XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value (Details) - Schedule of Significant Unobservable Inputs of Level 3 Investments - Level 3 [Member]
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair Value (in Dollars) $ 1,277,603 $ 1,165,119
First-lien senior secured debt investments | Discounted cash flow analysis | Discount rate [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair Value (in Dollars) $ 1,269,539 $ 1,157,971
Unobservable Input Discount rate Discount rate
Valuation Technique Discounted cash flow analysis Discounted cash flow analysis
First-lien senior secured debt investments | Discounted cash flow analysis | Minimum [Member] | Discount rate [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Range 9.30% 8.40%
First-lien senior secured debt investments | Discounted cash flow analysis | Maximum [Member] | Discount rate [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Range 15.00% 15.00%
First-lien senior secured debt investments | Discounted cash flow analysis | Weighted Average [Member] | Discount rate [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Weighted Average 11.10% 10.10%
Equity investments [Member] | Precedent Transaction Analysis [Member] | Original cost [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair Value (in Dollars) $ 1,652 $ 1,988
Unobservable Input Original cost Original Cost
Valuation Technique Precedent Transaction Analysis Precedent Transaction Analysis
Range 1 1
Equity investments [Member] | Precedent Transaction Analysis [Member] | Weighted Average [Member] | Original cost [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Weighted Average 1 1
Equity investments [Member] | Comparable Multiples [Member] | EV / EBITDA [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair Value (in Dollars)   $ 5,160
Unobservable Input EV / EBITDA EV/ EBITDA
Valuation Technique Comparable Multiples Comparable Multiples
Fair Value (in Dollars) $ 6,412  
Equity investments [Member] | Comparable Multiples [Member] | Minimum [Member] | EV / EBITDA [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Range 5.5 6.6
Equity investments [Member] | Comparable Multiples [Member] | Maximum [Member] | EV / EBITDA [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Range 17.2 17.2
Equity investments [Member] | Comparable Multiples [Member] | Weighted Average [Member] | EV / EBITDA [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Weighted Average 12.3 12.7