XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Details) - Schedule of significant unobservable inputs of Level 3 investments - L3 [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 1,165,119 $ 578,445
First-lien senior secured debt investments [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 1,157,971 $ 578,195
Valuation Technique Discounted cash flow analysis Market Approach - Yield Analysis
Unobservable Input Discount rate Credit Spreads
Weighted Average 10.10% 6.00%
First-lien senior secured debt investments [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 8.40% 5.00%
First-lien senior secured debt investments [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 15.00% 8.50%
Equity investments [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 1,988 $ 250
Valuation Technique Precedent Transaction Analysis Precedent Transaction Analysis
Unobservable Input Original Cost Transaction Price
Range 1.00% 1.00%
Weighted Average 1.00% 1.00%
Equity investments One [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 5,160  
Valuation Technique Comparable Multiples  
Unobservable Input EV / EBITDA  
Weighted Average 12.70%  
Equity investments One [Member] | Minimum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 6.60%  
Equity investments One [Member] | Maximum [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range 17.20%