XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2021
LOANS AND ALLOWANCE FOR LOAN LOSSES  
Summary of major classifications of loans

December 31, 

(Dollars in thousands)

    

2021

    

2020

Construction and development

$

38,857

$

45,653

Commercial real estate

 

520,488

 

477,419

Commercial and industrial

 

73,072

 

137,239

Residential real estate

 

1,879,012

 

974,445

Consumer and other

 

79

 

183

Total loans receivable

 

2,511,508

 

1,634,939

Unearned income

 

(6,438)

 

(4,595)

Allowance for loan losses

 

(16,952)

 

(10,135)

Loans, net

$

2,488,118

$

1,620,209

Schedule of allowance for loan losses by portfolio segment

 

Year Ended December 31, 2021

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

178

$

5,161

$

438

$

4,350

$

8

$

$

10,135

Charge-offs

 

(67)

(64)

 

 

 

 

(131)

Recoveries

 

12

 

 

7

 

 

19

Provision

 

(78)

(960)

4,615

 

3,367

 

(15)

 

 

6,929

Ending balance

$

100

$

4,146

$

4,989

$

7,717

$

$

$

16,952

Year Ended December 31, 2020

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

131

$

2,320

$

448

$

3,457

$

91

$

392

$

6,839

Charge-offs

 

(109)

(51)

 

 

(97)

 

 

(257)

Recoveries

 

10

25

 

 

51

 

 

86

Provision

 

47

2,940

16

 

893

 

(37)

 

(392)

 

3,467

Ending balance

$

178

$

5,161

$

438

$

4,350

$

8

$

$

10,135

Year Ended December 31, 2019

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

235

$

2,601

$

380

$

3,042

$

387

$

$

6,645

Charge-offs

 

 

(237)

 

(14)

 

 

(525)

 

 

(776)

Recoveries

 

 

752

 

 

 

218

 

 

970

Provision

 

(104)

 

(796)

 

82

 

415

 

11

 

392

 

Ending balance

$

131

$

2,320

$

448

$

3,457

$

91

$

392

$

6,839

The following tables present, by portfolio segment, the balance in the allowance for loan losses disaggregated on the basis of the Company’s impairment measurement method and the related unpaid principal balance in loans as of December 31, 2021 and 2020.

 

December 31, 2021

Construction

 

and

 

Commercial 

 

Commercial 

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

242

$

434

$

$

$

$

676

Collectively evaluated for impairment

 

100

 

3,904

 

4,555

 

7,717

 

 

16,276

Acquired with deteriorated credit quality

Total ending allowance balance

$

100

$

4,146

$

4,989

$

7,717

$

$

$

16,952

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

6,395

$

565

$

4,889

$

$

$

11,849

Collectively evaluated for impairment

 

38,567

 

512,253

 

71,419

 

1,870,903

 

 

79

 

2,493,221

Acquired with deteriorated credit quality

 

 

 

 

 

 

 

Total ending loans balance

$

38,567

$

518,648

$

71,984

$

1,875,792

$

$

79

$

2,505,070

December 31, 2020

Construction

and

Commercial 

Commercial 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

444

$

56

$

$

$

$

500

Collectively evaluated for impairment

 

178

 

4,717

 

382

 

4,350

 

 

9,627

Acquired with deteriorated credit quality

 

8

8

Total ending allowance balance

$

178

$

5,161

$

438

$

4,350

$

8

$

$

10,135

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

6,245

$

322

$

7,309

$

$

$

13,876

Collectively evaluated for impairment

45,497

 

469,322

 

134,330

 

967,136

 

141

 

 

1,616,426

Acquired with deteriorated credit quality

 

 

 

 

 

42

 

 

42

Total ending loans balance

$

45,497

$

475,567

$

134,652

$

974,445

$

183

$

$

1,630,344

Summary of impaired loans by portfolio segment

Unpaid

Recorded

Recorded

Total

Investment

Investment

Total

(Dollars in thousands)

Principal

With No

With

Recorded

Related

December 31, 2021

    

Balance

    

Allowance

    

Allowance

    

Investment

    

Allowance

Construction and development

$

$

$

$

$

Commercial real estate

 

6,395

 

5,451

 

957

 

6,408

 

242

Commercial and industrial

 

565

 

25

 

585

 

610

 

434

Residential real estate

 

4,889

 

4,889

 

 

4,889

Total

$

11,849

$

10,365

$

1,542

$

11,907

$

676

Unpaid

Recorded

Recorded

Total

Investment

Investment

Total

(Dollars in thousands)

Principal

With No

With

Recorded

Related

December 31, 2020

    

Balance

    

Allowance

    

Allowance

    

Investment

    

Allowance

Construction and development

$

$

$

$

$

Commercial real estate

 

6,245

 

3,768

 

2,505

 

6,273

 

444

Commercial and industrial

 

322

 

232

 

94

 

326

 

56

Residential real estate

 

7,309

 

7,309

 

 

7,309

Total

$

13,876

$

11,309

$

2,599

$

13,908

$

500

Summary of average recorded investment in impaired loans

Years Ended December 31,

2021

2020

2019

Average

Interest

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Recorded

Income

(Dollars in thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

    

Investment

    

Recognized

Construction and development

$

$

$

105

$

$

1,360

$

6

Commercial real estate

 

5,642

 

245

 

8,325

 

390

 

8,057

 

629

Commercial and industrial

 

366

 

12

 

427

 

29

 

966

 

33

Residential real estate

 

5,821

 

53

 

7,272

 

150

 

6,278

 

104

Total

$

11,829

$

310

$

16,129

$

569

$

16,661

$

772

Schedule of delinquent amounts by portfolio segment

Accruing

Total

Total

(Dollars in thousands)

30-89 Days

Greater than

Accruing

Financing

December 31, 2021

    

Current

    

Past Due

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

38,567

$

$

$

$

$

38,567

Commercial real estate

 

514,179

 

752

 

 

752

 

3,717

 

518,648

Commercial and industrial

 

70,702

 

788

 

342

 

1,130

 

152

 

71,984

Residential real estate

 

1,859,615

 

11,287

 

 

11,287

 

4,890

 

1,875,792

Consumer and other

79

 

 

 

 

79

Total

$

2,483,142

$

12,827

$

342

$

13,169

$

8,759

$

2,505,070

Accruing

Total

Total

(Dollars in thousands)

30-89 Days

Greater than

Accruing

Financing

December 31, 2020

    

Current

    

Past Due

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

45,497

$

$

$

$

$

45,497

Commercial real estate

 

472,707

 

 

 

 

2,860

 

475,567

Commercial and industrial

 

134,463

 

155

 

 

155

 

34

 

134,652

Residential real estate

 

946,144

 

20,992

 

 

20,992

 

7,309

 

974,445

Consumer and other

 

183

 

 

 

 

183

Total

$

1,598,994

$

21,147

$

$

21,147

$

10,203

$

1,630,344

Summary of purchased loans by risk rating

Construction

(Dollars in thousands)

and

Commercial

Commercial

Residential

Consumer

December 31, 2021

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Total

Rating:

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

38,567

$

499,135

$

64,226

$

1,870,902

$

79

$

2,472,909

Special Mention(1)

 

 

13,884

 

7,053

 

 

 

20,937

Substandard

 

 

5,629

 

705

 

4,890

 

 

11,224

Doubtful

 

 

 

 

 

 

Loss

 

 

 

 

 

 

Total

$

38,567

$

518,648

$

71,984

$

1,875,792

$

79

$

2,505,070

(1)All of the loans classified as Special Mention at December 31, 2021 have been heavily impacted by the ongoing COVID pandemic. While all of these loans are performing, we elected to classify as Special Mention as an abundance of caution as we closely monitor the performance of the underlying businesses.

Construction

(Dollars in thousands)

and

Commercial

Commercial

Residential

Consumer

December 31, 2020

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Total

Rating:

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

45,497

$

469,968

$

133,852

$

967,136

$

183

$

1,616,636

Special Mention

 

 

 

 

 

 

Substandard

 

 

5,599

 

800

 

7,309

 

 

13,708

Doubtful

 

 

 

 

 

 

Loss

 

 

 

 

 

 

Total

$

45,497

$

475,567

$

134,652

$

974,445

$

183

$

1,630,344

Schedule of TDRs classified separately as accrual and non-accrual

(Dollars in thousands)

December 31, 2021

    

Accruing

    

Nonaccrual

    

Total

Commercial real estate

$

2,678

$

479

$

3,157

Commercial and industrial

 

20

 

 

20

Total

$

2,698

$

479

$

3,177

(Dollars in thousands)

December 31, 2020

    

Accruing

    

Nonaccrual

    

Total

Commercial real estate

$

2,870

$

479

$

3,349

Commercial and industrial

 

21

 

1

 

22

Total

$

2,891

$

480

$

3,371

Summary of the types of concessions for loans classified as troubled debt restructurings

(Dollars in thousands)

    

December 31, 

    

December 31, 

Type of Concession

2021

2020

Deferral of payments

$

488

 

$

505

Extension of maturity date

 

2,689

 

2,866

Total TDR loans

$

3,177

 

$

3,371

Summary of loans by portfolio segment modified as TDRs and the corresponding recorded investment

December 31, 2021

December 31, 2020

(Dollars in thousands)

    

Number of

    

Recorded

    

Number of

    

Recorded

Type

Loans

Investment

Loans

Investment

Commercial real estate

 

4

$

3,170

 

5

$

3,364

Commercial and industrial

 

1

 

20

2

 

23

Total

 

5

$

3,190

7

$

3,387

Schedule of aggregate loan transactions with related parties

    

December 31, 

(Dollars in thousands)

 

2021

 

2020

Beginning balance

$

8,641

$

6,382

New loans and principal advances

 

 

2,902

Repayments

(314)

(643)

Transactions due to changes in related parties

 

 

Ending balance

$

8,327

$

8,641