0001193125-19-233023.txt : 20190829 0001193125-19-233023.hdr.sgml : 20190829 20190829073304 ACCESSION NUMBER: 0001193125-19-233023 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20190829 FILED AS OF DATE: 20190829 DATE AS OF CHANGE: 20190829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRP Inc. CENTRAL INDEX KEY: 0001748797 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS TRANSPORTATION EQUIPMENT [3790] IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38648 FILM NUMBER: 191063599 BUSINESS ADDRESS: STREET 1: 726 SAINT-JOSEPH STREET CITY: VALCOURT STATE: A8 ZIP: J0E 2L0 BUSINESS PHONE: 450-532-2211 MAIL ADDRESS: STREET 1: 726 SAINT-JOSEPH STREET CITY: VALCOURT STATE: A8 ZIP: J0E 2L0 6-K 1 d768382d6k.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2019

Commission File Number: 001-38648

BRP INC.

(Translation of registrant’s name into English)

726 Saint-Joseph Street

Valcourt, Quebec, Canada

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☐ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):      

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):      


EXHIBIT INDEX

Exhibits 99.1 and 99.2 to this report of a Foreign Private Issuer on Form 6-K are deemed filed for all purposes under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.

 

Exhibit
No.
  

Description

99.1    Consolidated Interim Financial Statements for the Three and Six Months Ended July 31, 2019
99.2    Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Three and Six Months Ended July 31, 2019
99.3    Regulation 52-109F2 Certification of Chief Executive Officer
99.4    Regulation 52-109F2 Certification of Chief Financial Officer


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BRP Inc.

By:

 

/s/ Sébastien Martel

Name:

 

Sébastien Martel

Title:

 

Chief Financial Officer

Date: August 29, 2019

EX-99.1 2 d768382dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Unaudited Condensed Consolidated Interim Financial Statements

BRP Inc.

For the three- and six-month periods ended July 31, 2019 and 2018

 


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF NET INCOME

 

 

[Unaudited]

[in millions of Canadian dollars, except per share data]

 

          Three-month periods ended     Six-month periods ended  
      Notes   

                    July 31,

2019

   

July 31,

2018

   

                    July 31,

2019

   

July 31,

2018

 

Revenues

   15      $1,459.5       $1,207.0       $2,793.2       $2,343.7  

Cost of sales

          1,131.7       926.9       2,164.8       1,782.0  

Gross profit

          327.8       280.1       628.4       561.7  

Operating expenses

           

Selling and marketing

        91.8       79.0       189.0       162.0  

Research and development

        55.9       51.0       113.4       106.6  

General and administrative

        65.9       49.1       118.1       97.8  

Other operating expenses (income)

   16      4.3       (1.8     9.0       6.3  

Total operating expenses

          217.9       177.3       429.5       372.7  

Operating income

        109.9       102.8       198.9       189.0  

Financing costs

   17      21.2       25.6       41.9       39.7  

Financing income

   17      (0.8     0.7       (1.6     (1.9

Foreign exchange (gain) loss on long-term debt

          (25.3     17.3       0.4       58.8  

Income before income taxes

        114.8       59.2       158.2       92.4  

Income tax expense

   18      21.5       18.2       41.1       38.0  

Net income

          $93.3       $41.0       $117.1       $54.4  

Attributable to shareholders

        $93.4       $40.7       $117.4       $54.0  

Attributable to non-controlling interest

        $(0.1     $0.3       $(0.3     $0.4  

Basic earnings per share

   14      $0.97       $0.41       $1.22       $0.54  

Diluted earnings per share

   14      $0.96       $0.41       $1.21       $0.54  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

2


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

 

 

[Unaudited]

[in millions of Canadian dollars]

 

    Three-month periods ended     Six-month periods ended  
    

July 31,

2019

   

July 31,

2018

   

July 31,

2019

   

July 31,

2018

 

Net income

    $93.3       $41.0       $117.1       $54.4  

Other comprehensive income (loss)

       

Items that will be reclassified subsequently to net income

       

Net changes in fair value of derivatives designated as cash flow hedges

    (1.4     (3.6     1.0       2.7  

Net changes in unrealized loss on translation of foreign operations

    (7.7     (7.4     (10.4     (7.5

Income tax (expense) recovery

    (0.4     0.7       (1.0     (0.7
      (9.5     (10.3     (10.4     (5.5

Items that will not be reclassified subsequently to net income

       

Actuarial gains (losses) on defined benefit pension plans

    (39.4     12.6       (54.8     20.4  

Gain (loss) on fair value of restricted investments

    0.4       (0.2     0.7       (0.2

Income tax (expense) recovery

    10.2       (3.4     14.1       (5.4
      (28.8     9.0       (40.0     14.8  

Total other comprehensive income (loss)

    (38.3     (1.3     (50.4     9.3  

Total comprehensive income

    $55.0       $39.7       $66.7       $63.7  

Attributable to shareholders

    $55.2       $39.6       $67.1       $63.4  

Attributable to non-controlling interest

    $(0.2     $0.1       $(0.4     $0.3  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

3


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

 

 

[Unaudited]

[in millions of Canadian dollars]

As at

 

      Notes   

July 31,

2019

   

January 31,

2019

 

Cash

        $270.4       $100.0  

Trade and other receivables

        280.9       388.3  

Income taxes and investment tax credits receivable

        19.1       13.6  

Other financial assets

   4      13.9       12.8  

Inventories

   5      1,075.6       946.2  

Other current assets

          27.2       24.9  

Total current assets

          1,687.1       1,485.8  

Investment tax credits receivable

        12.1       14.5  

Other financial assets

   4      21.9       20.0  

Property, plant and equipment

        900.4       905.1  

Intangible assets

        490.4       478.7  

Right-of-use assets

   6      188.2        

Deferred income taxes

        200.8       169.6  

Other non-current assets

          4.4       3.5  

Total non-current assets

          1,818.2       1,591.4  

Total assets

          $3,505.3       $3,077.2  

Trade payables and accruals

        $1,028.4       $1,003.5  

Provisions

   8      421.9       408.6  

Other financial liabilities

   9      128.1       108.3  

Income tax payable

        38.2       68.3  

Deferred revenues

        68.0       71.3  

Current portion of long-term debt

   10      19.6       18.4  

Current portion of lease liabilities

   6      28.9        

Total current liabilities

          1,733.1       1,678.4  

Long-term debt

   10      1,624.7       1,197.1  

Lease liabilities

   6      184.3        

Provisions

   8      106.7       111.6  

Other financial liabilities

   9      27.7       28.4  

Deferred revenues

        137.5       129.7  

Employee future benefit liabilities

        286.8       237.1  

Deferred income taxes

        0.8       0.9  

Other non-current liabilities

          18.3       16.8  

Total non-current liabilities

          2,386.8       1,721.6  

Total liabilities

        4,119.9       3,400.0  

Deficit

          (614.6     (322.8

Total liabilities and deficit

          $3,505.3       $3,077.2  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

4


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

 

 

[Unaudited]

[in millions of Canadian dollars]

For the six-month period ended July 31, 2019

 

     Attributed to shareholders              
     

Capital
Stock

(Note 11)

    Contributed
surplus
    Retained
losses
    Translation
of foreign
operations
    Cash-
flow
hedges
    Total    

Non-

controlling
interests

    Total
deficit
 

Balance as at January 31, 2019, as previously reported

     $217.8       $38.3       $(596.3     $17.0       $(4.8     $(328.0     $5.2       $(322.8

Adjustment for IFRS 16 (net of tax) (Note 6)

                 (16.7                 (16.7     (0.1     (16.8

Balance as at February 1, 2019

     217.8       38.3       (613.0     17.0       (4.8     (344.7     5.1       (339.6

Net income (loss)

                 117.4                   117.4       (0.3     117.1  

Other comprehensive loss

                 (40.0     (10.3           (50.3     (0.1     (50.4

Total comprehensive income (loss)

                 77.4       (10.3           67.1       (0.4     66.7  

Dividends

                 (19.4                 (19.4           (19.4

Issuance of subordinate shares

     3.4       (1.1                       2.3             2.3  

Repurchase of subordinate shares (Note 11)

     (34.0           (296.9                 (330.9           (330.9

Stock-based compensation

           6.3     [a]                        6.3             6.3  

Balance as at July 31, 2019

     $187.2       $43.5       $(851.9     $6.7       $(4.8     $(619.3     $4.7       $(614.6

 

[a] 

Includes $0.2 million of income tax recovery.

For the six-month period ended July 31, 2018

 

     Attributed to shareholders              
      Capital
Stock
    Contributed
surplus
    Retained
losses
    Translation
of foreign
operations
    Cash-
flow
hedges
     Total    

Non-

controlling
interests

    Total
deficit
 

Balance as at January 31, 2018

     234.8       (7.8     (551.8     27.7       0.1        (297.0     5.0       (292.0

Net income

                 54.0                    54.0       0.4       54.4  

Other comprehensive income (loss)

                 14.8       (7.4     2.0        9.4       (0.1     9.3  

Total comprehensive income (loss)

                 68.8       (7.4     2.0        63.4       0.3       63.7  

Dividends

                 (17.9                  (17.9           (17.9

Issuance of subordinate shares

     8.0       (2.7                        5.3             5.3  

Repurchase of subordinate shares

     (26.4     38.6       (223.0                  (210.8           (210.8

Stock-based compensation

           6.0     [a]                         6.0             6.0  

Balance as at July 31, 2018

     $216.4       $34.1       $(723.9     $20.3       $2.1        $(451.0     $5.3       $(445.7

 

[a] 

Includes $0.4 million of income tax recovery.

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

5


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

 

 

[Unaudited]

[in millions of Canadian dollars]

 

         Six-month periods ended  
      Notes  

July 31,

2019

   

July 31,

2018

 

OPERATING ACTIVITIES

      

Net income

       $117.1       $54.4  

Non-cash and non-operating items:

      

Depreciation expense

       111.5       80.4  

Income tax expense

   18     41.1       38.0  

Foreign exchange loss on long-term debt

       0.4       58.8  

Interest expense and transaction costs

   17     36.7       34.1  

Other

         2.6       1.4  

Cash flows generated from operations before changes in working capital

       309.4       267.1  

Changes in working capital:

      

Decrease in trade and other receivables

       101.7       87.6  

Increase in inventories

       (146.1     (121.5

Increase in other assets

       (8.4     (17.4

Increase in trade payables and accruals

       32.2       5.3  

Increase in other financial liabilities

       21.4       3.8  

Increase in provisions

       10.6       12.6  

Increase in other liabilities

         6.4       2.8  

Cash flows generated from operations

       327.2       240.3  

Income taxes paid, net of refunds

         (81.0     (38.3

Net cash flows generated from operating activities

         246.2       202.0  

INVESTING ACTIVITIES

      

Business combinations, net of acquired cash

             (80.1

Additions to property, plant and equipment

       (95.2     (98.1

Additions to intangible assets

       (24.2     (4.1

Other

         (0.3     0.1  

Net cash flows used in investing activities

         (119.7     (182.2

FINANCING ACTIVITIES

      

Issuance of long-term debt

   10     454.0       144.4  

Long-term debt amendment fees

   10     (6.5     (8.9

Repayment of long-term debt

   10     (6.4     (5.5

Repayment of lease liabilities

   6     (15.3      

Interest paid

       (34.8     (24.1

Issuance of subordinate voting shares

       2.3       5.3  

Repurchase of subordinate voting shares

   11     (330.0     (248.6

Dividends paid

       (19.4     (17.9

Other

         (3.0     (1.8

Net cash flows generated from (used in) financing activities

         40.9       (157.1

Effect of exchange rate changes on cash

         3.0       0.9  

Net increase (decrease) in cash

       170.4       (136.4

Cash at the beginning of period

         100.0       226.0  

Cash at the end of period

         $270.4       $89.6  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

6


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

1.

NATURE OF OPERATIONS

BRP Inc. (“BRP”) is incorporated under the laws of Canada. BRP’s multiple voting shares are owned by Beaudier Inc. and 4338618 Canada Inc. (collectively, “Beaudier Group”), Bain Capital Luxembourg Investments S.à r.l. (“Bain Capital”) and La Caisse de dépôt et placement du Québec (“CDPQ”), (collectively, the “Principal Shareholders”) whereas BRP’s subordinate voting shares are listed in Canada on the Toronto Stock Exchange under the symbol DOO and in the United States on the Nasdaq Global Select Market under the symbol DOOO.

BRP and its subsidiaries (the “Company”) design, develop, manufacture and sell powersports vehicles and marine products. The Company’s Powersports segment comprises “Year-Round Products” which consist of all-terrain vehicles, side-by-side vehicles and three-wheeled vehicles; “Seasonal Products” which consist of snowmobiles and personal watercraft; and “Powersports PAC and OEM Engines” which consist of parts, accessories and clothing (“PAC”), engines for karts, motorcycles and recreational aircraft and other services. Additionally, the Company’s “Marine” segment consist of outboard and jet boat engines, boats and related PAC and other services. The Company’s products are sold mainly through a network of independent dealers, independent distributors and to original equipment manufacturers (the “Customers”). The Company distributes its products worldwide and manufactures them in Canada, Mexico, Austria, the United States and Finland.

The Company’s headquarters is located at 726 Saint-Joseph Street, Valcourt, Québec, J0E 2L0.

 

2.

BASIS OF PRESENTATION

These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2019 and 2018 have been prepared using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and in accordance with IAS 34 “Interim Financial Reporting”. These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2019 and 2018 follow the same accounting policies as the audited consolidated financial statements for the year ended January 31, 2019, except for the adoption of IFRS 16 “Leases” as described in note 6 and, as such, should be read in conjunction with them.

These unaudited condensed consolidated interim financial statements include the financial statements of BRP and its subsidiaries. BRP controls all of its subsidiaries that are wholly owned through voting equity interests (except for Regionales Innovations Centrum GmbH in Austria for which a non-controlling interest of 25% is recorded upon consolidation and BRP Commerce & Trade Co. Ltd in China for which a non-controlling interest of 20% is recorded upon consolidation). BRP is also part of joint ventures located in Austria. All inter-company transactions and balances have been eliminated upon consolidation.

The Company’s revenues and operating income experience substantial fluctuations from quarter to quarter. In general, wholesale of the Company’s products are higher in the period immediately preceding and during their particular season of use. However, the mix of product sales may vary considerably from time to time as a result of changes in seasonal and geographic demand, the introduction of new products and models and production scheduling for particular types of products.

On August 28, 2019, the Board of Directors of the Company approved these unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2019 and 2018.

 

7


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

3.

FUTURE ACCOUNTING CHANGES

Amendments to IFRS 3 Business combinations

In October 2018, the IASB issued amendments to IFRS 3 “Business combinations”. The amendments clarify the definition of a business, with the objective of assisting entities in determining whether a transaction should be accounted for as a business combination or as an asset acquisition. The amendments are effective for the Company to transactions for which the acquisition date is on or after February 1, 2020. The Company is currently assessing the impact of the adoption of these amendments on its consolidated financial statements.

Other standards or amendments

The IASB issued other standards or amendments to existing standards that are not expected to have a significant impact on the Company’s consolidated financial statements.

 

4.

OTHER FINANCIAL ASSETS

The Company’s other financial assets were as follows, as at:

 

     

July 31,

2019

    

January 31,

2019

 

Restricted investments [a]

   $ 16.1      $ 15.7  

Derivative financial instruments

     5.2        3.4  

Other

     14.5        13.7  

Total other financial assets

   $ 35.8      $ 32.8  

Current

     13.9        12.8  

Non-current

     21.9        20.0  

Total other financial assets

   $ 35.8      $ 32.8  

 

[a] 

The restricted investments are publicly traded bonds that can only be used for severance payments and pension costs associated with Austrian pension plans, and are not available for general corporate use.

The non-current portion is mainly attributable to the restricted investments.

 

5.

INVENTORIES

The Company’s inventories were as follows, as at:

 

     

July 31,

2019

    

January 31,

2019

 

Materials and work in progress

   $ 458.6      $ 396.6  

Finished products

     372.7        339.5  

Parts, accessories and clothing

     244.3        210.1  

Total inventories

   $ 1,075.6      $ 946.2  

The Company recognized in the condensed consolidated interim statements of net income during the three- and six-month periods ended July 31, 2019, a write-down on inventories of $3.2 million and $7.6 million respectively ($2.5 million and $6.6 million respectively during the three- and six-month periods ended July 31, 2018).

 

8


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

6.

LEASES

In January 2016, the International Accounting Standards Board issued IFRS 16 “Leases” (“IFRS 16”) that sets out the principles for recognition, measurement, presentation and disclosure of leases for both lessee and lessor. IFRS 16 introduces a single lessee accounting model and requires lessees to recognize a right-of-use asset and a lease liability measured at the present value of the future lease payments on the statements of financial position for a majority of its leases that were considered operating leases under IAS 17 “Leases” (“IAS 17”). A depreciation expense on the right-of-use asset and an interest expense on the lease liability replace the operating lease expense. IFRS 16 changes the presentation of cash flows relating to leases in the statements of cash flows but does not cause a difference in the amount of cash transferred between the parties of a lease.

The Company decided to apply the standard retrospectively with the cumulative effect of initially applying the standard recognized as an adjustment to the opening balance of retained earnings as at February 1, 2019, the date of initial application, in accordance with the transition rules of IFRS 16. Therefore, the Company has not restated comparative information. The methodology consisted of measuring the right-of-use asset at the date of transition as if IFRS 16 had been applied since the commencement date of the lease but discounted using the incremental borrowing rate at the date of initial application.

The Company applied the standard to contracts that were previously identified as leases applying IAS 17 and IFRIC 4 “Determining Whether an Arrangement Contains a Lease” (“IFRIC 4”) at the date of initial application and maintained the lease assessments made under IAS 17 and IFRIC 4. Therefore, the definition of a lease under IFRS 16 was applied only to contracts signed or changed after February 1, 2019.

On initial application, the Company also applied the practical expedients to use hindsight in determining the lease term when the contract contains options to extend or terminate the lease, to rely on its assessment of whether leases are onerous immediately before the date of initial application instead of performing an impairment review, to exclude initial direct costs from the measurement of the right-of-use asset and to not separate non-lease components from lease component and instead account for each lease component and any associated non-lease components as a single lease component.

Following the adoption of IFRS 16, the Company revised its lease accounting policy. The revised policy is as follows:

At inception, the Company assesses whether the contract is or contains a lease. Leases are recognized as right-of-use assets and lease liabilities at the lease commencement date. Payments associated with short-term leases (defined as leases with a lease term of 12 months or less) and leases of low-value assets are recognized as an expense.

 

9


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

6.

LEASES [CONTINUED]

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. Lease liabilities include the net present value of the following lease payments (when applicable):

   

Fixed payments (including in-substance fixed payments), less any lease incentives;

   

Variable lease payments that are based on an index or a rate;

   

Amounts expected to be payable under residual value guarantees;

   

Exercise price of purchase options if the Company is reasonably certain to exercise that option; and

   

Penalties for early termination of a lease, except if the Company is reasonably certain not to terminate early.

The lease liability is subsequently measured at amortized cost using the effective interest rate method. The lease liability is remeasured, and a corresponding adjustment is made to the carrying amount of the right-of-use assets, when there is a change in future lease payments arising from a change in an index or rate, from a change in the estimation of a residual value guarantee or from a change in the assumption of purchase, extension or termination option. The lease liability is also remeasured when the underlying lease contract is amended.

The right-of-use asset is initially measured at cost, which includes the initial measurement of the corresponding lease liability, lease payments made at or before the commencement date and any initial direct costs, less any incentives received. The right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

Following the adoption of IFRS 16, management was required to make estimates and judgments, which are as follows:

Management makes estimates in the determination of the incremental borrowing rate used to measure the lease liability for each lease contract when the interest rate implicit in the lease is not readily available. The incremental borrowing rate should reflect the interest rate the Company’s would have to pay to borrow the same asset at a similar term and with a similar security.

On commencement date, when determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option or not exercise a termination option. Extension options or periods subject to termination options are only included in the lease term if the lease is reasonably certain to be extended or not terminated. This assessment is reviewed if a significant change in circumstances occurs within the Company’s control.

 

10


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

6.

LEASES [CONTINUED]

 

The effect of adoption of IFRS 16 on the condensed consolidated interim statements of financial position as at February 1, 2019 was as follows:

 

     As reported as at
January 31, 2019
        Effect of IFRS 16
transition
    Subsequent to
transition as at
February 1, 2019
 

Cash

    $100.0       $—       $100.0  

Trade and other receivables

    388.3             388.3  

Income taxes and investment tax credits receivable

    13.6             13.6  

Other financial assets

    12.8             12.8  

Inventories

    946.2             946.2  

Other current assets

    24.9       (0.9     24.0  

Total current assets

    1,485.8       (0.9     1,484.9  

Investment tax credits receivable

    14.5             14.5  

Other financial assets

    20.0             20.0  

Property, plant and equipment

    905.1       (7.3 )  [a]      897.8  

Intangible assets

    478.7       (0.7 )  [b]      478.0  

Right-of-use assets

          192.4       192.4  

Deferred income taxes

    169.6       6.6       176.2  

Other non-current assets

    3.5             3.5  

Total non-current assets

    1,591.4       191.0       1,782.4  

Total assets

    $3,077.2       $190.1       $3,267.3  

Trade payables and accruals

    $1,003.5       $—       $1,003.5  

Provisions

    408.6             408.6  

Other financial liabilities

    108.3       (0.1     108.2  

Income tax payable

    68.3             68.3  

Deferred revenues

    71.3             71.3  

Current portion of long-term debt

    18.4       (1.6 )  [c]      16.8  

Current portion of lease liabilities

          29.9       29.9  

Total current liabilities

    1,678.4       28.2       1,706.6  

Long-term debt

    1,197.1       (7.5 )  [c]      1,189.6  

Lease liabilities

          187.2       187.2  

Provisions

    111.6             111.6  

Other financial liabilities

    28.4       (1.0     27.4  

Deferred revenues

    129.7             129.7  

Employee future benefit liabilities

    237.1             237.1  

Deferred income taxes

    0.9             0.9  

Other non-current liabilities

    16.8             16.8  

Total non-current liabilities

    1,721.6       178.7       1,900.3  

Total liabilities

    3,400.0       206.9       3,606.9  

Deficit

    (322.8     (16.8     (339.6

Total liabilities and deficit

    $3,077.2       $190.1       $3,267.3  

 

[a] 

Leased equipment of $4.7 million and leased building of $2.6 million under IAS 17 reclassified within right-of-use assets under IFRS 16.

 

[b] 

Leased software and licences of $0.7 million under IAS 17 reclassified within right-of-use assets under IFRS 16.

 

[c] 

Finance lease liabilities of $9.1 million under IAS 17 reclassified within lease liabilities under IFRS 16.

 

11


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

6.

LEASES [CONTINUED]

 

The weighted average incremental borrowing rate applied to the lease liabilities as at February 1, 2019 was 4.12%. Prior to adopting IFRS 16, the Company’s minimum commitments under operating lease agreements as at January 31, 2019 were $249.5 million. The difference between that amount and the lease liabilities of $217.1 million as at February 1, 2019 was mainly attributable to the effect of discounting on the minimum lease payments.

The main leasing activities of the Company are attributable to the Company’s manufacturing facilities located in Finland and in Mexico, to offices located in Canada and to warehouses used for the distribution of parts, accessories and clothing.

The following table explains the changes in right-of-use assets during the six-month period ended July 31, 2019:

 

      Carrying
amount as at
February 1, 2019
     Additions      Depreciation     Effect of foreign
currency exchange
rate changes
    Other     Carrying
amount as at
July 31, 2019
 

Building & land

     $171.4        $8.7        $(11.5     $(1.2     $(0.2     $167.2  

Equipment

     20.0        4.5        (4.1     (0.1     (0.2     20.1  

Other

     1.0               (0.1                 0.9  

Total

     $192.4        $13.2        $(15.7     $(1.3     $(0.4     $188.2  

The following table explains the changes in lease liabilities during the six-month period ended July 31, 2019:

 

      Carrying
amount as at
February 1, 2019
   Issuance    Interest    Repayment [a]    Effect of foreign
currency
exchange rate
changes
       Other    Carrying
amount as at
July 31, 2019

Lease liabilities

   $217.1    $13.2    $4.4    $(19.7)    $(1.4)    $(0.4)    $213.2

 

[a] 

Includes $(4.4) million of interest paid.

 

 

12


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

7.

REVOLVING CREDIT FACILITIES

On March 14, 2019, the Company amended its $575.0 million revolving credit facilities to increase the availability by $125.0 million for a total availability of $700.0 million, to extend the maturity from May 2023 to May 2024 and to improve the pricing grid (the “Revolving Credit Facilities”). The Company incurred transaction fees of $1.5 million related to this amendment, which are amortized over the expected life of the Revolving Credit Facilities.

The applicable interest rates vary depending on a leverage ratio. The leverage ratio is defined in the Revolving Credit Facilities agreement by the ratio of net debt to consolidated cash flows of the Company (the “Leverage ratio”). The applicable interest rates are as follows:

 

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.45% to 3.00% per annum; or

  (b)

U.S. Base Rate plus 0.45% to 2.00% per annum; or

  (c)

U.S. Prime Rate plus 0.45% to 2.00% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% to 3.00% per annum; or

  (b)

Canadian Prime Rate plus 0.45% to 2.00% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.45% to 3.00% per annum.

In addition, the Company incurs commitment fees of 0.25% to 0.40% per annum on the undrawn amount of the Revolving Credit Facilities.

As at July 31, 2019, the cost of borrowing under the Revolving Credit Facilities was as follows:

 

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.70% per annum; or

  (b)

U.S. Base Rate plus 0.70% per annum; or

  (c)

U.S. Prime Rate plus 0.70% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.70% per annum; or

  (b)

Canadian Prime Rate plus 0.70% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.70% per annum.

As at July 31, 2019, the commitment fees on the undrawn amount of the Revolving Credit Facilities were 0.25% per annum.

The Company is required to maintain, under certain conditions, a minimum fixed charge coverage ratio. Additionally, the total available borrowing under the Revolving Credit Facilities is subject to a borrowing base calculation representing 75% of the carrying amount of trade and other receivables plus 50% of the carrying amount of inventories.

During the three-month period ended July 31, 2018, the Company refinanced its $475.0 million revolving credit facilities to increase the availability by $100.0 million for a total availability of $575.0 million, to extend the maturity from June 2021 to May 2023 and to reduce the cost of borrowing by 0.25%. The Company incurred transaction fees of $2.6 million related to this refinancing.

 

13


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

8.

PROVISIONS

The Company’s provisions were as follows, as at:

 

     

July 31,

2019

    

January 31,

2019

 

Product-related

     $468.3        $462.1  

Restructuring

     2.4        0.6  

Other

     57.9        57.5  

Total provisions

     $528.6        $520.2  

Current

     421.9        408.6  

Non-current

     106.7        111.6  

Total provisions

     $528.6        $520.2  

Product-related provisions include provisions for regular warranty coverage on products sold, product liability provisions and provisions related to sales programs offered by the Company to its Customers in order to support the retail activity.

The non-current portion of provisions is mainly attributable to product-related provisions.

The changes in provisions were as follows:

 

      Product-related     Restructuring     Other     Total  

Balance as at January 31, 2019

     $462.1       $0.6       $57.5       $520.2  

Expensed during the period

     311.1       2.3       9.6       323.0  

Paid during the period

     (303.7     (0.6     (9.1     (313.4

Reversed during the period

     (0.4           (0.1     (0.5

Effect of foreign currency exchange rate changes

     (1.9     0.1             (1.8

Unwinding of discount and effect of changes in discounting estimates

     1.1                   1.1  

Balance as at July 31, 2019

     $468.3       $2.4       $57.9       $528.6  

 

14


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

9.

OTHER FINANCIAL LIABILITIES

The Company’s other financial liabilities were as follows, as at:

 

     

July 31,

2019

    

January 31,

2019

 

Dealer holdback programs and customer deposits

     $118.1        $96.9  

Due to Bombardier Inc.

     22.3        22.3  

Derivative financial instruments

     7.0        8.9  

Due to a pension management company

     1.1        2.3  

Other

     7.3        6.3  

Total other financial liabilities

     $155.8        $136.7  

Current

     128.1        108.3  

Non-current

     27.7        28.4  

Total other financial liabilities

     $155.8        $136.7  

The non-current portion is mainly comprised of the amount due to Bombardier Inc. in connection with indemnification related to income taxes.

 

10.

LONG-TERM DEBT

As at July 31, 2019 and January 31, 2019, the maturity dates, interest rates, outstanding nominal amounts and carrying amounts of long-term debt were as follows:

 

July 31, 2019  
      Maturity date   

Contractual

interest rate

  

Effective

interest rate

  

Outstanding

nominal amount

  

Carrying

amount

 

Term Facility

   May 2025    4.23%    4.23%    U.S. $891.0    $ 1,171.1  
   May 2025    4.76%    5.06%    U.S. $335.0    $ 433.8 [a] 

Term Loans

   Dec. 2019 to Dec. 2030    0.75% to 1.75%    1.00% to 4.67%    Euro 30.5      39.4  

Total long-term debt

                       $ 1,644.3  

Current

                 19.6  

Non-current

                         1,624.7  

Total long-term debt

                       $ 1,644.3  

 

[a] 

Net of unamortized transaction costs of $6.5 million.

 

January 31, 2019  
      Maturity date     

Contractual

interest rate

    

Effective

interest rate

    

Outstanding

nominal amount

    

Carrying

amount

 

Term Facility

     May 2025        4.50%        4.50%        U.S. $895.5        $1,176.9  

Term Loans

     Dec. 2019 to Dec. 2028        0.75% to 1.75%        1.00% to 4.67%        Euro 21.6        29.5  

Finance lease liabilities

     Jan. 2021 to Dec. 2030        8.00%        8.00%        $11.7        9.1  

Total long-term debt

                                         $1,215.5  

Current

                 18.4  

Non-current

                                         1,197.1  

Total long-term debt

                                         $1,215.5  

 

 

15


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

10.

LONG-TERM DEBT [CONTINUED]

 

The following table explains the changes in long-term debt during the six-month period ended July 31, 2019:

 

            Statements of cash flows     Non-cash changes        
      Carrying
amount as at
January 31, 2019
     Issuance      Repayment     Effect of
foreign
currency
exchange
rate
changes
    Other     Carrying
amount as at
July 31, 2019
 

Term Facility

     $1,176.9        $440.1        $(6.0     $0.4       $(6.5     $1,604.9  

Term Loans

     29.5        13.9        (0.4     (1.2     (2.4     39.4  

Finance lease liabilities

     9.1                           (9.1 )  [a]       

Total

     $1,215.5        $454.0        $(6.4     $(0.8     $(18.0     $1,644.3  

 

[a] 

Finance lease liabilities were included in lease liabilities as part of the adoption of IFRS 16 (see Note 6).

 

a)

Term Facility

On July 23, 2019, the Company amended its term facility to add a new U.S. $335.0 million tranche for a total principal of U.S. $1,235.0 million (the “Term Facility”). The maturity remains unchanged to May 2025. The Company incurred transaction costs of $6.5 million, which have been incorporated in the carrying amount of the Term Facility and are amortized over its expected life using the effective interest rate method.

As at July 31, 2019, the cost of borrowing under the new tranche of the Term Facility was as follows:

  (i)

LIBOR plus 2.50% per annum, with a LIBOR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.50%; or

  (iii)

U.S. Prime Rate plus 1.50%

Under the Term Facility, the cost of borrowing in U.S. Base Rate or U.S. Prime Rate cannot be lower than the cost of borrowing in LIBOR.

The Company is required to repay a minimum of 0.25% of the nominal amount of U.S. $1,235.0 million each quarter. Consequently, the Company repaid an amount of U.S. $4.5 million ($6.0 million) during the six-month period ended July 31, 2019. Also, the Company may be required to repay a portion of the Term Facility in the event that it has an excess cash position at the end of the fiscal year and its leverage ratio is above a certain threshold level.

 

b)

Term Loans

During the six-month period ended July 31, 2019, the Company entered into a term loan agreement at favourable interest rates under an Austrian government program. This program supports research and development projects based on the Company’s incurred expenses in Austria. The term loan has a nominal amount of euro 10.5 million ($15.9 million) with an initial interest rate of 0.95% and increasing to 1.12% and a maturity date on December 2030. The Company recognized a grant of euro 1.9 million ($2.8 million) as a reduction of research and development expenses representing the difference between the fair value of the term loan at inception and the cash received.

 

16


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

11.

CAPITAL STOCK

The changes in capital stock issued and outstanding were as follows:

 

      Number of
shares
    Carrying
Amount
 

Subordinate voting shares

    

Balance as at January 31, 2019

     43,040,023       $213.4  

Issued upon exercise of stock options

     102,391       3.4  

Issued in exchange of multiple voting shares

     3,239,713       0.3  

Repurchased under the substantial issuer bid offer

     (6,342,494     (30.3

Repurchased under the normal course issuer bid program

     (745,300     (3.7

Balance as at July 31, 2019

     39,294,333       $183.1  

Multiple voting shares

 

Balance as at January 31, 2019

     54,101,384       $4.4  

Exchanged for subordinate voting shares

     (3,239,713     (0.3

Balance as at July 31, 2019

     50,861,671       $4.1  

Total outstanding as at July 31, 2019

     90,156,004       $187.2  

 

a)

Substantial issuer bid offer (“SIB”)

During the three-month period ended July 31, 2019, the Company repurchased 6,342,494 subordinate voting shares following the completion of its SIB for a total consideration of $300.0 million, of which $29.4 million represents the carrying amount of the shares repurchased and $270.6 million represents the amount charged to retained losses. Prior to the completion of the SIB, Beaudier group and Bain Capital converted respectively 1,836,170 and 1,403,543 of multiple voting shares into an equivalent number of subordinate voting shares. These converted shares were repurchased in the SIB. The Company incurred $1.0 million of fees and expenses ($0.9 million net of income tax recovery of $0.1 million) related to the SIB, which were recorded in capital stock.

 

b)

Normal course issuer bid program (“NCIB”)

On March 22, 2019, the Company announced the renewal of its NCIB to repurchase for cancellation up to 4,170,403 of its outstanding subordinate voting shares. During the six-month period ended July 31, 2019, the Company repurchased a total of 745,300 subordinate voting shares for a total consideration of $30.0 million.

Of the total consideration of $30.0 million, $3.7 million represents the carrying amount of the shares repurchased and $26.3 million represents the amount charged to retained losses.

 

17


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

12.

STOCK OPTION PLAN

During the six-month periods ended July 31, 2019 and 2018, the Company granted respectively 1,184,200 and 862,750 stock options to eligible officers and employees to acquire subordinated voting shares at an average exercise price of $46.15 and $61.88 respectively. The fair value of the options at the grant date was respectively $13.36 and $18.72. Such stock options are time vesting and 25% of the options will vest on each of the first, second, third and fourth anniversary of the grant. The stock options have a ten-year term at the end of which the options expire.

 

13.

SEGMENTED INFORMATION

Details of segment information were as follows:

 

For the three-month period ended July 31, 2019    Powersports
segment
     Marine
segment
     Inter-
segment
eliminations
    Total  

Revenues

     $1,337.1        $126.4        $(4.0     $1,459.5  

Cost of sales

     1,026.6        109.1        (4.0     1,131.7  

Gross profit

     310.5        17.3              327.8  

Total operating expenses

                               217.9  

Operating income

             109.9  

Financing costs

             21.2  

Financing income

             (0.8

Foreign exchange gain on long-term debt

                               (25.3

Income before income taxes

             114.8  

Income tax expense

                               21.5  

Net income

                               $93.3  
For the three-month period ended July 31, 2018    Powersports
segment
     Marine
segment
     Inter-
segment
eliminations
    Total  

Revenues

     $1,086.0        $128.8        $(7.8     $1,207.0  

Cost of sales

     825.6        109.1        (7.8     926.9  

Gross profit

     260.4        19.7              280.1  

Total operating expenses

                               177.3  

Operating income

             102.8  

Financing costs

             25.6  

Financing income

             0.7  

Foreign exchange loss on long-term debt

                               17.3  

Income before income taxes

             59.2  

Income tax expense

                               18.2  

Net income

                               $41.0  

 

18


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

13.

SEGMENTED INFORMATION [CONTINUED]

 

For the six-month period ended July 31, 2019    Powersports
segment
     Marine
segment
     Inter-
segment
eliminations
    Total  

Revenues

     $2,524.8        $277.7        $(9.3     $2,793.2  

Cost of sales

     1,927.6        246.5        (9.3     2,164.8  

Gross profit

     597.2        31.2              628.4  

Total operating expenses

                               429.5  

Operating income

             198.9  

Financing costs

             41.9  

Financing income

             (1.6

Foreign exchange loss on long-term debt

                               0.4  

Income before income taxes

             158.2  

Income tax expense

                               41.1  

Net income

                               $117.1  
For the six-month period ended July 31, 2018    Powersports
segment
     Marine
segment
     Inter-
segment
eliminations
    Total  

Revenues

     $2,119.3        $242.2        $(17.8     $2,343.7  

Cost of sales

     1,601.4        198.4        (17.8     1,782.0  

Gross profit

     517.9        43.8              561.7  

Total operating expenses

                               372.7  

Operating income

             189.0  

Financing costs

             39.7  

Financing income

             (1.9

Foreign exchange loss on long-term debt

                               58.8  

Income before income taxes

             92.4  

Income tax expense

                               38.0  

Net income

                               $54.4  

 

19


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

14.

EARNINGS PER SHARE

 

a)

Basic earnings per share

Details of basic earnings per share were as follows:

 

        Three-month periods ended              Six-month periods ended  
    

July 31,

2019

    

July 31,

2018

    

July 31,

2019

    

July 31,

2018

 

Net income attributable to shareholders

    $93.4        $40.7        $117.4        $54.0  

Weighted average number of shares

    95,889,145        98,375,473        96,430,860        99,479,355  

Earnings per share - basic

    $0.97        $0.41        $1.22        $0.54  

 

b)

Diluted earnings per share

Details of diluted earnings per share were as follows:

 

        Three-month periods ended              Six-month periods ended  
    

July 31,

2019

    

July 31,

2018

    

July 31,

2019

    

July 31,

2018

 

Net income attributable to shareholders

    $93.4        $40.7        $117.4        $54.0  

Weighted average number of shares

    95,889,145        98,375,473        96,430,860        99,479,355  

Dilutive effect of stock options

    997,460        1,563,184        900,537        1,417,682  

Weighted average number of diluted shares

    96,886,605        99,938,657        97,331,397        100,897,037  

Earnings per share - diluted

    $0.96        $0.41        $1.21        $0.54  

 

15.

REVENUES

Details of revenues were as follows:

 

        Three-month periods ended              Six-month periods ended  
    

July 31,

2019

   

July 31,

2018

    

July 31,

2019

   

July 31,

2018

 

Powersports

        

Year-Round Products

    $734.6       $554.0        $1,361.6       $1,080.6  

Seasonal Products

    428.5       384.6        803.9       735.0  

Powersports PAC and OEM Engines

    173.7       147.1        358.7       303.0  

Marine

    122.7       121.3        269.0       225.1  

Total

            $1,459.5               $1,207.0                $2,793.2               $2,343.7  

 

 

20


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

15.

REVENUES [CONTINUED]

 

The following table provides geographic information on Company’s revenues. The attribution of revenues was based on customer locations.

 

     Three-month periods ended          Six-month periods ended  
     

July 31,

2019

    

July 31,

2018

    

July 31,

2019

    

July 31,

2018

 

United States

     $834.0        $686.9        $1,574.5        $1,310.8  

Canada

     248.5        188.2        431.3        351.1  

Western Europe

     110.8        97.8        227.5        202.0  

Scandinavia

     59.6        55.8        163.1        141.2  

Asia Pacific

     97.2        95.4        159.7        156.9  

Eastern Europe

     49.5        28.9        115.1        66.3  

Latin America

     29.5        26.6        61.7        56.8  

Mexico

     27.6        24.9        56.1        54.2  

Other

     2.8        2.5        4.2        4.4  
       $1,459.5        $1,207.0        $2,793.2        $2,343.7  

 

16.

OTHER OPERATING EXPENSES (INCOME)

Details of other operating expenses (income) were as follows:

 

     Three-month periods ended         Six-month periods ended  
     

July 31,

2019

   

July 31,

2018

   

July 31,

2019

   

July 31,

2018

 

Loss on litigation

     $0.2       $0.2       $0.4       $0.8  

Restructuring costs

     2.3             2.3        

Foreign exchange (gain) loss on working capital elements

     (2.9     3.7       8.5       20.8  

(Gain) loss on forward exchange contracts

     3.8       (5.9     (3.5     (15.4

Other

     0.9       0.2       1.3       0.1  

Total

     $4.3       $(1.8     $9.0       $6.3  

 

17.

FINANCING COSTS AND INCOME

Details of financing costs and financing income were as follows:

 

     Three-month periods ended          Six-month periods ended  
     

July 31,

2019

   

July 31,

2018

    

July 31,

2019

   

July 31,

2018

 

Interest on long-term debt

     $14.4       $12.5        $28.0       $23.6  

Transaction costs on long-term debt

           8.9              8.9  

Interest and commitment fees on revolving credit facilities

     2.0       0.9        4.3       1.6  

Interest on lease liabilities

     2.2              4.4        

Net interest on employee future benefit liabilities

     1.5       1.5        3.1       2.9  

Financial guarantee losses

     0.1       0.7        0.2       0.8  

Unwinding of discount of provisions

     0.4       0.7        1.1       1.1  

Other

     0.6       0.4        0.8       0.8  

Financing costs

     21.2       25.6        41.9       39.7  

Financing income

     (0.8     0.7        (1.6     (1.9

Total

     $20.4       $26.3        $40.3       $37.8  

 

 

21


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

18.

INCOME TAXES

Details of income tax expense were as follows:

 

     Three-month periods ended         Six-month periods ended  
     

July 31,

2019

   

July 31,

2018

   

July 31,

2019

   

July 31,

2018

 

Current income tax expense

        

Related to current year

     $23.4       $22.2       $52.3       $56.0  

Related to prior years

     0.9       0.6       1.3       0.2  
       24.3       22.8       53.6       56.2  

Deferred income tax recovery

        

Temporary differences

     1.1       (7.1     (11.9     (26.4

Effect of income tax rate changes on deferred income taxes

     (1.0     0.1       (0.8     0.4  

Increase (decrease) in valuation allowance

     (2.9     2.4       0.2       7.8  
       (2.8     (4.6     (12.5     (18.2

Income tax expense

     $21.5       $18.2       $41.1       $38.0  

The reconciliation of income taxes computed at the Canadian statutory rates to income tax expense recorded was as follows:

 

     Three-month periods ended      Six-month periods ended  
     

July 31,

2019

    

July 31,

2018

    

July 31,

2019

    

July 31,

2018

 

Income taxes calculated at statutory rates

     $30.5       26.6%        $15.8       26.7%        $42.1       26.6%        $24.7       26.7%  

Increase (decrease) resulting from:

                   

Income tax rate differential of foreign subsidiaries

     (3.2        (2.3        (3.1        (2.4  

Effect of income tax rate changes on deferred income taxes

     (1.0        0.1          (0.8        0.4    

Increase (decrease) in valuation allowance

     (2.9        2.4          0.2          7.8    

Recognition of income taxes on foreign currency translation

     0.5          (0.5        (0.6        (1.2  

Permanent differences [a]

     (2.9        3.0          2.0          8.7    

Adjustments in respect of prior years

     0.2          (0.6        0.5          (0.7  

Other

     0.3                0.3                0.8                0.7          

Income tax expense

     $21.5                $18.2                $41.1                $38.0          

 

[a] 

The permanent differences result mainly from the foreign exchange (gain) loss on the long-term debt denominated in U.S. dollars.

 

22


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

FINANCIAL INSTRUMENTS

 

a)

Fair value

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair values of the Company’s financial instruments take into account the credit risk embedded in the instrument. For financial assets, the credit risk of the counterparty is considered whereas for financial liabilities, the Company’s credit risk is considered.

In order to determine the fair value of its financial instruments, the Company uses, when active markets exist, quoted prices from these markets (“Level 1” fair value). When public quotations are not available in the market, fair values are determined using valuation techniques. When inputs used in the valuation techniques are only inputs directly and indirectly observable in the marketplace, fair value is presented as “Level 2” fair value. If fair value is assessed using inputs that require considerable judgment from the Company in interpreting market data and developing estimates, fair value is presented as “Level 3” fair value. For Level 3 fair value, the use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values.

The fair value level, carrying amount and fair value of restricted investments, derivative financial instruments and long-term debt were as follows:

 

              As at July 31, 2019  
      Fair value level      Carrying amount        Fair value  

Restricted investments (Note 4)

     Level 2        $16.1          $16.1  

Derivative financial instruments

          

Forward exchange contracts

          

Favourable (Note 4)

        $5.2          $5.2  

(Unfavourable)

        (5.3        (5.3

Inflation rate swap

              (1.7        (1.7
       Level 2        $(1.8        $(1.8

Long-term debt (including current portion)

          

Term Facility (Note 10)

     Level 1        $(1,604.9        $(1,603.8

Term Loans (Note 10)

     Level 2        (39.4        (41.2
                $(1,644.3        $(1,645.0

For cash, trade and other receivables, revolving credit facilities, trade payables and accruals, dealer holdback programs and customer deposits, the carrying amounts reported on the condensed consolidated interim statements of financial position or in the notes approximate the fair values of these items due to their short-term nature.

 

 

23


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2019 and 2018

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

FINANCIAL INSTRUMENTS [CONTINUED]

 

b)

Liquidity risk

The following table summarizes the financial liabilities instalments payable when contractually due as at July 31, 2019:

 

      Less than
1 year
     1-3 years      4-5 years      More than
5 years
     Total
amount
 

Trade payables and accruals

     $1,028.4        $—        $—        $—        $1,028.4  

Long-term debt (including interest)

     91.0        179.0        179.3        1,614.0        2,063.3  

Lease liabilities (including interest)

     37.1        67.4        48.9        105.1        258.5  

Derivative financial instruments

     5.3               1.7               7.0  

Other financial liabilities (including interest)

     122.8        1.3        0.1        24.6        148.8  

Total

     $1,284.6        $247.7        $230.0        $1,743.7        $3,506.0  

 

20.

SUBSEQUENT EVENTS

On August 1, 2019, the Company announced the completion of the acquisition of 80% of the outstanding shares of Telwater Pty Ltd (“Telwater”). Telwater is located in Coomera, Queensland (Australia) and is a manufacturer of aluminium boats under brands such as Quintrex, Stacer, Savage and Yellowfin Plate.

Due to the limited time between the closing of the transaction and the issuance of these unaudited condensed consolidated interim financial statements, certain required information on business combinations under IFRS 3 “Business combinations”, mainly the preliminary purchase price allocation, have not been provided as this information is not yet available. The Company is in the process of assessing the fair value of the assets acquired and the liabilities assumed at the date of acquisition.

 

24

EX-99.2 3 d768382dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

LOGO

BRP INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FOR THE THREE- AND SIX-MONTH PERIODS ENDED JULY 31, 2019

 

 

The following management’s discussion and analysis (“MD&A”) provides information concerning financial condition and results of operations of BRP Inc. (the “Company” or “BRP”) for the second quarter of the fiscal year ending January 31, 2020. This MD&A should be read in conjunction with the unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2019 and the audited consolidated financial statements and MD&A for the year ended January 31, 2019. Some of the information contained in this discussion and analysis contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from underlying forward-looking statements as a result of various factors, including those described in the “Forward-Looking Statements” section of this MD&A. This MD&A reflects information available to the Company as at August 28, 2019.

Basis of Presentation

 

 

The unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and in accordance with IAS 34 “Interim Financial Reporting”. All amounts presented are in Canadian dollars unless otherwise indicated. The Company’s fiscal year is the twelve-month period ending January 31. All references in this MD&A to “Fiscal 2020” are to the Company’s fiscal year ending January 31, 2020, to “Fiscal 2019” are to the Company’s fiscal year ended January 31, 2019 and to “Fiscal 2018” are to the Company’s fiscal year ended January 31, 2018.

This MD&A, approved by the Board of Directors on August 28, 2019, is based on the Company’s unaudited condensed consolidated interim financial statements and accompanying notes thereto for the three- and six-month periods ended July 31, 2019 and 2018.

The Company’s Powersports segment comprise Year-Round Products which consist of all-terrain vehicles (referred to as “ATVs”), side-by-side vehicles (referred to as “SSVs”) and three-wheeled vehicles (referred to as “3WVs”); Seasonal Products which consist of personal watercraft (referred to as “PWCs”) and snowmobiles; and Powersports PAC and OEM Engines which consist of parts, accessories and clothing (“PAC”), engines for karts, motorcycles and recreational aircraft and other services. Additionally, the Company’s Marine segment consist of outboard and jet boat engines, boats and related PAC and other services.

Forward-Looking Statements

 

 

Certain statements in this MD&A about the Company’s current and future plans, expectations and intentions, results, levels of activity, performance, goals or achievements or any other future events or developments constitute forward-looking statements. The words “may”, “will”, “would”, “should”, “could”, “expects”, “plans”, “intends”, “trends”, “indications”, “anticipates”, “believes”, “estimates”, “predicts”, “likely” or “potential” or the negative or other variations of these words or other comparable words or phrases, are intended to identify forward-looking statements.

Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate and reasonable in the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct or that the Company’s business guidance, objectives, plans and strategic priorities will be achieved.

 

1


Many factors could cause the Company’s actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, which are discussed in greater detail under the heading “Risk Factors” of its Annual Information Form: impact of adverse economic conditions on consumer spending; decline in social acceptability of the Company’s products; fluctuations in foreign currency exchange rates; high levels of indebtedness; unavailability of additional capital; unfavourable weather conditions; seasonal sales fluctuations; inability to comply with product safety, health, environmental and noise pollution laws; large fixed cost base; inability of dealers and distributors to secure adequate access to capital; supply problems, termination or interruption of supply arrangements or increases in the cost of materials; competition in product lines; inability to successfully execute growth strategy; international sales and operations; failure of information technology systems or security breach; failure to maintain an effective system of internal control over financial reporting and to produce accurate and timely financial statements; loss of members of management team or employees who possess specialized market knowledge and technical skills; inability to maintain and enhance reputation and brands; significant product liability claim; significant product repair and/or replacement due to product warranty claims or product recalls; reliance on a network of independent dealers and distributors; inability to successfully manage inventory levels; intellectual property infringement and litigation; inability to successfully execute manufacturing strategy; covenants in financing and other material agreements; changes in tax laws and unanticipated tax liabilities; deterioration in relationships with employees; pension plan liabilities; natural disasters; failure to carry proper insurance coverage; volatile market price for BRP’s subordinate voting shares; conduct of business through subsidiaries; significant influence by Beaudier Inc. and 4338618 Canada Inc. (together the “Beaudier Group”) and Bain Capital Luxembourg Investments S. à r. l. (“Bain Capital”); and future sales of BRP’s shares by Beaudier Group, Bain Capital, directors, officers or senior management of the Company. These factors are not intended to represent a complete list of the factors that could affect the Company; however, these factors should be considered carefully.

The purpose of the forward-looking statements is to provide the reader with a description of management’s expectations regarding the Company’s financial performance and may not be appropriate for other purposes; readers should not place undue reliance on forward-looking statements made herein. Furthermore, unless otherwise stated, the forward-looking statements contained in this MD&A are made as of the date of this MD&A and the Company has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable securities regulations. The forward-looking statements contained in this MD&A are expressly qualified by this cautionary statement.

The Company made a number of economic and market assumptions in preparing and making forward-looking statements. The Company is assuming reasonable industry growth ranging from flat to high-single digits, moderate market share gains in Year-Round Products and Seasonal Products and constant market share for the Marine segment. The Company is also assuming interest rates increasing modestly, currencies remaining at near current levels and inflation in line with central bank expectations in countries where the Company is doing business.

Non-IFRS Measures

 

 

This MD&A makes reference to certain non-IFRS measures. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS. The Company uses non-IFRS measures including Normalized EBITDA, Normalized net income, Normalized income tax expense, Normalized effective tax rate, Normalized basic earnings per share and Normalized diluted earnings per share.

 

2


Normalized EBITDA is provided to assist investors in determining the financial performance of the Company’s operating activities on a consistent basis by excluding certain non-cash elements such as depreciation expense, impairment charge and foreign exchange gain or loss on the Company’s long-term debt denominated in U.S. dollars. Other elements, such as restructuring costs and acquisition related-costs, may also be excluded from net income in the determination of Normalized EBITDA as they are considered not being reflective of the operational performance of the Company. Normalized net income, Normalized income tax expense, Normalized effective tax rate, Normalized basic earnings per share and Normalized diluted earnings per share, in addition to the financial performance of operating activities, take into account the impact of investing activities, financing activities and income taxes on the Company’s financial results.

The Company believes non-IFRS measures are important supplemental measures of financial performance because they eliminate items that have less bearing on the Company’s financial performance and thus highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS measures. The Company also believes that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of companies, many of which present similar metrics when reporting their results. Management also uses non-IFRS measures in order to facilitate financial performance comparisons from period to period, prepare annual operating budgets, assess the Company’s ability to meet its future debt service, capital expenditure and working capital requirements and, also, as a component in the determination of the short-term incentive compensation for the Company’s employees. Because other companies may calculate these non-IFRS measures differently than the Company does, these metrics are not comparable to similarly titled measures reported by other companies.

Normalized EBITDA is defined as net income before financing costs, financing income, income tax expense (recovery), depreciation expense and normalized elements. Normalized net income is defined as net income before normalized elements adjusted to reflect the tax effect on these elements. Normalized income tax expense is defined as income tax expense adjusted to reflect the tax effect on normalized elements and to normalize specific tax elements. Normalized effective tax rate is based on Normalized net income before Normalized income tax expense. Normalized earnings per share - basic and Normalized earnings per share – diluted are calculated respectively by dividing the Normalized net income by the weighted average number of shares – basic and the weighted average number of shares – diluted. The Company refers the reader to the “Selected Consolidated Financial Information” section of this MD&A for the reconciliations of Normalized EBITDA and Normalized net income presented by the Company to the most directly comparable IFRS measure.

Overview

 

 

BRP is a global leader in the design, development, manufacturing, distribution and marketing of powersports vehicles and marine products. The Company is a diversified manufacturer of powersports vehicles and marine products, providing enthusiasts with a variety of exhilarating, stylish and powerful products for all year-round use on a variety of terrains. The Company’s diversified portfolio of brands and products includes for Powersports: Can-Am ATVs, SSVs and 3WVs, Ski-Doo and Lynx snowmobiles, Sea-Doo PWCs and Rotax engines for karts, motorcycles and recreational aircraft. For Marine, the portfolio of brands and products includes Evinrude outboard boat engines, Rotax engines for jet boats, and Alumacraft and Manitou boats. Additionally, the Company supports its line of products with a dedicated PAC business.

The Company employs approximately 12,500 people mainly in manufacturing and distribution sites in Mexico, Canada, Austria, the United States and Finland. The Company sells its products in over 120 countries. The products are sold directly through a network of approximately 3,400 dealers in 21 countries as well as through approximately 185 distributors serving approximately 875 additional dealers.

 

3


Highlights of the three-month period ended July 31, 2019

For the three-month period ended July 31, 2019, the Company’s financial performance was the following when compared to the three-month period ended July 31, 2018:

 

Revenues of $1,459.5 million, an increase of $252.5 million or 20.9%;

 

Gross profit of $327.8 million representing 22.5% of revenues, an increase of $47.7 million;

 

Net income of $93.3 million, an increase of $52.3 million, which resulted in a diluted earnings per share of $0.96, an increase of $0.55 per share or 134.1%;

 

Normalized net income [1] of $68.8 million, an increase of $2.4 million, which resulted in a normalized diluted earnings per share [1] of $0.71, an increase of $0.05 per share or 7.6%.

 

Normalized EBITDA [1] of $167.7 million representing 11.5% of revenues, an increase of $23.5 million or 16.3%;

In addition, during the three-month period ended July 31, 2019:

 

The Company completed its substantial issuer bid offer (“SIB”) launched in May 2019 with the repurchase of 6,342,494 subordinate voting shares for a total consideration of $300.0 million.

 

The Company amended its term facility to add a new U.S. $335.0 million tranche for a total principal of U.S. $1,235.0 million.

 

The Company introduced an entirely new 6x6 Can-Am Defender model and the Can-Am Maverick X3 Turbo RR with a 195-hp engine.

Recent event

On August 1, 2019, the Company announced the completion of the acquisition of 80% of the outstanding shares of Telwater Pty Ltd (“Telwater”). Telwater is located in Coomera, Queensland (Australia) and is a manufacturer of aluminium boats under brands such as Quintrex, Stacer, Savage and Yellowfin Plate.

Factors Affecting the Company’s Results of Operations

 

 

Revenues and Sales Program Costs

The Company’s revenues are derived primarily from the wholesale activities of the Company’s manufactured vehicles, including Year-Round Products, Seasonal Products, Powersports PAC and OEM Engines as well as Marine products to dealers and distributors. Revenue recognition normally occurs when products are shipped to dealers or distributors from the Company’s facilities.

In order to support the wholesale activities of the Company and the retail activities of dealers and distributors, the Company may provide support in the form of various sales programs consisting of cash and non-cash incentives. The cash incentives consist mainly of rebates given to dealers, distributors and consumers, volume discounts to dealers and distributors, free or extended coverage period under dealer and distributor inventory financing programs, and retail financing programs. The cost of these cash incentives is recorded as a reduction of revenues. The non-cash incentives consist mainly of extended warranty coverage or free PAC. When an extended warranty coverage is given with the purchase of a product, a portion of the revenue recognized upon the sale of that product is deferred and recognized during the extended warranty coverage period. The cost of the free PAC is recorded in cost of sales.

[1] See “Non-IFRS Measures” section.

 

4


The support provided to dealers, distributors and consumers tends to increase when general economic conditions are difficult, when changing market conditions require the launch of new or more aggressive programs, or when dealer and distributor inventory is above appropriate levels.

Under dealer and distributor inventory financing arrangements, the Company could be required to purchase repossessed new and unused products in certain cases of default by dealers or distributors. The cost of repossession tends to increase when dealers or distributors are facing challenging and prolonged difficult retail conditions and when their non-current inventory level is high. During the current fiscal year and previous fiscal year, the Company did not experience significant repossessions under its dealer and distributor inventory financing arrangements. Refer to the “Off-Balance Sheet Arrangements” section of this MD&A for more information on dealer and distributor inventory financing arrangements.

Commodity Costs

Approximately 75% of the Company’s cost of sales consists of material used in the manufacturing process. Therefore, the Company is exposed to the fluctuation of prices of certain raw materials such as aluminum, steel, plastic, resins, stainless steel, copper, rubber and certain rare earth metals. Additionally, the Company is exposed to fuel price fluctuations related to its procurement and distribution activities. The Company does not hedge its long-term exposure to such price fluctuations. Therefore, an increase in commodity prices could negatively impact the Company’s operating results if it is not able to transfer these cost increases to dealers, distributors or consumers.

Warranty Costs

The Company’s manufacturer product warranties generally cover periods ranging from six months to five years for most products. In certain circumstances, the Company provides extended warranty coverage as a result of sales programs, under certain commercial accounts, or as required by local regulations. During the warranty period, the Company reimburses dealers and distributors the entire cost of repair or replacement performed on the products (mainly composed of parts or accessories provided by the Company and labour costs incurred by dealers or distributors). In addition, the Company sells in the normal course of business and provides under certain sales programs, extended product warranties.

During its product development process, the Company ensures that high quality standards are maintained at each development stage of a new product. This includes the development of detailed product specifications, the evaluation of the quality of the supply chain and the manufacturing methods and detailed testing requirements over the development stage of the products. Additionally, product quality is ensured by quality inspections during and after the manufacturing process.

The Company records a regular warranty provision when products are sold. Management believes that, based on available information, the Company has adequate provisions to cover any future warranty claims on products sold. However, future claim amounts can differ significantly from provisions that are recorded in the condensed consolidated interim statements of financial position. For extended warranty, the claims are recorded in cost of sales as incurred.

Foreign Exchange

The Company’s revenues are reported in Canadian dollars but are mostly generated in U.S. dollars, Canadian dollars and euros. The Company’s revenues reported in Canadian dollars are to a lesser extent exposed to foreign exchange fluctuations with the Australian dollar, the Brazilian real, the Swedish krona, the Norwegian krone, the Great Britain pound, the New Zealand dollar and the Russian ruble. The costs incurred by the Company are mainly denominated in Canadian dollars, U.S. dollars and euros and to a lesser extent in Mexican pesos. Therefore recorded revenues, gross profit and operating income in Canadian dollars are exposed to foreign exchange fluctuations. The Company’s facilities are located in several different countries, which helps mitigate some of its foreign currency exposure.

 

5


The Company has an outstanding balance of U.S. $1,226.0 million ($1,611.4 million) under its U.S. $1,235.0 million ($1623.3 million) term facility agreement (the “Term Facility”), which results in a gain or loss in net income when the U.S. dollar/Canadian dollar exchange rate at the end of the period is different from the opening period rate. Additionally, the Company’s interest expense on the Term Facility is exposed to U.S. dollar/Canadian dollar exchange rate fluctuations. The Company does not currently hedge the U.S. dollar/Canadian dollar exchange rate fluctuation exposures related to its Term Facility, and therefore, an increase in the value of the U.S. dollar against the Canadian dollar could negatively impact the Company’s net income.

For further details relating to the Company’s exposure to foreign currency fluctuations, see “Financial Instruments – Foreign Exchange Risk” section of this MD&A.

Net Financing Costs (Financing Costs less Financing Income)

Net financing costs are incurred principally on long-term debt, defined benefit pension plan liabilities and revolving credit facilities. As at July 31, 2019, the Company’s long-term debt of $1,644.3 million was mainly comprised of two tranches of the Term Facility, which bears interest at respectively LIBOR plus 2.00% and LIBOR plus 2.50%. The Company entered into interest rate cap contracts, which limit its exposure to interest rate increases.

Income Taxes

The Company is subject to federal, state and provincial income taxes in jurisdictions in which it conducts business. The Canadian income tax statutory rate was 26.6% for the three- and six-month periods ended July 31, 2019. However, the Company’s effective consolidated tax rate is influenced by various factors, including the mix of accounting profits or losses before income tax among tax jurisdictions in which it operates and the foreign exchange gain or loss on the Term Facility. The Company expects to pay cash taxes in all tax jurisdictions for the fiscal year ending January 31, 2020, except in the United States where the Company plans to utilize its tax attributes to offset taxable income or income tax payable.

Seasonality

The Company’s revenues and operating income experience substantial fluctuations from quarter to quarter. In general, wholesale sales of the Company’s products are highest in the period immediately preceding and during their particular season of use. However, the mix of product sales may vary considerably from time to time as a result of changes in seasonal and geographic demand, the introduction of new products and models, and production scheduling for particular types of products. As a result, the Company’s financial results are likely to fluctuate significantly from period to period.

 

6


Selected Consolidated Financial Information

 

 

The selected consolidated financial information set out below for the three- and six-month periods ended July 31, 2019 and 2018, has been determined based on the unaudited condensed consolidated interim financial statements and related notes approved on August 28, 2019.

Net Income data

 

      Three-month periods ended        Six-month periods ended  

(in millions of Canadian dollars)

           

July 31,

2019

 

 

   

July 31,

2018

 

 

    

July 31,

2019

 

 

   

July 31,

2018

 

 

Revenues by category

          

Powersports

          

Year-Round Products

      $734.6       $554.0        $1,361.6       $1,080.6  

Seasonal Products

      428.5       384.6        803.9       735.0  

Powersports PAC and OEM Engines

      173.7       147.1        358.7       303.0  

Marine

            122.7       121.3        269.0       225.1  

Total Revenues

      1,459.5       1,207.0        2,793.2       2,343.7  

Cost of sales

            1,131.7       926.9        2,164.8       1,782.0  

Gross profit

      327.8       280.1        628.4       561.7  

As a percentage of revenues

      22.5     23.2      22.5     24.0

Operating expenses

          

Selling and marketing

      91.8       79.0        189.0       162.0  

Research and development

      55.9       51.0        113.4       106.6  

General and administrative

      65.9       49.1        118.1       97.8  

Other operating expenses (income)

            4.3       (1.8      9.0       6.3  

Total operating expenses

            217.9       177.3        429.5       372.7  

Operating income

      109.9       102.8        198.9       189.0  

Net financing costs

      20.4       26.3        40.3       37.8  

Foreign exchange (gain) loss on long-term debt

            (25.3     17.3        0.4       58.8  

Income before income taxes

      114.8       59.2        158.2       92.4  

Income tax expense

            21.5       18.2        41.1       38.0  

Net income

            $93.3       $41.0        $117.1       $54.4  

Attributable to shareholders

      $93.4       $40.7        $117.4       $54.0  

Attributable to non-controlling interest

            $(0.1     $0.3        $(0.3     $0.4  

Normalized EBITDA [1]

      $167.7       $144.2        $314.4       $270.8  

Normalized net income [1]

            $68.8       $66.4        $121.5       $119.9  

[1] See “Non-IFRS Measures” section.

 

7


Financial Position data

 

As at

    

July 31,

2019

 

 

   

January 31,

2019

 

 

(in millions of Canadian dollars)

Cash

     $270.4       $100.0  

Working capital

     (46.0     (192.6

Property, plant and equipment

     900.4       905.1  

Total assets

     3,505.3       3,077.2  

Total non-current financial liabilities

     1,836.7       1,225.5  

Total liabilities

     4,119.9       3,400.0  

Shareholders deficit

     (614.6     (322.8

Other Financial data

 

       Three-month periods ended        Six-month periods ended  

(in millions of Canadian dollars, except per share data)

             

July 31,

2019

 

 

    

July 31,

2018

 

 

    

July 31,

2019

 

 

    

July 31,

2018

 

 

Revenues by geography

              

United States

        $834.0        $686.9        $1,574.5        $1,310.8  

Canada

        248.5        188.2        431.3        351.1  

International [1]

              377.0        331.9        787.4        681.8  
                $1,459.5        $1,207.0        $2,793.2        $2,343.7  

Declared dividends per share

        $0.10        $0.09        $0.20        $0.18  

Weighted average number of shares – basic

        95,889,145        98,375,473        96,430,860        99,479,355  

Weighted average number of shares – diluted

        96,886,605        99,938,657        97,331,397        100,897,037  

Earnings per share – basic

        $0.97        $0.41        $1.22        $0.54  

Earnings per share – diluted

        0.96        0.41        1.21        0.54  

Normalized earnings per share – basic [2]

        0.72        0.67        1.26        1.20  

Normalized earnings per share – diluted [2]

              0.71        0.66        1.25        1.18  

[1] International is defined as all jurisdictions except the United States and Canada.

[2] See “Non-IFRS Measures” section.

 

8


Reconciliation Tables

The following table presents the reconciliation of Net income to Normalized net income [1] and Normalized EBITDA [1].

 

       Three-month periods ended       Six-month periods ended  

(in millions of Canadian dollars)

             

July 31,

2019

 

 

   

July 31,

2018

 

 

   

July 31,

2019

 

 

   

July 31,

2018

 

 

Net income

        $93.3       $41.0       $117.1       $54.4  

Normalized elements

           

Foreign exchange (gain) loss on long-term debt and lease liabilities

        (27.2     17.3       0.4       58.8  

Transaction costs and other related expenses [2]

        1.4       1.2       1.7       1.2  

Restructuring and related costs [3]

        1.9       0.6       1.9       0.8  

Loss on litigation [4]

        0.2       0.2       0.4       0.8  

Transaction costs on long-term debt

              8.9             8.9  

Pension plan past service gains

              (1.4           (1.4

Depreciation of intangible assets related to business combinations

        0.6             1.3        

Other elements

        (0.5     1.2             (0.8

Income tax adjustment

              (0.9     (2.6     (1.3     (2.8

Normalized net income [1]

        68.8       66.4       121.5       119.9  

Normalized income tax expense [1]

        22.4       20.8       42.4       40.8  

Financing costs adjusted [1]

        21.2       16.7       41.9       30.8  

Financing income adjusted [1] [5]

        (0.8     (0.5     (1.6     (1.1

Depreciation expense adjusted [1] [6]

              56.1       40.8       110.2       80.4  

Normalized EBITDA [1]

              $167.7       $144.2       $314.4       $270.8  

 

[1]

See “Non-IFRS Measures” section.

 

[2]

Costs related to business combinations.

 

[3]

The Company is involved, from time to time, in restructuring and reorganization activities in order to gain flexibility and improve efficiency. The costs related to these activities are mainly composed of severance costs and retention salaries.

 

[4]

The Company is involved in patent infringement litigation cases with one of its competitors.

 

[5]

Adjusted for transaction costs on long-term debt and NCIB gains and losses in net income.

 

[6]

Adjusted for depreciation of intangible assets acquired through business combinations.

 

9


Results of operations

 

 

Analysis of Results for the second quarter of Fiscal 2020

The following section provides an overview of the financial performance of the Company for the three-month period ended July 31, 2019 compared to the same period ended July 31, 2018.

Revenues

Revenues increased by $252.5 million, or 20.9%, to $1,459.5 million for the three-month period ended July 31, 2019, compared with $1,207.0 million for the corresponding period ended July 31, 2018. The revenue increase was mainly due to higher wholesale of Year-Round Products and a favourable foreign exchange rate variation of $8 million.

The Company’s North American retail sales for powersports vehicles and outboard engines increased by 9% for the three-month period ended July 31, 2019 compared with the three-month period ended July 31, 2018. The increase was driven by Year-Round Products, partially offset by lower retail of outboard engines.

As at July 31, 2019, North American dealer inventories for powersports vehicles and outboard engines increased by 12% compared to July 31, 2018, driven mainly by SSV.

Gross Profit

Gross profit increased by $47.7 million, or 17.0%, to $327.8 million for the three-month period ended July 31, 2019, compared with $280.1 million for the corresponding period ended July 31, 2018. The gross profit increase includes a favourable foreign exchange rate variation of $4 million. Gross profit margin percentage decreased by 70 basis points to 22.5% from 23.2% for the three-month period ended July 31, 2018. The decrease of 70 basis points was primarily due to higher commodity, production and distribution costs, higher sales program costs and an unfavourable product mix of SSV and 3WV. The decrease was partially offset by a higher volume of Year-Round Products sold.

Operating Expenses

Operating expenses increased by $40.6 million, or 22.9%, to $217.9 million for the three-month period ended July 31, 2019, compared with $177.3 million for the three-month period ended July 31, 2018. This increase was mainly attributable to support for the launch of various products such as the Can-Am Ryker, continued product investments, costs related to the modernization of information systems and additional Alumacraft Boat Co. and Triton Industries, Inc. (“Boat Companies”) operating expenses following their acquisition during Fiscal 2019.

Normalized EBITDA [1]

Normalized EBITDA [1] increased by $23.5 million, or 16.3%, to $167.7 million for the three-month period ended July 31, 2019, compared with $144.2 million for the three-month period ended July 31, 2018. The increase was primarily due to higher gross profit and the impact resulting from the adoption of IFRS 16 “Leases” (“IFRS 16”), partially offset by higher operating expenses. The main impact of IFRS 16 on normalized EBITDA relates to the replacement of the operating lease expense by a depreciation expense on a right-of-use asset and an interest expense on a lease liability, which are excluded from normalized EBITDA calculation.

Net Financing Costs

Net financing costs decreased by $5.9 million, or 22.4%, to $20.4 million for the three-month period ended July 31, 2019, compared with $26.3 million for the three-month period ended July 31, 2018. The decrease primarily resulted from the transaction costs on the Term Facility following the refinancing that occurred in Fiscal 2019, partially offset by higher interest expense on the Term Facility due to a higher interest rate, interest expense on lease liabilities following the adoption of IFRS 16 and higher interest expense on revolving credit facilities due to a higher usage.

[1] See “Non-IFRS Measures” section.

 

10


Foreign Exchange

The key average exchange rates used to translate foreign-denominated revenues and expenses, excluding any effect of the Company’s hedging program, were as follows for the three-month periods ended July 31, 2019 and 2018:

 

     

July 31,

2019

    

July 31,

2018

U.S. dollars

     1.3286      CA$/US$        1.3029      CA$/US$

Euro

     1.4919      CA$/Euro        1.5292      CA$/Euro

When comparing the operating income and the income before income tax for the three-month period ended July 31, 2019 to the corresponding period ended July 31, 2018, the foreign exchange fluctuations impact was the following:

 

      Foreign exchange (gain) loss  
(in millions of Canadian dollars)    Three-month period  

Revenues

     $(8.4

Cost of sales

     4.8  

Impact of foreign exchange fluctuations on gross profit

     (3.6

Operating expenses

     3.8  

Impact of foreign exchange fluctuations on operating income

     0.2  

Long-term debt

     (42.6

Net financing costs

     0.2  

Impact of foreign exchange fluctuations on income before income taxes

     $(42.2

Income Taxes

Income tax expense increased by $3.3 million to $21.5 million for the three-month period ended July 31, 2019, compared with $18.2 million for the three-month period ended July 31, 2018. The increase was primarily due to higher operating income. The effective income tax rate amounted to 18.7% for the three-month period ended July 31, 2019 compared with 30.7% for the three-month period ended July 31, 2018. The decrease resulted primarily from the tax and accounting treatment of the foreign exchange gain (loss) on the Term Facility.

Net Income

Net income increased by $52.3 million to $93.3 million for the three-month period ended July 31, 2019, compared with $41.0 million for the three-month period ended July 31, 2018. The increase was primarily due to a favourable foreign exchange rate variation impact on the U.S. denominated long-term debt.

 

11


Analysis of Segment Results for the second quarter of Fiscal 2020

The following section provides an overview of the financial performance of the Company’s segments for the three-month period ended July 31, 2019 compared to the same period ended July 31, 2018. The inter-segment transactions are included in the analysis.

Powersports

Revenues

Year-Round Products

Revenues from Year-Round Products increased by $180.6 million, or 32.6%, to $734.6 million for the three-month period ended July 31, 2019, compared with $554.0 million for the corresponding period ended July 31, 2018. The increase resulted mainly from a higher volume of SSV and ATV sold, the introduction of the Can-Am Ryker and a favourable foreign exchange rate variation of $8 million.

North American Year-Round Products retail sales increased on a percentage basis in the high-twenties range compared with the three-month period ended July 31, 2018.

Seasonal Products

Revenues from Seasonal Products increased by $43.9 million, or 11.4%, to $428.5 million for the three-month period ended July 31, 2019, compared with $384.6 million for the corresponding period ended July 31, 2018. The increase was driven by a favourable product mix in PWC.

North American Seasonal Products retail sales increased on a percentage basis by low-single digits compared with the three-month period ended July 31, 2018.

Powersports PAC and OEM Engines

Revenues from Powersports PAC and OEM Engines increased by $26.6 million, or 18.0%, to $174.0 million for the three-month period ended July 31, 2019, compared with $147.4 million for the corresponding period ended July 31, 2018. The increase was mainly attributable to a higher volume of parts and accessories for all product lines.

Gross Profit

Gross profit increased by $50.1 million, or 19.2%, to $310.5 million for the three-month period ended July 31, 2019, compared with $260.4 million for the corresponding period ended July 31, 2018. The gross profit increase includes a favourable foreign exchange rate variation of $3 million. Gross profit margin percentage decreased by 80 basis points to 23.2% from 24.0% for the three-month period ended July 31, 2018. The decrease was primarily due to higher commodity, production and distribution costs, higher sales program costs and an unfavourable product mix in SSV and 3WV. The decrease was partially offset by a higher volume of Year-Round Products sold.

Marine

Revenues

Revenues from the Marine segment decreased by $2.4 million, or 1.9%, to $126.4 million for the three-month period ended July 31, 2019, compared with $128.8 million for the corresponding period ended July 31, 2018. The decrease was mainly due to a lower volume of outboard engines sold, mostly offset by the additional revenues following the acquisition of Boat Companies.

North American outboard engine retail sales decreased on a percentage basis in the low-thirties range compared with the three-month period ended July 31, 2018.

 

12


Gross Profit

Gross profit decreased by $2.4 million, or 12.2%, to $17.3 million for the three-month period ended July 31, 2019, compared with $19.7 million for the corresponding period ended July 31, 2018. Gross profit margin percentage decreased by 160 basis points to 13.7% from 15.3% for the three-month period ended July 31, 2018. The decrease was primarily due to a lower volume of outboard engines sold and an unfavourable mix related to Boat Companies acquisitions, partially offset by lower sales program costs.

Geographical Trends

Revenues

United States

Revenues from the United States increased by $147.1 million, or 21.4%, to $834.0 million for the three-month period ended July 31, 2019, compared with $686.9 million for the corresponding period ended July 31, 2018. The increase resulted from a higher volume of SSV and ATV sold, a favourable product mix of PWC sold, the introduction of the Can-Am Ryker, the additional revenues following the acquisition of Boat Companies and a favourable foreign exchange impact of $12 million. The increase was partially offset by a lower volume of outboard engines sold. The United States represented 57.2% and 56.9% of revenues during the three-month periods ended July 31, 2019 and 2018, respectively.

Canada

Revenues from Canada increased by $60.3 million, or 32.0%, to $248.5 million for the three-month period ended July 31, 2019, compared with $188.2 million for the corresponding period ended July 31, 2018. The increase was driven by a higher volume of SSV, ATV and snowmobile. Canada represented 17.0% and 15.6% of revenues during the three-month periods ended July 31, 2019 and 2018, respectively.

International

Revenues from International increased by $45.1 million, or 13.6%, to $377.0 million for the three-month period ended July 31, 2019, compared with $331.9 million for the corresponding period ended July 31, 2018. The increase primarily resulted from a higher volume of ATV and SSV sold, partially offset by an unfavourable foreign exchange impact of $4 million. International represented 25.8% and 27.5% of revenues during the three-month periods ended July 31, 2019 and 2018, respectively.

 

13


Analysis of Results for the first half of Fiscal 2020

The following section provides an overview of the financial performance of the Company for the six-month period ended July 31, 2019 compared to the same period ended July 31, 2018.

Revenues

Revenues increased by $449.5 million, or 19.2%, to $2,793.2 million for the six-month period ended July 31, 2019, compared with $2,343.7 million for the corresponding period ended July 31, 2018. The revenue increase was primarily attributable to higher wholesale of Year-Round Products and a favourable foreign exchange rate variation of $21 million.

The Company’s North American retail sales for powersports vehicles and outboard engines increased by 9% for the six-month period ended July 31, 2019 compared with the six-month period ended July 31, 2018, mainly due to an increase in Year-Round Products, partially offset by lower retail of outboard engines.

Gross Profit

Gross profit increased by $66.7 million, or 11.9%, to $628.4 million for the six-month period ended July 31, 2019, compared with $561.7 million for the corresponding period ended July 31, 2018. The gross profit increase includes a favourable foreign exchange rate variation of $3 million. Gross profit margin percentage decreased by 150 basis points to 22.5% from 24.0% for the six-month period ended July 31, 2018. The decrease was primarily due to higher commodity, production and distribution costs and higher sales program costs, partially offset by higher volume of Year-Round Products sold.

Operating Expenses

Operating expenses increased by $56.8 million, or 15.2%, to $429.5 million for the six-month period ended July 31, 2019, compared with $372.7 million for the six-month period ended July 31, 2018. The increase was mainly attributable to support for the launch of various products such as the Can-Am Ryker, continued product investments, costs related to the modernization of information systems and additional Boat Companies operating expenses following their acquisition during Fiscal 2019, partially offset by lower variable employee compensation expenses.

Normalized EBITDA [1]

Normalized EBITDA [1] increased by $43.6 million, or 16.1%, to $314.4 million for the six-month period ended July 31, 2019, compared with $270.8 million for the six-month period ended July 31, 2018. The increase was primarily due to higher gross profit and the impact resulting from the adoption of IFRS 16, partially offset by higher operating expenses.

Net Financing Costs

Net financing costs increased by $2.5 million, or 6.6%, to $40.3 million for the six-month period ended July 31, 2019, compared with $37.8 million for the six-month period ended July 31, 2018. The increase primarily resulted from higher interest expense on the Term Facility due to a higher outstanding nominal amount and a higher interest rate, higher interest expense on revolving credit facilities due to a higher usage and interest expense on lease liabilities following the adoption of IFRS 16. The increase was partially offset by the transaction costs on the Term Facility following the refinancing that occurred in Fiscal 2019.

[1] See “Non-IFRS Measures” section.

 

14


Foreign Exchange

The key average exchange rates used to translate foreign-denominated revenues and expenses, excluding any effect of the Company’s hedging program, were as follows for the six-month periods ended July 31, 2019 and 2018:

 

     

July 31,

2019

    

July 31,

2018

U.S. dollars

     1.3299      CA$/US$        1.2886     CA$/US$

Euro

     1.4977      CA$/Euro        1.5495     CA$/Euro

The key period-end exchange rates used to translate foreign-denominated assets and liabilities were as follows:

 

     

July 31,

2019

 

January 31,

2019

U.S. dollars

     1.3144      CA$/US$     1.3142      CA$/US$

Euro

     1.4626      CA$/Euro     1.5051      CA$/Euro

When comparing the operating income and the income before income tax for the six-month period ended July 31, 2019 to the corresponding period ended July 31, 2018, the foreign exchange fluctuations impact was the following:

 

      Foreign exchange (gain) loss  
(in millions of Canadian dollars)    Six-month period  

Revenues

     $(21.3

Cost of sales

     18.0  

Impact of foreign exchange fluctuations on gross profit

     (3.3

Operating expenses

     1.4  

Impact of foreign exchange fluctuations on operating income

     (1.9

Long-term debt

     (58.4

Net financing costs

     0.8  

Impact of foreign exchange fluctuations on income before income taxes

     $(59.5

Income Taxes

Income tax expense increased by $3.1 million to $41.1 million for the six-month period ended July 31, 2019, compared with $38.0 million for the six-month period ended July 31, 2018. The increase was primarily due to higher operating income. The effective income tax rate amounted to 26.0% for the six-month period ended July 31, 2019 compared with 41.1% for the six-month period ended July 31, 2018. The decrease resulted primarily from the tax and accounting treatment of the foreign exchange loss on the Term Facility.

Net Income

Net income increased by $62.7 million to $117.1 million for the six-month period ended July 31, 2019, compared with $54.4 million for the six-month period ended July 31, 2018. The increase was primarily due to a favourable foreign exchange rate variation impact on the U.S. denominated long-term debt.

 

15


Analysis of Segment Results for first half of Fiscal 2020

The following section provides an overview of the financial performance of the Company’s segments for the six-month period ended July 31, 2019 compared to the same period ended July 31, 2018. The inter-segment transactions are included in the analysis.

Powersports

Revenues

Year-Round Products

Revenues from Year-Round Products increased by $281.0 million, or 26.0%, to $1,361.6 million for the six-month period ended July 31, 2019, compared with $1,080.6 million for the corresponding period ended July 31, 2018. The increase was primarily attributable to the introduction of the Can-Am Ryker, a higher volume of SSV and ATV sold and a favourable foreign exchange rate variation of $17 million.

North American Year-Round Products retail sales increased on a percentage basis in the mid-twenties range compared with the six-month period ended July 31, 2018.

Seasonal Products

Revenues from Seasonal Products increased by $68.9 million, or 9.4%, to $803.9 million for the six-month period ended July 31, 2019, compared with $735.0 million for the corresponding period ended July 31, 2018. The increase resulted primarily from a favourable product mix and price increases in PWC and from a favourable foreign exchange rate variation of $4 million.

North American Seasonal Products retail sales increased on a percentage basis by low-single digits compared with the six-month period ended July 31, 2018.

Powersports PAC and OEM Engines

Revenues from Powersports PAC and OEM Engines increased by $55.6 million, or 18.3%, to $359.3 million for the six-month period ended July 31, 2019, compared with $303.7 million for the corresponding period ended July 31, 2018. The increase was mainly attributable to a higher volume of parts and accessories for all product lines.

Gross Profit

Gross profit increased by $79.3 million, or 15.3%, to $597.2 million for the six-month period ended July 31, 2019, compared with $517.9 million for the corresponding period ended July 31, 2018. The gross profit increase includes a favourable foreign exchange rate variation of $5 million. Gross profit margin percentage decreased by 70 basis points to 23.7% from 24.4% for the six-month period ended July 31, 2018. The decrease was primarily due to higher commodity, production and distribution costs and higher sales program costs, partially offset by higher volume of Year-Round Products.

Marine

Revenues

Revenues from the Marine segment increased by $35.5 million, or 14.7%, to $277.7 million for the six-month period ended July 31, 2019, compared with $242.2 million for the corresponding period ended July 31, 2018. The increase was mainly due to the additional revenues following the acquisition of Boat Companies, partially offset by a lower volume of outboard engines sold.

North American outboard engine retail sales decreased on a percentage basis in the mid-twenties range compared with the six-month period ended July 31, 2018.

 

16


Gross Profit

Gross profit decreased by $12.6 million, or 28.8%, to $31.2 million for the six-month period ended July 31, 2019, compared with $43.8 million for the corresponding period ended July 31, 2018. Gross profit margin percentage decreased to 11.2% from 18.1% for the six-month period ended July 31, 2018. The decrease was primarily due to a lower volume of outboard engines sold, higher production costs and an unfavourable mix related to Boat Companies acquisitions, partially offset by favourable pricing.

Geographical Trends

Revenues

United States

Revenues from the United States increased by $263.7 million, or 20.1%, to $1,574.5 million for the six-month period ended July 31, 2019, compared with $1,310.8 million for the corresponding period ended July 31, 2018. The increase is mainly due to a higher volume of SSV and ATV sold, a favourable product mix of PWC sold, the introduction of the Can-Am Ryker, the additional revenues following the acquisition of Boat Companies, and a favourable foreign exchange impact of $37 million. The increase was partially offset by a lower volume of outboard engines sold. The United States represented 56.4% and 55.9% of revenues during the six-month periods ended July 31, 2019 and 2018, respectively.

Canada

Revenues from Canada increased by $80.2 million, or 22.8%, to $431.3 million for the six-month period ended July 31, 2019, compared with $351.1 million for the corresponding period ended July 31, 2018. The increase was mainly attributable to a higher wholesale of Year-Round Products. Canada represented 15.4% and 15.0% of revenues during the six-month periods ended July 31, 2019 and 2018, respectively.

International

Revenues from International increased by $105.6 million, or 15.5%, to $787.4 million for the six-month period ended July 31, 2019, compared with $681.8 million for the corresponding period ended July 31, 2018. The increase primarily resulted from higher wholesale of Year-Round Products and a higher volume of snowmobiles sold. The increase was partially offset by an unfavourable foreign exchange impact of $16 million. International represented 28.2% and 29.1% of revenues during the six-month periods ended July 31, 2019 and 2018, respectively.

 

17


Summary of Consolidated Quarterly Results

 

 

 

      Three-month periods ended  
     

July

31,

2019

   

April

30,

2019

   

January

31,

2019

   

October

31,

2018

   

July

31,

2018

   

April

30,

2018

   

January

31,

2018 [1]

   

October

31,

2017 [1]

 

(millions of Canadian dollars,

except per share data)

    
Fiscal
2020
 
 
   
Fiscal
2020
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2018
 
 
   
Fiscal
2018
 
 

Revenues by category [2]

                

Powersports

                

Year-Round Products

     $734.6       $627.0       $597.6       $562.4       $554.0       $526.6       $509.1       $464.4  

Seasonal Products

     428.5       375.4       577.6       490.9       384.6       350.4       437.2       475.6  

Powersports PAC and OEM Engines

     173.7       185.0       202.7       201.8       147.1       155.9       187.3       179.1  

Marine

     122.7       146.3       128.0       139.1       121.3       103.8       92.4       107.4  

Total Revenues

     1,459.5       1,333.7       1,505.9       1,394.2       1,207.0       1,136.7       1,226.0       1,226.5  

Gross profit

     327.8       300.6       334.9       356.8       280.1       281.6       282.1       319.9  

As a percentage of revenues

     22.5     22.5     22.2     25.6     23.2     24.8     23.0     26.1

Net income

     93.3       23.8       82.7       90.2       41.0       13.4       70.0       70.0  

Normalized EBITDA [3]

     167.7       146.7       181.9       203.2       144.2       126.6       162.2       189.7  

Normalized net income [3]

     68.8       52.7       85.8       102.9       66.4       53.5       76.2       103.6  

Basic earnings per share

     0.97       0.25       0.85       0.93       0.41       0.13       0.69       0.68  

Diluted earnings per share

     0.96       0.25       0.84       0.92       0.41       0.13       0.68       0.67  

Normalized basic earnings per share [3]

     0.72       0.55       0.88       1.06       0.67       0.53       0.75       1.00  

Normalized diluted earnings per share [3]

     $0.71       $0.54       $0.88       $1.04       $0.66       $0.52       $0.74       $0.99  

 

[1]

Restated to reflect the adoption of IFRS 15 “Revenue from contracts with customers” and IFRS 9 “Financial instruments” standards as explained in Note 31 of the audited consolidated financial statements for the year ended January 31, 2019.

 

[2] 

Comparative figures have been modified to reflect the new categories of revenues following the creation of the Marine Group.

 

[3] 

See “Non-IFRS Measures” section.

 

18


Reconciliation Table for Consolidated Quarterly Results

 

 

 

      Three-month periods ended  
     

July

31,

2019

   

April

30,

2019

   

January

31,

2019

   

October

31,

2018

   

July

31,

2018

   

April

30,

2018

   

January

31,

2018 [1]

   

October

31,

2017 [1]

 
(millions of Canadian dollars)     
Fiscal
2020
 
 
   
Fiscal
2020
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2019
 
 
   
Fiscal
2018
 
 
   
Fiscal
2018
 
 

Net income

     $93.3       $23.8       $82.7       $90.2       $41.0       $13.4       $70.0       $70.0  

Normalized elements

                

Foreign exchange (gain) loss on long-term debt and lease liabilities

     (27.2     27.6       0.8       10.2       17.3       41.5       (47.4     31.7  

Transaction costs and other related expenses [2]

     1.4       0.3       1.0       0.5       1.2                    

Restructuring and related costs [3]

     1.9             0.4       0.1       0.6       0.2       2.9        

Loss on litigation [4]

     0.2       0.2       0.2       0.3       0.2       0.6       0.2        

Transaction costs on long-term debt

                             8.9                   2.1  

Pension plan past service gains

                             (1.4                  

Depreciation of intangible assets related to business combinations

     0.6       0.7       0.7       0.5                          

Other elements

     (0.5     0.5       0.2       1.9       1.2       (2.0     1.0       0.5  

Income tax adjustment [5]

     (0.9     (0.4     (0.2     (0.8     (2.6     (0.2     49.5       (0.7

Normalized net income [6]

     68.8       52.7       85.8       102.9       66.4       53.5       76.2       103.6  

Normalized income tax expense [6]

     22.4       20.0       24.0       40.6       20.8       20.0       31.1       36.1  

Financing costs adjusted [6] [7]

     21.2       20.7       19.9       17.3       16.7       14.1       13.8       13.8  

Financing income adjusted [6] [7]

     (0.8     (0.8     (0.7     (0.4     (0.5     (0.6     (0.3     (0.5

Depreciation expense adjusted [6] [8]

     56.1       54.1       52.9       42.8       40.8       39.6       41.4       36.7  

Normalized EBITDA [6]

     $167.7       $146.7       $181.9       $203.2       $144.2       $126.6       $162.2       $189.7  

 

[1]

Restated to reflect the adoption of IFRS 15 “Revenue from contracts with customers” and IFRS 9 “Financial instruments” standards as explained in Note 31 of the audited consolidated financial statements for the year ended January 31, 2019.

 

[2]

Costs related to business combinations.

 

[3]

The Company is involved, from time to time, in restructuring and reorganization activities in order to gain flexibility and improve efficiency. The costs related to these activities are mainly composed of severance costs and retention salaries.

 

[4] 

The Company is involved in patent infringement litigation cases with one of its competitors.

 

[5]

For the three-month period ended January 31, 2018, the income tax adjustment is mainly related to the tax rate changes on deferred income taxes following the U.S. tax reform.

 

[6] 

See “Non-IFRS Measures” section.

 

[7]

Adjusted for transaction costs on long-term debt and NCIB gains and losses in net income.

 

[8]

Adjusted for depreciation of intangible assets acquired through business combinations.

 

19


Liquidity and Capital Resources

 

 

Liquidity

The Company’s primary sources of cash consist of existing cash balances, operating activities and available borrowings under the Revolving Credit Facilities and Term Facility.

The Company’s primary uses of cash are to fund operations, working capital requirements and capital expenditures in connection with product development and manufacturing infrastructure. The fluctuation of working capital requirements is primarily due to the seasonality of the Company’s production schedule and product shipments.

A summary of net cash flows by activities is presented below for the six-month periods ended July 31, 2019 and 2018:

 

      Six-month periods ended  
(millions of Canadian dollars)     

July 31,

2019

 

 

    

July 31,

2018

 

 

Net cash flows generated from operating activities

     $246.2        $202.0  

Net cash flows used in investing activities

     (119.7      (182.2

Net cash flows generated from (used in) financing activities

     40.9        (157.1

Effect of exchange rate changes on cash

     3.0        0.9  

Net increase (decrease) in cash

     170.4        (136.4

Cash at beginning of period

     100.0        226.0  

Cash at end of period

     $270.4        $89.6  

Net Cash Flows Generated from Operating Activities

Net cash flows generated from operating activities totalled $246.2 million for the six-month period ended July 31, 2019 compared with $202.0 million for the six-month period ended July 31, 2018. The $44.2 million increase in net cash flows generated was mainly due to a higher operating income when excluding the depreciation expense and by favourable changes in working capital of $44.6 million, partially offset by higher income taxes paid. The favourable changes in working capital were primarily driven by higher Trade payables and accruals to support production increase, more customer deposits and higher collection of trade receivables, partially offset by higher Inventory.

Net Cash Flows Used in Investing Activities

Net cash flows used in investing activities totalled $119.7 million for the six-month period ended July 31, 2019 compared with $182.2 million for the six-month period ended July 31, 2018. The $62.5 million decrease was mainly attributable to the acquisition of Alumacraft Boat Co. (“Alumacraft”) in Fiscal 2019.

Net Cash Flows Generated from (Used in) Financing Activities

Net cash flows generated from financing activities totalled $40.9 million for the six-month period ended July 31, 2019 compared with net cash flows used of $157.1 million for the six-month period ended July 31, 2018. The $198.0 million increase in net cash flows generated was mainly attributable to the new U.S. $335.0 million tranche of the Term Facility, partially offset by a higher amount invested to repurchase shares.

 

20


Contractual Obligations

The following table summarizes the Company’s significant contractual obligations as at July 31, 2019:

 

(millions of Canadian dollars)    Less than
1 year
     1-3 years      4-5 years      More than
5 years
     Total
amount
 

Trade payables and accruals

     $1,028.4        $—        $—        $—        $1,028.4  

Long-term debt (including interest)

     91.0        179.0        179.3        1,614.0        2,063.3  

Lease liabilities (including interest)

     37.1        67.4        48.9        105.1        258.5  

Derivative financial instruments

     5.3               1.7               7.0  

Other financial liabilities (including interest)

     122.8        1.3        0.1        24.6        148.8  

Total

     $1,284.6        $247.7        $230.0        $1,743.7        $3,506.0  

The Company enters into purchasing agreements with suppliers related to material used in production. These agreements are usually entered into before production begins and may specify a fixed or variable quantity of material to be purchased. Due to the uncertainty as to the amount and pricing of material that may be purchased, the Company is not able to determine with precision its commitments in connection with these supply agreements.

Management believes that the Company’s operating activities and available financing capacity will provide adequate sources of liquidity to meet its short-term and long-term needs.

Capital Resources

Revolving Credit Facilities

On March 14, 2019, the Company amended its $575.0 million revolving credit facilities to increase the availability by $125.0 million for a total availability of $700.0 million, to extend the maturity from May 2023 to May 2024 and to improve the pricing grid (the “Revolving Credit Facilities”). The Company incurred transaction fees of $1.5 million related to this amendment. The total available borrowing under the Revolving Credit Facilities is subject to a borrowing base calculation representing 75% of the carrying amount of trade and other receivables plus 50% of the carrying amount of inventories. The Revolving Credit Facilities are available to finance working capital requirements and capital expenditures, or for other general corporate purposes.

As at July 31, 2019, the Company had no outstanding indebtedness under the Revolving Credit Facilities.

The applicable interest rates vary depending on a leverage ratio. The leverage ratio is defined in the Revolving Credit Facilities agreement by the ratio of net debt to consolidated cash flows of the Company (the “Leverage ratio”). The applicable interest rates are as follows:

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.45% to 3.00% per annum; or

  (b)

U.S. Base Rate plus 0.45% to 2.00% per annum; or

  (c)

U.S. Prime Rate plus 0.45% to 2.00% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.45% to 3.00% per annum; or

  (b)

Canadian Prime Rate plus 0.45% to 2.00% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.45% to 3.00% per annum.

In addition, the Company incurs commitment fees of 0.25% to 0.40% per annum on the undrawn amount of the Revolving Credit Facilities.

 

21


As at July 31, 2019, the cost of borrowing under the Revolving Credit Facilities was as follows:

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.70% per annum; or

  (b)

U.S. Base Rate plus 0.70% per annum; or

  (c)

U.S. Prime Rate plus 0.70% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptance plus 1.70% per annum; or

  (b)

Canadian Prime Rate plus 0.70% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.70% per annum.

As at July 31, 2019, the commitment fees on the undrawn amount of the Revolving Credit Facilities were 0.25% per annum.

Under certain conditions, the Company is required to maintain a minimum fixed charge coverage ratio in order to have full access to its Revolving Credit Facilities.

As at July 31, 2019, the Company had issued letters of credit for an amount of $2.2 million under the Revolving Credit Facilities ($2.5 million as at January 31, 2019). In addition, $4.6 million in letters of credit were outstanding under other agreements as at July 31, 2019, ($4.7 million as at January 31, 2019).

Term Facility

On July 23, 2019, the Company amended its term facility to add a new U.S. $335.0 million tranche for a total principal of U.S. $1,235.0 million (the “Term Facility”). The maturity remains unchanged to May 2025. The Term Facility agreement contains customary representations and warranties but includes no financial covenants. The Company incurred transaction costs of $6.5 million.

As at July 31, 2019, the cost of borrowing under the new tranche of the Term Facility was as follows:

 

  (i)

LIBOR plus 2.50% per annum, with a LIBOR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.50%; or

  (iii)

U.S. Prime Rate plus 1.50%

As at July 31, 2019, the cost of borrowing under the initial tranche of the Term Facility was as follows:

 

  (i)

LIBOR plus 2.00% per annum, with a LIBOR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.00%; or

  (iii)

U.S. Prime Rate plus 1.00%

Under the Term Facility, the cost of borrowing in U.S. Base Rate or U.S. Prime Rate cannot be lower than the cost of borrowing in LIBOR.

The Company is required to repay a minimum of 0.25% of the nominal amount of U.S. $1,235.0 million each quarter. Consequently, the Company repaid an amount of U.S. $4.5 million ($6.0 million) during the six-month period ended July 31, 2019. Also, the Company may be required to repay a portion of the Term Facility in the event that it has an excess cash position at the end of the fiscal year and its leverage ratio is above a certain threshold level.

Austrian Term Loans

During the six-month period ended July 31, 2019, the Company entered into a term loan agreement at favourable interest rates under an Austrian government program. This program supports research and development projects based on the Company’s incurred expenses in Austria. The term loan has a nominal amount of euro 10.5 million ($15.9 million) with an initial interest rate of 0.95% and increasing to 1.12% and a maturity date on December 2030.

As at July 31, 2019, the Company had euro 30.5 million outstanding under its Austrian term loans bearing interest at a range between 0.75% and 1.75% and maturing between December 2019 and December 2030.

 

22


Lease Liabilities

As at July 31, 2019, the contractual obligations in relation to assets acquired under lease agreements amounted to $258.5 million.

SIB

During the three-month period ended July 31, 2019, the Company repurchased 6,342,494 subordinate voting shares following the completion of its SIB for a total consideration of $300.0 million. Prior to the completion of the SIB, 3,239,713 multiple voting shares were converted into an equivalent number of subordinate voting shares. These converted shares were repurchased in the SIB. The Company incurred $1.0 million of fees and expenses related to the SIB, which were recorded in capital stock.

Normal Course Issuer Bid Program (“NCIB”)

On March 22, 2019, the Company announced the renewal of its NCIB to repurchase for cancellation up to 4,170,403 of its outstanding subordinate voting shares. During the six-month period ended July 31, 2019, the Company repurchased a total of 745,300 subordinate voting shares for a total consideration of $30.0 million.

Consolidated Financial Position

 

 

The following table shows the main variances that have occurred in the unaudited condensed consolidated interim statements of financial position of the Company between July 31, 2019 and January 31, 2019, the impact of the fluctuation of exchange rates on such variance, the related net variance (excluding the impact of the fluctuation of exchange rates on such variance) as well as explanations for the net variance:

 

(millions of

Canadian dollars)

   

July 31,

2019

 

 

   

January 31,

2019

 

 

    Variance      

Exchange
Rate
Impact
 
 
 
   
Net
Variance
 
 
  

Explanation of Net Variance

Trade and other receivables     $280.9       $388.3       $(107.4)       $5.4       $(102.0)     

Mostly explained by collection of snowmobile trade receivables in Scandinavia

Inventories     1,075.6       946.2       129.4       16.6       146.0     

Mostly explained by higher inventory of snowmobiles and SSV for upcoming product deliveries, partially offset by lower PWC and 3WV inventory

Property, plant and equipment     900.4       905.1       (4.7     7.3       2.6     

No significant variances

Trade payables and accruals     1,028.4       1,003.5       24.9       7.9       32.8     

Mostly explained by an increased production level

Long-term debt, including current portion     1,644.3       1,215.5       428.8       0.8       429.6     

Mostly explained by the new U.S. $335.0 million tranche of Term Facility

Employee future benefit liabilities     286.8       237.1       49.7       3.6       53.3     

Mostly explained by the decrease of the discount rate by approximately 80 basis points on Canadian defined benefit obligations

 

23


Off-Balance Sheet Arrangements

 

 

Dealer and Distributor Financing Arrangements

The Company, most of its independent dealers and some of its independent distributors are parties to agreements with third-party financing service providers. These agreements provide financing to facilitate the purchase of the Company’s products and improve the Company’s working capital by allowing an earlier collection of accounts receivable from dealers and distributors. Approximately three-quarters of the Company’s sales are made under such agreements. The parties listed above have agreements with TCF Inventory Finance Inc. and TCF Commercial Finance Canada Inc. (collectively, “TCF”), to provide financing facilities in North America and Latin America, and with Wells Fargo Commercial Distribution Finance, Wells Fargo Bank International, Wells Fargo International Finance LLC and Wells Fargo International Finance (New Zealand) Limited (collectively “Wells Fargo”) for financing facilities in North America, Europe, Australia and New Zealand. The agreement between the Company and TCF will expire on January 31, 2023. For the contracts with Wells Fargo, the maximum commitment period is up to August 28, 2020.

The total amount of financing provided to the Company’s independent dealers and distributors totalled $1,214.2 million and $2,185.9 million for the three- and six-month periods ended July 31, 2019, compared to $939.7 million and $1,791.3 million for the three- and six-month periods ended July 31, 2018. The outstanding financing between the Company’s independent dealers and distributors and third-party finance companies amounted to $1,956.0 million and $1,998.1 million as at July 31, 2019, and January 31, 2019, respectively.

The breakdown of outstanding amounts by country and local currency between the Company’s independent dealers and distributors with third-party finance companies were as follows, as at:

 

(in millions)

     Currency         

July 31,

2019

 

 

      

January 31,

2019

 

 

Total outstanding

     CAD          $1,956          $1,998   

United States

     USD          $1,052          $1,107  

Canada

     CAD          $453          $422  

Europe

     Euro          43          40  

Australia and New Zealand

     AUD          $63          $62  

Latin America

     USD          $1          $1  

The costs incurred by the Company under the dealers’ and distributors’ financing agreements totalled $15.6 million and $30.9 million for the three- and six-month periods ended July 31, 2019 compared with $12.7 million and $25.5 million for the three- and six-month periods ended July 31, 2018.

Under the dealer and distributor financing agreements, in the event of default, the Company may be required to purchase, from the finance companies, repossessed new and unused products at the total unpaid principal balance of the dealer or distributor to the finance companies. In North America, the obligation is generally limited to the greater of U.S. $25.0 million ($32.9 million) or 10% of the last twelve-month average amount of financing outstanding under the financing agreements, whereas in Europe, the obligation is generally limited to the greater of U.S. $10.0 million ($13.1 million) or 10% of the last twelve-month average amount of financing outstanding under the financing agreements. In Australia and New Zealand, the obligation to purchase repossessed new and unused products is limited to the greater of AU $5.0 million ($4.5 million) or 10% of the last twelve-month average amount of financing outstanding under the financing agreements. For boats, the repurchase obligation is decreasing according to the age of the inventory and there is no obligation to repurchase for boats older than 900 days.

The maximum amount subject to the Company’s obligation to purchase repossessed new and unused products from the finance companies was $222 million as at July 31, 2019 ($204 million in North America, $13 million in Europe and $5 million in Australia and New Zealand) and $227 million as at January 31, 2019 ($209 million in North America, $13 million in Europe and $5 million in Australia and New Zealand).

 

24


The Company did not incur significant losses related to new and unused products repossessed by the finance companies for the three- and six-month periods ended July 31, 2019 and 2018.

Consumer Financing Arrangements

The Company has contractual relationships with third-party financing companies in order to facilitate consumer credit for the purchase of its products in North America. The agreements generally allow the Company to offer a subsidized interest rate to consumers for a certain limited period under certain sales programs. In Canada, the Company has agreements with TD Financing Services and the Fédération des caisses Desjardins du Québec for such purposes. In the United States, the Company has agreements with Sheffield Financial, Citi Retail Services and Roadrunner Financial. Under these contracts, the Company’s financial obligations are mainly related to the commitments made under certain sales programs.

Transactions Between Related Parties

 

 

Transactions with Bombardier Inc., a Company Related to Beaudier Group

Pursuant to the purchase agreement entered into in 2003 in connection with the acquisition of the recreational product business of Bombardier Inc., the Company committed to reimburse to Bombardier Inc. income taxes amounting to $22.3 million as at July 31, 2019 and $22.3 million as at January 31, 2019, respectively. The payments will begin when Bombardier Inc. starts making income tax payments in Canada and/or in the United States. The Company does not expect to make any payments to Bombardier Inc. in relation with that obligation for the year ending January 31, 2020.

Financial Instruments

 

 

The Company’s financial instruments, divided into financial assets and financial liabilities, are measured at the end of each period at fair value or amortized costs using the effective interest method depending on their classification determined by IFRS. By nature, financial assets are exposed to credit risk whereas financial liabilities are exposed to liquidity risk. Additionally, the Company’s financial instruments and transactions could be denominated in foreign currency creating a foreign exchange exposure that could be mitigated by the use of derivative financial instruments. The Company is to a lesser extent exposed to interest risk associated to its Revolving Credit Facilities, Term Facility and Austrian term loans.

Foreign Exchange Risk

The elements reported in the consolidated statements of net income, in the consolidated statements of financial position and in the consolidated statements of cash flows presented in the Company’s unaudited condensed consolidated interim financial statements in Canadian dollars are significantly exposed to the fluctuation of exchange rates, mainly the Canadian dollar/U.S. dollar rate and the Canadian dollar/euro rate.

The Company’s cash inflows and outflows are mainly comprised of Canadian dollars, U.S. dollars and euros. The Company intends to maintain, as a result of its business transactions, a certain offset position on U.S. dollar and euro denominated cash inflows and outflows.

 

25


For currencies over which the Company cannot achieve an offset through its recurring business transactions, mainly for the Australian dollar, the Swedish krona, the Norwegian krone and the Great Britain pound, the Company uses foreign exchange contracts according to the Company’s hedging policy. Under this policy, the Company hedges up to 50% of the budgeted revenue exposure in these currencies during the annual budget period and continually increases the coverage up to 80% six months before the expected exposures arise. Management periodically reviews the relevant hedging position and may hedge at any level within the authorized parameters of the policy, up to the maximum percentage allowed. Those contracts are accounted for under the cash flow hedge model covering highly probable forecasted sales in these currencies and the gains or losses on those derivatives are recorded in net income only when the forecasted sales occur.

Finally, the Company reduces the exposure on its net income arising from the revaluation at period-end of U.S. dollar-denominated trade payables and accruals by using foreign exchange contracts having the same inception and maturity dates. Those contracts are recorded in net income at each period end in order to mitigate the gains or losses resulting from the revaluation at spot rate of these foreign-denominated liabilities.

While the Company’s operating income is protected, to a certain extent, from significant fluctuations of foreign exchange rates resulting from the application of the Company’s hedging strategy, the net income is significantly exposed to Canadian dollar/U.S. dollar rate fluctuations due to the U.S. dollar-denominated long-term debt.

Liquidity Risk

The Company is exposed to the risk of encountering difficulty in meeting obligations related to its financial liabilities. In order to manage its liquidity risk accurately, the Company continuously monitors its operating cash requirements taking into account the seasonality of the Company’s working capital needs, revenues and expenses. The Company believes the cash flows generated from operations combined with its cash on hand and the availability of funds under its credit facilities ensures its financial flexibility and mitigates its liquidity risk.

Credit Risk

The Company could be exposed, in the normal course of business, to the potential inability of dealers, distributors and other business partners to meet their contractual obligations on financial assets and on amounts guaranteed under dealer and distributor financing arrangements with TCF and Wells Fargo.

The Company considers that its credit risk associated with its trade receivables and its limited responsibilities under the dealer and distributor financing agreements with TCF and Wells Fargo does not represent a significant concentration of risk and loss due to the large number of dealers, distributors and other business partners and their dispersion across many geographic areas. Moreover, the Company mitigates such risk by doing business through its own distribution channels and by monitoring the creditworthiness of the dealers and distributors in the different geographic areas.

Interest Rate Risk

The Company is exposed to the variation of interest rates mainly resulting from the LIBOR on its Term Facility. However, the Company entered into interest rate cap contracts, which limit its exposure to interest rate increases.

 

26


Critical Accounting Estimates

 

 

Significant Estimates and Judgments

The preparation of the unaudited condensed consolidated interim financial statements in accordance with the Company’s accounting policies requires management to make estimates and judgments that can affect the reported amounts of assets and liabilities, related amounts of revenues and expenses, other comprehensive income and disclosures made.

The Company’s best estimates are based on the information, facts and circumstances available at the time estimates are made. Management uses historical experience and information, general economic conditions and trends, as well as assumptions regarding probable future outcomes as the basis for determining estimates. Estimates and their underlying assumptions are reviewed periodically and the effects of any changes are recognized immediately. Actual results could differ from the estimates used and such differences could be significant.

The Company’s annual operating budget and operating budget revisions performed during the year (collectively “Budget”) and the Company’s strategic plan comprise fundamental information used as a basis for some significant estimates necessary to prepare the unaudited condensed consolidated interim financial statements. Management prepares the annual operating budget and strategic plan each year using a process whereby a detailed one-year budget and three-year strategic plan are prepared by each entity and then consolidated.

Cash flows and profitability included in the Budget are based on the existing and future expected sales orders, general market conditions, current cost structures, anticipated cost variations and current agreements with third parties. Management uses the annual operating budget information as well as additional projections or assumptions to derive the expected results for the strategic plan and periods thereafter.

The Budget and the strategic plan are approved by management and the Board of Directors. Management then tracks performance as compared to the Budget. Significant variances in actual performance are a key trigger to assess whether certain estimates used in the preparation of financial information must be revised.

Management needs to rely on estimates in order to apply the Company’s accounting policies and considers that the most critical ones are the following:

Estimating the Net Realizable Value of Inventory

The net realizable value of materials and work in progress is determined by comparing inventory components and value with production needs, current and future product features, expected production costs to be incurred and the expected profitability of finished products. The net realizable value of finished products and parts and accessories is determined by comparing inventory components and value with expected sales prices, sales programs and new product features.

Estimating the Useful Life of Tooling

Tooling useful life is estimated by product line based on their expected physical life and on the expected life of the product platform they are related to.

Estimating the fair value of assets acquired and liabilities assumed (“Net assets”) in business combinations

The acquisition method, which requires significant estimates and judgments, is used to record business combinations. As part of the allocation process, estimated fair values are assigned to the Net assets acquired, including trademark and dealer network. The estimation is based on the Company’s expectations with respect to future cash flows, economic conditions and discount rate. The excess of the purchase consideration over the estimated fair value of the Net assets acquired is then assigned to goodwill.

 

27


Estimating Impairment on Property, Plant and Equipment and Intangible Assets

Management assesses the value in use of property, plant and equipment and intangible assets mainly at groups of CGU level using a discounted cash flow approach by product line based on annual budget and strategic plan process. When the Company acquired the recreational products business from Bombardier Inc. in 2003, trademarks and goodwill were recorded as part of the business acquisition. As at July 31, 2019, $136.0 million of trademarks and $114.7 million of goodwill were related to this transaction. In addition, trademarks of $63.5 million and goodwill of $54.3 million were recorded following business combinations.

(i) Trademarks Impairment Test

For the purpose of impairment testing, Ski-Doo®, Sea-Doo®, Evinrude®, Alumacraft® and Manitou® trademarks are allocated to their respective CGU. As at July 31, 2019, the carrying amount of trademarks amounting to $199.8 million is related to Ski-Doo, Sea-Doo, Evinrude, Alumacraft and Manitou for $63.5 million, $59.1 million, $13.4 million, $25.6 million and $38.2 million respectively.

Recoverable Amount

The Company determines the recoverable amount of these trademarks separately using value in use calculation. Value in use uses cash flow projections from the Company’s one-year budget and three-year strategic plan, with a terminal value calculated by discounting the final year in perpetuity. These figures used as the basis for the key assumptions in the value-in-use calculation include sales volume, sales price, production costs, distribution costs and operating expenses as well as discount rates. This information represents the best available information as at the date of impairment testing. The estimated future cash flows are discounted to their present value. The Company performs sensitivity analysis on the cash flows and growth rate in order to confirm that the trademarks are not impaired.

(ii) Goodwill Impairment Test

For the purpose of impairment testing, goodwill of $114.7 million created in 2003 was allocated to the group of CGU representing all the Company’s product lines and goodwill of $21.0 million related to Alumacraft acquisition and $33.3 million related to Triton Industries, Inc. acquisition was allocated to their respective CGU.

Recoverable Amount

The recoverable amount for the group of CGU is based on a value in use calculation using cash flow projections, which takes into account the Company’s one-year budget and three-year strategic plan, with a terminal value calculated by discounting the final year in perpetuity. These figures, used as the basis for the key assumptions in the value in use calculation, include sales volume, sales price, production costs, distribution costs and operating expenses as well as discount rates. This information represents the best available information as at the date of impairment testing. The estimated future cash flows are discounted to their present value. The Company performs sensitivity analysis on the cash flows and growth rate in order to confirm that goodwill is not impaired.

Estimating Recoverability of Deferred Tax Assets

Deferred tax assets are recognized only if management believes it is probable that they will be realized based on annual budget, strategic plan and additional projections to derive the expected results for the periods thereafter.

Estimating Provisions for Regular Product Warranty, Product Liability, Sales Program and Restructuring

The regular warranty cost is established by product and recorded at the time of sale based on management’s best estimate, using historical cost rates and trends. Adjustments to the regular warranty provision are made when the Company identifies a significant and recurring issue on products sold or when costs and trend differences are identified in the analysis of regular warranty claims.

The product liability provision at period end is based on management’s best estimate of the amounts necessary to resolve existing claims. In addition, the product liability provision at the end of the reporting period includes incurred, but not reported claims, based on average historical cost information.

 

28


Sales program provision is estimated based on current program features, historical data and expected retail sales for each product line.

Restructuring provision is initially estimated based on restructuring plan estimated costs in relation to the plan elements approved by management. Restructuring provision is reviewed at each period end in order to take into account updated information related to the realization of the plan. If necessary, the provision is adjusted accordingly.

Estimating the Discount Rates Used in Assessing Defined Benefit Plan Expenses and Liability

In order to select the discount rates used to determine defined benefit plan expenses and liabilities, management consults with external actuarial firms to provide commonly used and applicable discount rates that are based on the yield of high quality corporate fixed income investments with cash flows that match expected benefit payments for each defined benefit plan. Management uses its knowledge and comprehension of general economic factors in order to conclude on the accuracy of the discount rates used.

Significant Judgments in Applying the Company’s Accounting Policies

Management needs to make certain judgments in order to apply the Company’s accounting policies and the most significant ones are the following:

Impairment of Property, Plant and Equipment and Intangible Assets

The Company operates using a high level of integration and interdependency between design, development, manufacturing and distribution operations. The cash inflows generated by each product line require the use of various assets of the Company, limiting the impairment testing to be done for a single asset. Therefore, management performs impairment testing by grouping assets into CGUs.

Functional Currency

The Company operates worldwide but its design, development, manufacturing and distribution operations are highly integrated, which require significant judgments from management in order to determine the functional currency of each entity using factors provided by IAS 21 “The Effects of Changes in Foreign Exchange Rates”. Management has established an accounting policy where the functional currency of each entity is deemed to be its local currency unless the assessment of the criteria established by IAS 21 to assess the functional currency leads to the determination of another currency. IAS 21 criteria are reviewed annually for each entity and are based on transactions with third-parties only.

Changes in Accounting Policies

 

 

During the six-month period ended July 31, 2019, the Company adopted IFRS 16 “Leases” standard as explained in Note 6 of the unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2019.

 

29


Future Accounting Changes

 

 

Amendments to IFRS 3 Business combinations

In October 2018, the IASB issued amendments to IFRS 3 “Business combinations”. The amendments clarify the definition of a business, with the objective of assisting entities in determining whether a transaction should be accounted for as a business combination or as an asset acquisition. The amendments are effective for the Company to transactions for which the acquisition date is on or after February 1, 2020. The Company is currently assessing the impact of the adoption of these amendments on its consolidated financial statements.

Other standards or amendments

The IASB issued other standards or amendments to existing standards that are not expected to have a significant impact on the Company’s consolidated financial statements.

Controls and Procedures

 

 

The Company’s President and Chief Executive Officer and the Chief Financial Officer are responsible for establishing and maintaining the Company’s disclosure controls and procedures as well as its internal control over financial reporting, as those terms are defined in National Instrument 52-109Certification of Disclosure in Issuers’ Annual and Interim Filings of the Canadian securities regulatory authorities.

There were no changes in the Company’s internal controls over financial reporting during the three-month period ended July 31, 2019, that have materially affected, or are reasonably likely to materially affect the Company’s internal controls over financial reporting.

In the context of the preparation of the Company’s first Sarbanes-Oxley (“SOX”) certification which will be required as at January 31, 2020 (as defined in Rules 13(a)-15(f) under the U.S. Securities Exchange Act of 1934 (the “Exchange Act”)), the Company established a two-year roadmap which has been reviewed with its external auditor. As expected, given the US compliance requirements under SOX, control remediation requirements have been identified and have been incorporated into its SOX compliance roadmap. Management determined that the Company did not have all of the required effective controls over the accuracy and completeness of information used in the execution of internal controls over critical spreadsheets and reports created from data extracted from the Company’s information systems, which is further described below. However, management has also concluded that the Company’s unaudited consolidated financial statements as at and for the three- and six-month periods ended July 31, 2019 present fairly, in all material respects, the Company’s financial position, results of operations, changes in equity and cash flows in accordance with IFRS.

Disclosure controls and procedures

The President and Chief Executive Officer and the Chief Financial Officer have designed, or caused to be designed under their supervision, disclosure controls and procedures in order to provide reasonable assurance that:

 

 

material information relating to the Company has been made known to them; and

 

information required to be disclosed in the Company’s filings is recorded, processed, summarized and reported within the time periods specified in securities legislation.

An evaluation was carried out under the supervision of the President and Chief Executive Officer and the Chief Financial Officer of the design and effectiveness of the Company’s disclosure controls and procedures. Based on this evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded, as of July 31, 2019, that the Company’s disclosure controls and procedures could be considered ineffective as a result of a material weakness identified in the Company’s internal controls over financial reporting, which is further described below.

 

30


Internal controls over financial reporting

The President and Chief Executive Officer and the Chief Financial Officer have designed, or caused to be designed under their supervision, such internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

An evaluation was carried out under the supervision of the President and Chief Executive Officer and the Chief Financial Officer of the design and effectiveness of the Company’s internal controls over financial reporting. In making this evaluation, the President and Chief Executive Officer and the Chief Financial Officer used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control – Integrated Framework, as was done in the prior years. Based on this evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded, as of July 31, 2019, that the Company’s internal controls over financial reporting could be considered ineffective as a result of a material weakness identified in the Company’s internal controls over financial reporting related to the accuracy and completeness of information used in the execution of internal controls over critical spreadsheets and reports created from data extracted from the Company’s information systems. There were no material adjustments to the Company’s audited consolidated financial statements for the period ended January 31, 2019 and prior, however, as a result of the material weakness identified a possibility exists that material misstatements in the Company’s financial statements would not be prevented or detected on a timely basis in the future.

As part of the preparation of its first SOX certification (as defined in Rules 13(a)-15(f) under the Exchange Act), the Company has and will continue implementing its compliance plan. The plan includes, but is not limited to, identifying and documenting all sources of information used in controls, training the control owners and improving internal controls over financial reporting. The Company will, among other things, add additional steps to the validation of certain data extracted from the information systems and it will generally continue to improve its information systems. Management has also discussed the material weakness with the Audit Committee, which will continue to review progress on the Company’s remediation actions.

The Company has and will continue to take actions to remediate the material weakness, but the weakness will not be considered fully remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. No assurance can be provided at this time that the actions and remediation efforts will effectively remediate the material weakness described above. See “Risk Factors” in the management’s discussion and analysis of the Company for the fourth quarter and the fiscal year ended January 31, 2019.

Notwithstanding the material weakness, management has concluded that the Company’s unaudited consolidated financial statements as at and for the three- and six-month periods ended July 31, 2019 present fairly, in all material respects, the Company’s financial position, results of operations, changes in equity and cash flows in accordance with IFRS. There were no material adjustments to the Company’s audited consolidated financial statement for the year ended January 31, 2019 and there were no changes to previously released financial results.

Changes in internal controls over financial reporting

Other than described above, there were no changes in the Company’s internal controls over financial reporting during the three-month period ended July 31, 2019, that have materially affected, or are reasonably likely to materially affect the Company’s internal controls over financial reporting.

 

31


Dividend

 

 

On August 28, 2019, the Company’s Board of Directors declared a quarterly dividend of $0.10 per share for holders of its multiple voting shares and subordinate voting shares. The dividend will be paid on October 11, 2019 to shareholders of record at the close of business on September 27, 2019.

The Board of Directors has determined that this quarterly dividend is appropriate based on the Company’s results of operations, current and anticipated cash requirements and surplus, financial condition, contractual restrictions and financing agreement covenants (including restrictions in the Term Facility and the Revolving Credit Facilities or other material agreements), solvency tests imposed by corporate law and on other relevant factors.

The payment of each quarterly dividend remains subject to the declaration of that dividend by the Board of Directors. The actual amount, the declaration date, the record date and the payment date of each quarterly dividend are subject to the discretion of the Board of Directors.

Risk Factors

 

 

For a detailed description of risk factors associated with the Company, refer to the “Risk Factors” section of the Company’s MD&A for the fourth quarter and the fiscal year ended January 31, 2019. The company is not aware of any significant changes to the Company’s risk factors from those disclosed at that time.

Disclosure of Outstanding Shares

 

 

As at August 27, 2019, the Company had the following issued and outstanding shares and stock options:

 

 

50,861,671 multiple voting shares with no par value.

 

 

39,294,333 subordinate voting shares with no par value.

 

 

4,899,375 stock options to acquire subordinate voting shares.

Additional Information

 

 

Additional information relating to BRP Inc. is available on SEDAR at www.sedar.com.

 

32

EX-99.3 4 d768382dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, José Boisjoli, President and Chief Executive Officer of BRP Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BRP Inc. (the “issuer”) for the interim period ended July 31, 2019.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013 COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission.

5.2 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

(a) a description of the material weakness;

(b) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

(c) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on May 1, 2019 and ended on July 31, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 29, 2019

 

(s) José Boisjoli

 

José Boisjoli

President and Chief Executive Officer

M.0. 2008-16, Sch. 52-109F1; M.0. 2010-17, s. 5.

EX-99.4 5 d768382dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

I, Sébastien Martel, Chief Financial Officer of BRP Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BRP Inc. (the “issuer”) for the interim period ended July 31, 2019.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers’ Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013 COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission.

5.2 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

(a) a description of the material weakness;

(b) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

(c) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on May 1, 2019 and ended on July 31, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 29, 2019

 

(s) Sébastien Martel

 

Sébastien Martel

Chief Financial Officer

M.0. 2008-16, Sch. 52-109F1; M.0. 2010-17, s. 5.

GRAPHIC 6 g768382g27k37.jpg GRAPHIC begin 644 g768382g27k37.jpg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end