EX-99.1 2 d448035dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Unaudited Condensed Consolidated Interim Financial Statements

BRP Inc.

For the three- and six-month periods ended July 31, 2023 and 2022


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF NET INCOME

 

 

[Unaudited]

[in millions of Canadian dollars, except per share data]

 

 

            Three-month periods ended          Six-month periods ended  
      Notes     

July 31,

2023

   

July 31,

2022

         

July 31,

2023

   

July 31,

2022

 

Revenues

     14        $2,778.0       $2,438.5          $5,207.4       $4,247.8  

Cost of sales

              2,080.4       1,835.8            3,886.3       3,190.7  

Gross profit

              697.6       602.7            1,321.1       1,057.1  

Operating expenses

              

Selling and marketing

        117.1       98.3          244.6       202.7  

Research and development

        102.7       82.1          204.4       166.1  

General and administrative

        93.8       74.3          192.6       144.4  

Other operating expenses (income)

     15        5.2       2.2            18.8       (1.5

Total operating expenses

              318.8       256.9            660.4       511.7  

Operating income

        378.8       345.8          660.7       545.4  

Financing costs

     16        47.2       27.8          91.5       44.3  

Financing income

     16        (6.1     (1.5        (7.6     (4.3

Foreign exchange (gain) loss on long-term debt

              (77.0     (0.2          (33.6     16.0  

Income before income taxes

        414.7       319.7          610.4       489.4  

Income tax expense

     17        76.0       82.0            117.2       130.7  

Net income

              $338.7       $237.7            $493.2       $358.7  

Attributable to shareholders

        $337.7       $236.5          $491.9       $357.4  

Attributable to non-controlling interest

        $1.0       $1.2          $1.3       $1.3  

Basic earnings per share

     13        $4.34       $3.00          $6.28       $4.47  

Diluted earnings per share

     13        $4.26       $2.94          $6.16       $4.38  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

2


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

 

 

[Unaudited]

[in millions of Canadian dollars]

 

     Three-month periods ended            Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

           

July 31,

2023

    

July 31,

2022

 

Net income

     $338.7         $237.7                 $493.2         $358.7   

Other comprehensive income

             

Items that will be reclassified subsequently to net income

             

Net changes in fair value of derivatives designated as cash flow hedges

     57.5         (1.5)          48.5         35.1   

Net changes in unrealized loss on translation of foreign operations

     (11.7)        (13.2)          (2.8)        (30.0)  

Income tax (expense) recovery

     (15.4)        0.5                 (12.9)        (9.5)  
       30.4         (14.2)                32.8         (4.4)  

Items that will not be reclassified subsequently to net income

             

Actuarial gains on defined benefit pension plans

     9.6         5.6           7.9         71.8   

Gain (loss) on fair value of restricted investments

     0.1         (0.2)          —         (1.0)  

Income tax expense

     (2.5)        (1.1)                (2.0)        (17.8)  
       7.2         4.3                 5.9         53.0   

Total other comprehensive income (loss)

     37.6         (9.9)                38.7         48.6   

Total comprehensive income

     $376.3         $227.8                 $531.9         $407.3   

Attributable to shareholders

     $375.8         $227.0           $531.9         $406.4   

Attributable to non-controlling interest

     $0.5         $0.8           $—         $0.9   

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

3


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

 

 

[Unaudited]

[in millions of Canadian dollars]

As at

 

      Notes     

        July 31,

2023

    

        January 31,

2023

 

Cash and cash equivalents

        $388.5        $202.3    

Trade and other receivables

        467.3        655.0  

Income taxes and investment tax credits receivable

        73.9        43.9  

Other financial assets

     3        141.1        122.6  

Inventories

     4        2,352.6        2,290.1  

Other current assets

     5        75.0        66.7  

Total current assets

              3,498.4        3,380.6  

Investment tax credits receivable

        32.0        21.5  

Other financial assets

     3        69.7        69.3  

Property, plant and equipment

        1,863.2        1,810.4  

Intangible assets

        733.4        741.3  

Right-of-use assets

        170.5        180.3  

Deferred income taxes

        286.5        257.9  

Other non-current assets

     5        2.8        3.3  

Total non-current assets

              3,158.1        3,084.0  

Total assets

              $6,656.5        $6,464.6  

Bank overdraft

     6        $29.0        $29.0  

Trade payables and accruals

        1,379.5        1,548.2  

Provisions

     7        697.4        544.7  

Other financial liabilities

     8        145.8        90.7  

Income tax payable

        53.0        81.3  

Deferred revenues

        91.5        85.3  

Current portion of long-term debt

     9        61.9        59.4  

Current portion of lease liabilities

              46.0        44.7  

Total current liabilities

              2,504.1        2,483.3  

Long-term debt

     9        2,671.7        2,730.8  

Lease liabilities

        141.8        152.2  

Provisions

     7        134.2        120.5  

Other financial liabilities

     8        61.7        59.8  

Deferred revenues

        112.4        141.5  

Employee future benefit liabilities

        150.3        158.0  

Deferred income taxes

        79.2        58.9  

Other non-current liabilities

              19.6        19.5  

Total non-current liabilities

              3,370.9        3,441.2  

Total liabilities

        5,875.0        5,924.5  

Equity

              781.5        540.1  

Total liabilities and equity

              $6,656.5        $6,464.6  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

4


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

 

 

[Unaudited]

[in millions of Canadian dollars]

 

For the six-month period ended July 31, 2023

 

     Attributed to shareholders              
      

Capital
Stock

(Note 10)

 
 

 

   
Contributed
surplus
 
 
   
Retained
earnings
 
 
   

Translation
of foreign
operations
 
 
 
   

Cash-
flow
hedges

 
 
     Total      


Non-

controlling
interests

 

 
 

   
Total
   equity
 
 

Balance as at January 31, 2023

     $255.8       $58.8       $175.5       $7.4       $37.4        $534.9       $5.2       $540.1  

Net income

                 491.9                    491.9       1.3       493.2  

Other comprehensive income (loss)

                 5.9       (1.5     35.6        40.0       (1.3     38.7  

Total comprehensive income (loss)

                 497.8       (1.5     35.6        531.9             531.9  

Dividends

                 (28.1                  (28.1           (28.1

Issuance of subordinate shares

     21.0       (5.7                        15.3             15.3  

Repurchase of subordinate shares (Note 10)

     (14.6     (73.0     (201.6                  (289.2           (289.2

Stock-based compensation

           11.5   [a]                         11.5             11.5  

Balance as at July 31, 2023

     $262.2       $(8.4     $443.6       $5.9       $73.0        $776.3       $5.2       $781.5  

 [a] Includes $0.6 million of income tax recovery.

For the six-month period ended July 31, 2022

 

     Attributed to shareholders              
      

Capital
Stock
(Note 10)
 
 
 
   
Contributed
surplus
 
 
   
Retained
losses
 
 
   

Translation
of foreign
operations
 
 
 
   

Cash-
flow
hedges

 
 
     Total      


Non-

controlling
interests

 

 
 

   

Total
equity
(deficit)
 
 
 

Balance as at January 31, 2022

     $260.6       $(3.2     $(404.3     $(2.9     $14.2        $(135.6     $2.8       $(132.8

Net income

                 357.4                    357.4       1.3       358.7  

Other comprehensive income (loss)

                 53.0       (29.6     25.6        49.0       (0.4     48.6  

Total comprehensive income (loss)

                 410.4       (29.6     25.6        406.4       0.9       407.3  

Dividends

                 (25.6                  (25.6           (25.6

Issuance of subordinate shares

     6.4       (1.9                        4.5             4.5  

Repurchase of subordinate shares (Note 10)

     (20.2     47.2       (279.8                  (252.8           (252.8

Stock-based compensation

           8.6   [a]                         8.6             8.6  

Balance as at July 31, 2022

     $246.8       $50.7       $(299.3     $(32.5     $39.8        $5.5       $3.7       $9.2  

 [a] Includes $1.2 million of income tax expense.

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

5


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

 

 

[Unaudited]

[in millions of Canadian dollars]

 

                Six-month periods ended  
      Notes         

July 31,

2023

    

July 31,

2022

 

OPERATING ACTIVITIES

          

Net income

          $493.2         $358.7   

Non-cash and non-operating items:

          

Depreciation expense

          188.1         144.1   

Income tax expense

     17          117.2         130.7   

Foreign exchange (gain) loss on long-term debt

          (33.6)        16.0   

Interest expense and transaction costs

     16          86.2         40.8   

Other

                  2.1         —   

Cash flows generated from operations before changes in working capital

          853.2         690.3   

Changes in working capital:

          

Decrease in trade and other receivables

          193.5         70.8   

Increase in inventories

          (79.7)        (537.6)  

Increase in other assets

          (26.3)        (45.8)  

Decrease in trade payables and accruals

          (162.4)        (23.1)  

Increase (decrease) in other financial liabilities

          8.7         (16.2)  

Increase in provisions

          174.0         108.9   

Decrease in other liabilities

                  (22.1)        (27.1)  

Cash flows generated from operations

          938.9         220.2   

Income taxes paid, net of refunds

                  (190.7)        (221.2)  

Net cash flows generated from (used in) operating activities

                  748.2         (1.0)  

INVESTING ACTIVITIES

          

Additions to property, plant and equipment

          (204.9)        (192.2)  

Additions to intangible assets

          (15.5)        (28.8)  

Other

                  4.9         (1.5)  

Net cash flows used in investing activities

                  (215.5)        (222.5)  

FINANCING ACTIVITIES

          

Issuance of long-term debt

     9          3.3         244.5   

Increase in revolving credit facilities

          —         237.4   

Long-term debt amendment fees

          —         (1.9)  

Repayment of long-term debt

     9          (29.5)        (88.5)  

Repayment of lease liabilities

          (23.4)        (16.6)  

Interest paid

          (83.4)        (35.6)  

Issuance of subordinate voting shares

          15.3         4.5   

Repurchase of subordinate voting shares

     10          (210.4)        (305.5)  

Dividends paid

          (28.1)        (25.6)  

Other

                  0.5         (4.9)  

Net cash flows generated from (used in) financing activities

                  (355.7)        7.8   

Effect of exchange rate changes on cash and cash equivalents

                  9.2         9.0   

Net increase (decrease) in cash and cash equivalents

          186.2         (206.7)  

Cash and cash equivalents at the beginning of period

                  202.3         265.8   

Cash and cash equivalents at the end of period

                  $388.5         $59.1   

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

6


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

1.

NATURE OF OPERATIONS

BRP Inc. (“BRP”) is incorporated under the laws of Canada. BRP’s multiple voting shares are owned by Beaudier Inc. and 4338618 Canada Inc. (collectively, “Beaudier Group”), Bain Capital Integral Investors II, L.P. (“Bain Capital”) and La Caisse de dépôt et placement du Québec (“CDPQ”), (collectively, the “Principal Shareholders”). BRP’s subordinate voting shares are listed in Canada on the Toronto Stock Exchange under the symbol DOO and in the United States on the Nasdaq Global Select Market under the symbol DOOO.

BRP and its subsidiaries (the “Company”) design, develop, manufacture and sell powersports vehicles and marine products. The Company’s Powersports segment comprises “Year-Round Products” which consists of all-terrain vehicles, side-by-side vehicles and three-wheeled vehicles; “Seasonal Products” which consists of snowmobiles, personal watercraft and pontoons; and “Powersports PA&A and OEM Engines” which consists of parts, accessories and apparel (“PA&A”), engines for karts and recreational aircraft and other services. Additionally, the Company’s “Marine” segment consists of boats, pontoons, jet boat and outboard engines and related PA&A and other services.

The Company’s products are sold mainly through a network of independent dealers, independent distributors and to original equipment manufacturers (the “Customers”). The Company distributes its products worldwide and manufactures them in Mexico, Canada, Austria, the United States, Finland, Australia and Germany.

The Company’s headquarters is located at 726 Saint-Joseph Street, Valcourt, Québec, J0E 2L0.

 

2.

BASIS OF PRESENTATION

These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2023 and 2022 have been prepared using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and in accordance with IAS 34 Interim Financial Reporting. These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2023 and 2022 follow the same accounting policies as the audited consolidated financial statements for the year ended January 31, 2023 and, as such, should be read in conjunction with them.

The preparation of these unaudited condensed consolidated interim financial statements in accordance with the Company’s accounting policies requires management to make estimates and judgments that can affect the reported amounts of assets and liabilities, related amounts of revenues and expenses, other comprehensive income and disclosures made. The Company’s best estimates are based on the information, facts and circumstances available at the time estimates are made. Management uses historical experience and information, general economic conditions and trends, as well as assumptions regarding probable future outcomes as the basis for determining estimates. Actual results could differ from the estimates used and such differences could be significant.

 

7


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

2.

BASIS OF PRESENTATION [CONTINUED]

These unaudited condensed consolidated interim financial statements include the financial statements of BRP and its subsidiaries. BRP controls all of its subsidiaries that are wholly owned through voting equity interests, except for Regionales Innovations Centrum GmbH in Austria for which a non-controlling interest of 25% is recorded upon consolidation, BRP Commerce & Trade Shanghai Co. Ltd in China for which a non-controlling interest of 20% is recorded upon consolidation and Pinion GmbH in Germany for which there is a non-controlling interest of 20%. BRP is also part of a joint venture located in Austria. All inter-company transactions and balances have been eliminated upon consolidation.

The Company’s revenues and operating income experience substantial fluctuations from quarter to quarter. In general, wholesale of the Company’s products are higher in the period immediately preceding and during their particular season of use. However, the mix of product sales may vary considerably from time to time as a result of changes in seasonal and geographic demand, the introduction of new products and models and production scheduling for particular types of products.

On September 6, 2023, the Board of Directors of the Company approved these unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2023 and 2022.

 

3.

OTHER FINANCIAL ASSETS

The Company’s other financial assets were as follows, as at:

 

     

July 31,

2023

    

        January 31,

2023

 

Restricted investments [a]

     $12.9        $12.9  

Derivative financial instruments

     127.1        106.5  

Advances to suppliers related to property, plant and equipment

     40.2        36.2  

Other

     30.6        36.3  

Total other financial assets

     $210.8        $191.9  

Current

     141.1        122.6  

Non-current

     69.7        69.3  

Total other financial assets

     $210.8        $191.9  

 

[a] 

The restricted investments are publicly traded bonds that can only be used for severance payments and pension costs associated with Austrian pension plans, and are not available for general corporate use.

The non-current portion is mainly attributable to derivative financial instruments and restricted investments.

 

8


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

4.

INVENTORIES

The Company’s inventories were as follows, as at:

 

    

July 31,

2023

    

        January 31,

2023

 

Materials and work in progress

     $1,104.3        $1,175.5  

Finished products

     854.3        746.1  

Parts, accessories and apparel

     394.0        368.5  

Total inventories

     $2,352.6        $2,290.1  

The Company recognized in the condensed consolidated interim statements of net income during the three- and six-month periods ended July 31, 2023, a write-down on inventories of $7.1 million and $14.4 million respectively ($4.7 million and $11.0 million respectively during the three- and six-month periods ended July 31, 2022).

 

5.

OTHER ASSETS

The Company’s other assets were as follows, as at:

 

    

July 31,

2023

    

      January 31,

2023

 

Prepaids

     $61.9        $45.3  

Deferred financing cost

     4.0        4.9  

Other

     11.9        19.8  

Total other assets

     $77.8        $70.0  

Current

     75.0        66.7  

Non-current

     2.8        3.3  

Total other assets

     $77.8        $70.0  

 

9


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

6

REVOLVING CREDIT FACILITIES

As at July 31, 2023, the Company had no outstanding indebtedness under its $1,500.0 million Revolving Credit Facilities and has a $29.0 million outstanding bank overdraft.

The applicable interest rates vary depending on a leverage ratio. The leverage ratio is defined in the Revolving Credit Facilities agreement by the ratio of net debt to consolidated cash flows of the Company (the “Leverage ratio”). The applicable interest rates are as follows:

  (i)

U.S. dollars at either

  (a)

Term SOFR (defined as the forward-looking term rate based on SOFR plus a customary credit spread adjustment) plus 1.45% to 3.00% per annum; or

  (b)

U.S. Base Rate plus 0.45% to 2.00% per annum; or

  (c)

U.S. Prime Rate plus 0.45% to 2.00% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% to 3.00% per annum; or

  (b)

Canadian Prime Rate plus 0.45% to 2.00% per annum

 

  (iii)

Euros at EURIBOR plus 1.45% to 3.00% per annum.

In addition, the Company incurs commitment fees of 0.25% to 0.40% per annum on the undrawn amount of the Revolving Credit Facilities.

As at July 31, 2023, the cost of borrowing under the Revolving Credit Facilities was as follows:

 

  (i)

U.S. dollars at either

  (a)

Term SOFR plus 1.45% per annum; or

  (b)

U.S. Base Rate plus 0.45% per annum; or

  (c)

U.S. Prime Rate plus 0.45% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% per annum; or

  (b)

Canadian Prime Rate plus 0.45% per annum

 

  (iii)

Euros at EURIBOR plus 1.45% per annum.

As at July 31, 2023, the commitment fees on the undrawn amount of the Revolving Credit Facilities were 0.25% per annum.

The Company is required to maintain, under certain conditions, a minimum fixed charge coverage ratio. Additionally, the total available borrowing under the Revolving Credit Facilities is subject to a borrowing base calculation representing 75% of the carrying amount of trade and other receivables plus 50% of the carrying amount of inventories.

 

10


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

 

7.

PROVISIONS

The Company’s provisions were as follows, as at:

 

     

July 31,

2023

    

        January 31,

2023

 

Product-related

     $787.2        $620.9  

Other

     44.4        44.3  

Total provisions

     $831.6        $665.2  

Current

     697.4        544.7  

Non-current

     134.2        120.5  

Total provisions

     $831.6        $665.2  

Product-related provisions include provisions for regular warranty coverage on products sold, product liability provisions and provisions related to sales programs offered by the Company to its Customers in order to support the retail activity.

The non-current portion of provisions is mainly attributable to product-related provisions.

The changes in provisions were as follows:

 

      Product-related                 Other                 Total  

Balance as at January 31, 2023

     $620.9       $44.3       $665.2  

Expensed during the period

     661.4       14.1       675.5  

Paid during the period

     (481.5     (13.5     (495.0

Reversed during the period

     (2.0     (0.1     (2.1

Effect of foreign currency exchange rate changes

     (9.5     (0.4     (9.9

Unwinding of discount and effect of changes in discounting estimates

     (2.1           (2.1

Balance as at July 31, 2023

     $787.2       $44.4       $831.6  

 

8.

OTHER FINANCIAL LIABILITIES

The Company’s other financial liabilities were as follows, as at:

 

     

July 31,

2023

    

        January 31,

2023

 

Dealer holdback programs and customer deposits

     $58.1        $48.0  

Due to Bombardier Inc.

     22.7        22.7  

Derivative financial instruments

     14.1        41.2  

Non-controlling interest liability

     22.4        20.8  

Financial liability related to NCIB (Note 10)

     73.0         

Other

     17.2        17.8  

Total other financial liabilities

     $207.5        $150.5  

Current

     145.8        90.7  

Non-current [a]

     61.7        59.8  

Total other financial liabilities

     $207.5        $150.5  

[a] The non-current portion is mainly comprised of the amount due to Bombardier Inc. in connection with indemnification related to income taxes and the amount of the non-controlling interest liability.

 

11


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

 

9.

LONG-TERM DEBT

As at July 31, 2023 and January 31, 2023, the maturity dates, interest rates, outstanding nominal amounts and carrying amounts of long-term debt were as follows:

 

July 31, 2023  
      Maturity date     

Contractual

interest rate

    

Effective

interest rate

    

Outstanding

nominal amount

    

    Carrying

amount

 

Term Facility

              

Term Loan B-1

     May 2027        7.42%        7.46%        U.S. $1,469.6        $1,931.3  [a] 

Term Loan B-2

     December 2029        8.82%        9.43%        U.S. $496.3        634.4  [a] 

Term Loans

     Dec. 2023 to Dec. 2030        0.87% to 4.81%        1.90% to 6.28%        120.1        167.9  

Total long-term debt

                                         $2,733.6  

Current

                 61.9  

Non-current

                                         2,671.7  

Total long-term debt

                                         $2,733.6  

 

[a]  Net of unamortized transaction costs of $2.8 million for Term Loan B-1 and $18.7 million for Term Loan B-2.

 

   

January 31, 2023  
      Maturity date     

Contractual

interest rate

    

Effective

interest rate

    

Outstanding

nominal amount

    

    Carrying

amount

 

Term Facility

              

Term Loan B-1

     May 2027        6.57%        6.61%        U.S. $1,477.2        $1,966.4  [a] 

Term Loan B-2

     December 2029        8.06%        8.66%        U.S. $498.8        645.0  [a] 

Term Loans

     Mar. 2023 to Dec. 2030        0.87% to 3.41%        1.90% to 3.81%        128.6        178.8  

Total long-term debt

                                         $2,790.2  

Current

                 59.4  

Non-current

                                         2,730.8  

Total long-term debt

                                         $2,790.2  

 

[a] 

Net of unamortized transaction costs of $3.1 million for Term Loan B-1 and $20.1 million for Term Loan B-2.

The following table explains the changes in long-term debt during the six-month period ended July 31, 2023:

 

            Statements of cash flows          Non-cash changes         
     

Carrying

amount as at

January 31,

2023

     Issuance      Repayment          

Effect of

foreign

currency

exchange rate

changes

         Other     

Carrying
amount as at

July 31, 2023

 

Term Facility

     $2,611.4         $—         $(13.5)          $(33.6)        $1.4         $2,565.7  

Term Loans

     178.8         3.3         (16.0)            0.2         1.6         167.9  

Total

     $2,790.2         $3.3         $(29.5)            $(33.4)        $3.0         $2,733.6  

 

12


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

9.

LONG-TERM DEBT [CONTINUED]

 

a)

Term Facility

On March 10, 2023, the Company amended its Term Loan B-1 by replacing the LIBOR references with SOFR references, with all other conditions remaining the same.

As at July 31, 2023, the cost of borrowing under the Term Loan B-1 was as follows:

 

  (i)

Term SOFR plus 2.00% per annum, with a Term SOFR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.00%; or

  (iii)

U.S. Prime Rate plus 1.00%

As at July 31, 2023, the cost of borrowing under the Term Loan B-2 was as follows:

 

  (i)

Term SOFR, plus 3.50% per annum, with a Term SOFR floor of 0.5%

Under the Term Facility, the cost of borrowing in U.S. Base Rate or U.S. Prime Rate cannot be lower than the cost of borrowing under SOFR.

The Company is required to repay a minimum of 0.25% of the nominal amount each quarter. Consequently, the Company repaid an amount of U.S. $10.1 million ($13.5 million) during the six-month period ended July 31, 2023. Also, the Company may be required to repay a portion of the Term Facility in the event that it has an excess cash position at the end of the fiscal year and its leverage ratio is above a certain threshold level. As at July 31, 2023 and 2022, the Company was not required to repay any portion of the Term Facility under this requirement.

 

b)

Term Loans

During the six-month period ended July 31, 2023, the Company entered into an unsecured loan agreement at a favourable interest rate under an Austrian government program. This program supports research and development projects based on the Company’s incurred expenses in Austria. The term loans have a nominal amount of 2.3 million ($3.3 million) with an interest rate varying between 1.00% to 4.20%, with maturity dates varying from March 2027 to December 2027.

 

13


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

10.

CAPITAL STOCK

The changes in capital stock issued and outstanding were as follows:

 

      Number of shares     Carrying Amount  
Subordinate voting shares             

Balance as at January 31, 2023

     36,522,508       $252.4  

Issued upon exercise of stock options

     384,127       21.0  

Issued in exchange of multiple voting shares

     64,856           [a] 

Repurchased under the normal course issuer bid program

     (2,043,300     (14.6

Balance as at July 31, 2023

     34,928,191       $258.8  

    

                

Multiple voting shares

    

Balance as at January 31, 2023

     42,384,200       3.4  

Exchanged for subordinate voting shares

     (64,856         [a] 

Balance as at July 31, 2023

     42,319,344       $3.4  

    

                

Total outstanding as at July 31, 2023

     77,247,535       $262.2  

 

[a]

The accounting value recorded on this transaction is immaterial, therefore presented as nil.

Normal Course Issuer Bid Program (“NCIB”)

During the six-month period ended July 31, 2023, the Company continued its share repurchases under the NCIB that was announced and started during the fiscal year ended January 31, 2023 and repurchased 2,043,300 subordinate voting shares for a total consideration of $213.0 million.

As at July 31, 2023, a $73.0 million financial liability, with a corresponding amount in equity, was recorded in the condensed consolidated interim statements of financial position in relation with the NCIB. This liability represented the value of subordinate voting shares expected to be repurchased by a designated broker under an automatic share purchase plan from August 1st to September 8, 2023. This automatic share purchase plan allows for the purchase of subordinate voting shares under pre-set conditions at times when the Company would ordinarily not be permitted due to regulatory restrictions or self-imposed blackout periods. These subordinate voting shares are included in the outstanding subordinate voting shares as at July 31, 2023. During the six-month period ended July 31, 2023, the Company recognized a gain of $3.2 million in financing income related to the automatic share purchase plan. The gain represents the difference between the share price used to establish the financial liability at the end of each quarter and the amount actually paid to repurchase shares during the regulatory restrictions or self-imposed blackout periods.

Of the total consideration of $213.0 million, $14.6 million represents the carrying amount of the shares repurchased, $201.6 million represents the amount charged to retained losses and $3.2 million represents the gain recognized in net income.

 

14


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

11.

STOCK OPTION PLAN

During the six-month period ended July 31, 2023 and 2022, the Company granted respectively 576,100 and 550,100 stock options to eligible officers and employees to acquire subordinated voting shares at an average exercise price of $103.78 and $104.07 respectively. The fair value of the options at the grant date was $41.99 and $41.02, respectively. Such stock options are time vesting and 25% of the options will vest on each of the first, second, third and fourth anniversary of the grant. The stock options have a ten-year term at the end of which the options expire.

 

12.

SEGMENTED INFORMATION

Details of segment information were as follows:

 

 For the three-month period ended July 31, 2023    Powersports
segment
     Marine
        segment
    Inter-
segment
eliminations
    Total    

Revenues

     $2,653.3        $126.9       $(2.2             $2,778.0      

Cost of sales

     1,949.3        133.3       (2.2     2,080.4  

Gross profit (loss)

     704.0        (6.4     —        697.6  

Total operating expenses

                              318.8  

Operating income

            378.8  

Financing costs

            47.2  

Financing income

            (6.1

Foreign exchange gain on long-term debt

                              (77.0

Income before income taxes

            414.7  

Income tax expense

                              76.0  

Net income

                              $338.7  

 

15


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

12.

SEGMENTED INFORMATION [CONTINUED]

 

 For the three-month period ended July 31, 2022    Powersports
segment
     Marine
        segment
    Inter-
segment
eliminations
     Total    

Revenues

     $2,306.8        $139.5       $(7.8)                $2,438.5      

Cost of sales

     1,723.4        120.2       (7.8)        1,835.8  

Gross profit

     583.4        19.3       —         602.7  

Total operating expenses

                               256.9  

Operating income

             345.8  

Financing costs

             27.8  

Financing income

             (1.5

Foreign exchange gain on long-term debt

                               (0.2

Income before income taxes

             319.7  

Income tax expense

                               82.0  

Net income

                               $237.7  
 For the six-month period ended July 31, 2023    Powersports
segment
     Marine
segment
    Inter-
segment
eliminations
     Total    

Revenues

     $4,963.4        $249.2       $(5.2)                $5,207.4      

Cost of sales

     3,629.1        262.4       (5.2)        3,886.3  

Gross profit (loss)

     1,334.3        (13.2     —         1,321.1  

Total operating expenses

                               660.4  

Operating income

             660.7  

Financing costs

             91.5  

Financing income

             (7.6

Foreign exchange gain on long-term debt

                               (33.6

Income before income taxes

             610.4  

Income tax expense

                               117.2  

Net income

                               $493.2  

 

16


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

12.

SEGMENTED INFORMATION [CONTINUED]

 

 For the six-month period ended July 31, 2022    Powersports
segment
     Marine
        segment
     Inter-
segment
eliminations
     Total    

Revenues

     $3,993.5        $271.6        $(17.3)                $4,247.8      

Cost of sales

     2,975.8        232.2        (17.3)        3,190.7  

Gross profit

     1,017.7        39.4        —         1,057.1  

Total operating expenses

                                511.7  

Operating income

              545.4  

Financing costs

              44.3  

Financing income

              (4.3

Foreign exchange loss on long-term debt

                                16.0  

Income before income taxes

              489.4  

Income tax expense

                                130.7  

Net income

                                $358.7  

 

13.

EARNINGS PER SHARE

 

a)

Basic earnings per share

Details of basic earnings per share were as follows:

 

     Three-month periods ended            Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

   

 

    

July 31,

2023

    

July 31,

2022

 

Net income attributable to shareholders

     $337.7        $236.5                $491.9        $357.4  

Weighted average number of shares

     77,874,472        78,959,785                78,357,505        80,000,264  

Earnings per share - basic

     $4.34        $3.00                $6.28        $4.47  

 

b)

Diluted earnings per share

Details of diluted earnings per share were as follows:

 

     Three-month periods ended            Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

   

 

    

July 31,

2023

    

July 31,

2022

 

Net income attributable to shareholders

     $337.7        $236.5                $491.9        $357.4  

Weighted average number of shares

     77,874,472        78,959,785          78,357,505        80,000,264  

Dilutive effect of stock options

     1,381,385        1,545,258                1,471,227        1,582,663  

Weighted average number of diluted shares

     79,255,857        80,505,043                79,828,732        81,582,927  

Earnings per share - diluted

     $4.26        $2.94                $6.16        $4.38  

 

17


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

14.

REVENUES

Details of revenues were as follows:

 

          Three-month periods ended                Six-month periods ended
  

July 31,

2023

  

July 31,

2022

       

July 31,

2023

  

July 31,

2022

Powersports                        

Year-Round Products

     $1,461.6        $1,358.1          $2,794.9        $2,292.5  

Seasonal Products

     897.5        691.2          1,589.4        1,099.9  

Powersports PA&A and OEM Engines

     294.2        257.3          579.1        600.8  

Marine

     124.7        131.9            244.0        254.6  

Total

     $2,778.0        $2,438.5            $5,207.4        $4,247.8  

The following table provides geographic information on the Company’s revenues. The attribution of revenues was based on customer locations.

 

         Three-month periods ended            Six-month periods ended
     

July 31,

2023

  

July 31,

2022

  

July 31,

2023

  

July 31,

2022

United States

     $1,742.6        $1,550.5        $3,239.2        $2,581.5  

Canada

     455.9        355.9        782.4        636.0  

Europe

     281.1        281.5        604.4        542.9  

Asia Pacific

     172.6        159.8        331.0        309.6  

Latin America

     121.9        88.7        242.6        172.4  

Other

     3.9        2.1        7.8        5.4  
       $2,778.0        $2,438.5        $5,207.4        $4,247.8  

 

18


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

15.

OTHER OPERATING EXPENSES (INCOME)

Details of Other operating expenses (income) were as follows:

 

         Three-month periods ended              Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

    

July 31,

2023

    

July 31,

2022

 

Foreign exchange loss on working capital elements

     $15.7         $9.6         $13.3         $11.7   

(Gain) loss on forward exchange contracts

     (9.5)        (6.3)        7.8         (13.1)  

Other

     (1.0)        (1.1)        (2.3)        (0.1)  

Total

     $5.2         $2.2         $18.8         $(1.5)  

 

16.

FINANCING COSTS AND INCOME

Details of financing costs and financing income were as follows:

 

         Three-month periods ended              Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

    

July 31,

2023

    

July 31,

2022

 

Interest on long-term debt

     $40.5         $17.9         $79.0         $29.6   

Transaction costs on long-term debt

     —         0.7         —         0.7   

Interest on lease liabilities

     1.9         1.2         3.8         2.4   

Net interest on employee future benefit liabilities

     1.7         1.1         3.2         2.3   

Interest and commitment fees on revolving credit facilities

     1.7         6.2         3.4         8.1   

Other

     1.4         0.7         2.1         1.2   

Financing costs

     47.2         27.8         91.5         44.3   

Financing income

     (6.1)        (1.5)        (7.6)        (4.3)  

Net financing costs

     $41.1         $26.3         $83.9         $40.0   

 

19


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

17.

INCOME TAXES

Details of income tax expense were as follows:

 

     Three-month periods ended          Six-month periods ended  
     

July 31,

2023

    

July 31,

2022

         

July 31,

2023

    

July 31,

2022

 

Current income tax expense

             

Related to current year

     $69.0         $104.9           $143.6         $172.3   

Related to prior years

     4.0         0.3             (2.1)        (0.9)  
       73.0         105.2             141.5         171.4   

Deferred income tax expense (recovery)

             

Temporary differences

     11.8         (22.9)          (20.7)        (44.6)  

Effect of income tax rate changes on deferred income taxes

     (0.1)        0.1           (0.1)        0.1   

Increase (decrease) in valuation allowance

     (8.7)        (0.4)            (3.5)        3.8   
       3.0         (23.2)            (24.3)        (40.7)  

Income tax expense

     $76.0         $82.0             $117.2         $130.7   

The reconciliation of income taxes computed at the Canadian statutory rates to income tax expense recorded was as follows:

 

     Three-month periods ended          Six-month periods ended  
     

July 31,

2023

   

July 31,

2022

        

July 31,

2023

   

July 31,

2022

 

Income taxes calculated at statutory rates

     $109.9       26.5     $84.7       26.5        $161.8       26.5     $129.7       26.5

Increase (decrease) resulting from:

                   

Income tax rate differential of foreign subsidiaries

     (0.5       1.1            (3.1       4.5    

Effect of income tax rate changes on deferred income taxes

     (0.1       0.1            (0.1       0.1    

Increase (decrease) in valuation allowance

     (8.7       (0.4          (3.5       3.8    

Recognition of income taxes on foreign currency translation

     (3.5       (1.5          (13.8       (3.0  

Recognition of income taxes on inflation

     0.5         (2.1          (1.1       (5.1  

Permanent differences [a]

     (9.8       0.5            (4.1       0.7    

Recognition of Canadian tax incentives

     (11.7                  (20.5          

Other

     (0.1             (0.4                  1.6                        

Income tax expense

     $76.0               $82.0                    $117.2               $130.7          

 

[a] 

The permanent differences result mainly from the foreign exchange (gain) loss on long-term debt denominated in U.S. dollars.

 

20


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

18.

FINANCIAL INSTRUMENTS

 

a)

Fair value

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair values of the Company’s financial instruments take into account the credit risk embedded in the instrument. For financial assets, the credit risk of the counterparty is considered whereas for financial liabilities, the Company’s credit risk is considered.

In order to determine the fair value of its financial instruments, the Company uses, when active markets exist, quoted prices from these markets (“Level 1” fair value). When public quotations are not available in the market, fair values are determined using valuation techniques. When inputs used in the valuation techniques are only inputs directly and indirectly observable in the marketplace, fair value is presented as “Level 2” fair value. If fair value is assessed using inputs that require considerable judgment from the Company in interpreting market data and developing estimates, fair value is presented as “Level 3” fair value. For Level 3 fair value, the use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values.

The fair value level, carrying amount and fair value of restricted investments, non-controlling interest liability, derivative financial instruments and long-term debt were as follows:

 

              As at July 31, 2023    
      Fair value level      Carrying amount                   Fair value    

Restricted investments (Note 3)

     Level 2        $12.9        $12.9  

Non-controlling interest liability (Note 8)

     Level 3        $(22.4     $(22.4

Derivative financial instruments

       

Forward exchange contracts

       

Favourable

        $36.4        $36.4   

(Unfavourable)

        (14.1)       (14.1)  

Interest rate cap

              90.7        90.7   
       Level 2        $113.0        $113.0   

Long-term debt (including current portion)

       

Term Facility (Note 9)

     Level 1        $(2,565.7)       $(2,572.6)  

Term Loans (Note 9)

     Level 2        (167.9)       (172.5)  
                $(2,733.6)       $(2,745.1)  

For cash, trade and other receivables, revolving credit facilities and bank overdraft, trade payables and accruals, and dealer holdback programs and customer deposits, the carrying amounts reported on the condensed consolidated interim statements of financial position or in the notes approximate the fair values of these items due to their short-term nature.

Cash includes $7.0 million held by BRP Saint Petersburg LLC. This cash is subject to regulatory restrictions and is therefore not available for general use by the other entities within the group.

 

21


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2023 and 2022

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

18.

FINANCIAL INSTRUMENTS [CONTINUED]

 

b)

Liquidity risk

The following table summarizes the contractual maturities of the Company’s financial liabilities as at July 31, 2023:

 

      Less than
1 year
     1-3 years      4-5 years      More than
5 years
     Total
amount
 

Trade payables and accruals

     $1,379.5        $—        $—        $—        $1,379.5  

Long-term debt (including interest)

     215.4        473.2        2,158.5        737.9        3,585.0  

Lease liabilities (including interest)

     51.8        80.7        40.0        38.8        211.3  

Derivative financial instruments

     13.0        1.1                      14.1  

Other financial liabilities

     132.7        27.7        2.3        30.7        193.4  

Total

     $1,792.4        $582.7        $2,200.8        $807.4        $5,383.3  

 

22