on working capital elements

     $(8.4)        $(2.4)  

Loss on forward exchange contracts

     9.1         17.3   

Restructuring costs

     16.2         —   

Other

     0.2         (1.3)  

Total

     $17.1         $13.6   

 

16.

FINANCING COSTS AND INCOME

Details of financing costs and financing income were as follows:

         Three-month periods ended  
     

April 30,

2024

    

April 30,

2023

 

Interest on long-term debt

     $41.6         $38.5   

Interest on lease liabilities

     2.0         1.9   

Net interest on employee future benefit liabilities

     1.5         1.5   

Interest and commitment fees on revolving credit facilities

     1.4         1.7   

Other

     2.2         0.7   

Financing costs

     48.7         44.3   

Financing income

     (1.8)        (1.5)  

Net financing costs

     $46.9         $42.8   

 

18


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

17.

INCOME TAXES

Details of income tax expense were as follows:

 

         Three-month periods ended  
     

April 30,

2024

    

April 30,

2023

 

Current income tax expense

     

Related to current year

     62.3         $74.6   

Related to prior years

     0.2         (6.1)  
       62.5         68.5   

Deferred income tax recovery

     

Temporary differences

     (57.9)        (32.5)  

Increase in valuation allowance

     9.8         5.2   
       (48.1)        (27.3)  

Income tax expense

     $14.4         $41.2   

The reconciliation of income taxes computed at the Canadian statutory rates to income tax expense recorded was as follows:

 

         Three-month periods ended  
     

April 30,

2024

    

    April 30,

2023

 

Income taxes calculated at statutory rates

     $1.9       26.5%        $51.9       26.5%  

Increase (decrease) resulting from:

         

Income tax rate differential of foreign subsidiaries

     1.3          (2.6  

Increase in valuation allowance

     9.8          5.2    

Recognition of income taxes on foreign currency translation

     (6.4        (10.3  

Recognition of income taxes on inflation

     (1.6        (1.6  

Permanent differences [a]

     9.6          5.7    

Recognition of tax incentives

              (8.8  

Other

     (0.2              1.7          

Income tax expense

     $14.4                $41.2          

 

[a] 

The permanent differences result mainly from the foreign exchange loss on long-term debt denominated in U.S. dollars.

 

19


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

18.

FINANCIAL INSTRUMENTS

 

a)

Fair value

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair values of the Company’s financial instruments take into account the credit risk embedded in the instrument. For financial assets, the credit risk of the counterparty is considered whereas for financial liabilities, the Company’s credit risk is considered.

In order to determine the fair value of its financial instruments, the Company uses, when active markets exist, quoted prices from these markets (“Level 1” fair value). When public quotations are not available in the market, fair values are determined using valuation techniques. When inputs used in the valuation techniques are only inputs directly and indirectly observable in the marketplace, fair value is presented as “Level 2” fair value. If fair value is assessed using inputs that require considerable judgment from the Company in interpreting market data and developing estimates, fair value is presented as “Level 3” fair value. For Level 3 fair value, the use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values.

The fair value level, carrying amount and fair value of restricted investments, non-controlling interest liability, derivative financial instruments and long-term debt were as follows:

 

              As at April 30, 2024 
      Fair value level      Carrying amount      Fair value 

Restricted investments (Note 3)

     Level 2        $13.5         $13.5   

Non-controlling interest liability (Note 8)

     Level 3        $(28.3)        $(28.3)  

Derivative financial instruments

        

Forward exchange contracts

        

Favourable

        $12.2         $12.2   

(Unfavourable)

        (24.7)        (24.7)  

Interest rate cap

        62.8         62.8   

Total return swap

              (0.9)        (0.9)  
       Level 2        $49.4         $49.4   

Long-term debt (including current portion)

        

Term Facility (Note 9)

     Level 1        $(2,675.0)        $(2,685.1)  

Term Loans (Note 9)

     Level 2        (154.4)        (159.0)  
                $(2,829.4)        $(2,844.1)  

For cash, trade and other receivables, revolving credit facilities, trade payables and accruals, and dealer holdback programs and customer deposits, the carrying amounts reported on the condensed consolidated interim statements of financial position or in the notes approximate the fair values of these items due to their short-term nature.

Cash includes $4.8 million held by BRP Saint Petersburg LLC ($5.4 million as at January 31, 2024). This cash is subject to regulatory restrictions and is therefore not available for general use by the other entities within the group.

 

20


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three-month periods ended April 30, 2024 and 2023

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

18.

FINANCIAL INSTRUMENTS [CONTINUED]

 

b)

Liquidity risk

The following table summarizes the contractual maturities of the Company’s financial liabilities as at April 30, 2024:

 

      Less than
1 year
   1-3 years    4-5 years    More than
5 years
   Total 
amount 

Trade payables and accruals

     $1,277.9        $—        $—        $—        $1,277.9   

Long-term debt (including interest)

     222.8        515.0        1,048.3        2,189.5        3,975.6  

Lease liabilities (including interest)

     54.9        80.5        39.8        36.6        211.8  

Derivative financial instruments

     16.8        8.8                      25.6  

Other financial liabilities

     148.1        33.2        1.1        31.3        213.7  

Total

     $1,720.5        $637.5        $1,089.2        $2,257.4        $5,704.6  

 

19.

SUBSEQUENT EVENTS

On May 10, 2024, the Company amended its $1,500.0 million Revolving Credit Facilities to extend the maturity from May 2026 to May 2029, update the pricing grid to incorporate the transition to the Canadian Overnight Repo Rate Average and certain other amendments that align with market practice.

 

21