XML 76 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Reportable Segment Information
Years Ended December 31,
(in thousands)202320222021
Revenue
Casinos & Resorts$1,363,291 $1,227,563 $1,032,828 
International Interactive973,210 946,442 251,263 
North America Interactive112,572 81,700 38,352 
Total$2,449,073 $2,255,705 $1,322,443 
Adjusted EBITDAR(1)
Casinos & Resorts$428,968 $398,930 $345,276 
International Interactive343,559 321,651 69,944 
North America Interactive(55,653)(65,729)(12,413)
Other(63,770)(53,024)(45,334)
Total653,104 601,828 357,473 
Operating income (costs) and (expenses):
Rent expense associated with triple net operating leases(2)
(125,775)(53,313)(27,571)
Depreciation and amortization(350,408)(300,559)(144,786)
Transaction costs(80,376)(85,604)(84,543)
Restructuring(31,014)— — 
Share-based compensation(24,074)(27,912)(20,143)
Gain from sale-leaseback, net374,321 50,766 53,425 
Impairment charges(149,825)(463,978)(4,675)
Diamond Sports Group non-cash liability(144,883)— — 
Other(17,061)(14,236)(35,798)
Income (loss) from operations104,009 (293,008)93,382 
Other income (expense)
Interest expense, net of interest income(277,561)(208,153)(117,924)
Other(12,186)46,692 (94,532)
Total other expense, net(289,747)(161,461)(212,456)
Loss before income taxes(185,738)(454,469)(119,074)
(Provision) benefit for income taxes(1,762)28,923 4,377 
Net loss$(187,500)$(425,546)$(114,697)
__________________________________
(1)    Adjusted EBITDAR is defined as earnings, or loss, for the Company before interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition, integration and restructuring expense, share-based compensation, and certain other gains or losses as well as, when presented for our reporting segments, an adjustment related to the allocation of corporate cost among segments, plus rent expense associated with triple net operating leases. Adjusted EBITDAR should not be construed as an alternative to GAAP net income, its most directly comparable GAAP measure, nor is it directly comparable to similarly titled measures presented by other companies.
(2)    Consists primarily of the operating lease components contained within certain triple net leases with GLPI. Refer to Note 17 “Leases” for further information.

Years Ended December 31,
(in thousands)202320222021
Capital Expenditures
Casinos & Resorts$143,526 $183,693 $92,479 
International Interactive2,462 12,392 4,166 
North America Interactive1,986 6,635 172 
Other163,509 9,536 708 
Total$311,483 $212,256 $97,525